clevelands prep school limited Company Information
Company Number
09738525
Registered Address
19 london road, high wycombe, buckinghamshire, HP11 1BJ
Industry
Primary education
Telephone
01204843898
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
alpha schools holdings limited 100%
clevelands prep school limited Estimated Valuation
The estimated valuation range for clevelands prep school limited, derived from financial data as of August 2022 and the most recent industry multiples, is between £367.1k to £1.4m
clevelands prep school limited Estimated Valuation
The estimated valuation range for clevelands prep school limited, derived from financial data as of August 2022 and the most recent industry multiples, is between £367.1k to £1.4m
clevelands prep school limited Estimated Valuation
The estimated valuation range for clevelands prep school limited, derived from financial data as of August 2022 and the most recent industry multiples, is between £367.1k to £1.4m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Clevelands Prep School Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Clevelands Prep School Limited Overview
Clevelands Prep School Limited is a live company located in buckinghamshire, HP11 1BJ with a Companies House number of 09738525. It operates in the primary education sector, SIC Code 85200. Founded in August 2015, it's largest shareholder is alpha schools holdings limited with a 100% stake. Clevelands Prep School Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Clevelands Prep School Limited Health Check
Pomanda's financial health check has awarded Clevelands Prep School Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £2.2m, make it smaller than the average company (£3.7m)
- Clevelands Prep School Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (3.9%)
- Clevelands Prep School Limited
3.9% - Industry AVG
Production
with a gross margin of 40.6%, this company has a comparable cost of product (40.6%)
- Clevelands Prep School Limited
40.6% - Industry AVG
Profitability
an operating margin of 5.7% make it as profitable than the average company (5%)
- Clevelands Prep School Limited
5% - Industry AVG
Employees
with 32 employees, this is below the industry average (87)
32 - Clevelands Prep School Limited
87 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Clevelands Prep School Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £68.6k, this is more efficient (£42.5k)
- Clevelands Prep School Limited
£42.5k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is later than average (1 days)
- Clevelands Prep School Limited
1 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (17 days)
- Clevelands Prep School Limited
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Clevelands Prep School Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (107 weeks)
3 weeks - Clevelands Prep School Limited
107 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.6%, this is a higher level of debt than the average (25%)
60.6% - Clevelands Prep School Limited
25% - Industry AVG
clevelands prep school limited Credit Report and Business Information
Clevelands Prep School Limited Competitor Analysis
Perform a competitor analysis for clevelands prep school limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
clevelands prep school limited Ownership
CLEVELANDS PREP SCHOOL LIMITED group structure
Clevelands Prep School Limited has no subsidiary companies.
Ultimate parent company
1 parent
CLEVELANDS PREP SCHOOL LIMITED
09738525
clevelands prep school limited directors
Clevelands Prep School Limited currently has 3 directors. The longest serving directors include Mr Robin Stattersfield (Aug 2015) and Mr Paul Buss (Aug 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robin Stattersfield | England | 46 years | Aug 2015 | - | Director |
Mr Paul Buss | United Kingdom | 44 years | Aug 2015 | - | Director |
Mr Ali Khan | England | 59 years | Aug 2015 | - | Director |
CLEVELANDS PREP SCHOOL LIMITED financials
Clevelands Prep School Limited's latest turnover from August 2022 is estimated at £2.2 million and the company has net assets of £533.9 thousand. According to their latest financial statements, Clevelands Prep School Limited has 32 employees and maintains cash reserves of £55 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 32 | 26 | 28 | 29 | 27 | 28 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 571,337 | 59,561 | 33,594 | 24,968 | 31,187 | 13,292 | 24,121 |
Intangible Assets | 22,197 | 24,167 | 26,136 | 28,106 | 30,075 | 32,044 | 34,013 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 668,210 | 573,991 | 385,522 | 207,736 | 0 | 16,258 | 84,312 |
Total Fixed Assets | 1,261,744 | 657,719 | 445,252 | 260,810 | 61,262 | 61,594 | 142,446 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 17,893 | 13,185 | 51,667 | 51,338 | 69,669 | 60,622 | 20,315 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 18,777 | 28,106 | 24,254 | 23,921 | 23,135 | 4,918 | 22,415 |
Cash | 54,963 | 84,857 | 202,099 | 160,116 | 12,303 | 5,698 | 47,935 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 91,633 | 126,148 | 278,020 | 235,375 | 105,107 | 71,238 | 90,665 |
total assets | 1,353,377 | 783,867 | 723,272 | 496,185 | 166,369 | 132,832 | 233,111 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 196,412 | 41,566 | 65,195 | 40,142 | 66,663 | 29,844 | 61,321 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 623,071 | 311,023 | 386,868 | 325,922 | 229,097 | 216,532 | 203,656 |
total current liabilities | 819,483 | 352,589 | 452,063 | 366,064 | 295,760 | 246,376 | 264,977 |
loans | 0 | 0 | 0 | 0 | 18,142 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 18,142 | 0 | 0 |
total liabilities | 819,483 | 352,589 | 452,063 | 366,064 | 313,902 | 246,376 | 264,977 |
net assets | 533,894 | 431,278 | 271,209 | 130,121 | -147,533 | -113,544 | -31,866 |
total shareholders funds | 533,894 | 431,278 | 271,209 | 130,121 | -147,533 | -113,544 | -31,866 |
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 9,420 | 9,419 | 10,747 | 9,419 | 8,285 | 22,327 | 19,452 |
Amortisation | 1,970 | 1,969 | 1,969 | 1,969 | 1,969 | 1,969 | 1,969 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 89,598 | 153,839 | 178,448 | 190,191 | 11,006 | -45,244 | 127,042 |
Creditors | 154,846 | -23,629 | 25,053 | -26,521 | 36,819 | -31,477 | 61,321 |
Accruals and Deferred Income | 312,048 | -75,845 | 60,946 | 96,825 | 12,565 | 12,876 | 203,656 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | -18,142 | 18,142 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -29,894 | -117,242 | 41,983 | 147,813 | 6,605 | -42,237 | 47,935 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -29,894 | -117,242 | 41,983 | 147,813 | 6,605 | -42,237 | 47,935 |
P&L
August 2022turnover
2.2m
+40%
operating profit
125.5k
0%
gross margin
40.6%
+3.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
533.9k
+0.24%
total assets
1.4m
+0.73%
cash
55k
-0.35%
net assets
Total assets minus all liabilities
clevelands prep school limited company details
company number
09738525
Type
Private limited with Share Capital
industry
85200 - Primary education
incorporation date
August 2015
age
9
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
19 london road, high wycombe, buckinghamshire, HP11 1BJ
last accounts submitted
August 2022
clevelands prep school limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to clevelands prep school limited. Currently there are 1 open charges and 0 have been satisfied in the past.
clevelands prep school limited Companies House Filings - See Documents
date | description | view/download |
---|