clevelands prep school limited

3

clevelands prep school limited Company Information

Share CLEVELANDS PREP SCHOOL LIMITED
Live 
YoungSmallDeclining

Company Number

09738525

Registered Address

19 london road, high wycombe, buckinghamshire, HP11 1BJ

Industry

Primary education

 

Telephone

01204843898

Next Accounts Due

May 2024

Group Structure

View All

Directors

Robin Stattersfield8 Years

Paul Buss8 Years

View All

Shareholders

alpha schools holdings limited 100%

clevelands prep school limited Estimated Valuation

£367.1k - £1.4m

The estimated valuation range for clevelands prep school limited, derived from financial data as of August 2022 and the most recent industry multiples, is between £367.1k to £1.4m

clevelands prep school limited Estimated Valuation

£367.1k - £1.4m

The estimated valuation range for clevelands prep school limited, derived from financial data as of August 2022 and the most recent industry multiples, is between £367.1k to £1.4m

clevelands prep school limited Estimated Valuation

£367.1k - £1.4m

The estimated valuation range for clevelands prep school limited, derived from financial data as of August 2022 and the most recent industry multiples, is between £367.1k to £1.4m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Clevelands Prep School Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Clevelands Prep School Limited Overview

Clevelands Prep School Limited is a live company located in buckinghamshire, HP11 1BJ with a Companies House number of 09738525. It operates in the primary education sector, SIC Code 85200. Founded in August 2015, it's largest shareholder is alpha schools holdings limited with a 100% stake. Clevelands Prep School Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clevelands Prep School Limited Health Check

Pomanda's financial health check has awarded Clevelands Prep School Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£3.7m)

£2.2m - Clevelands Prep School Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (3.9%)

-12% - Clevelands Prep School Limited

3.9% - Industry AVG

production

Production

with a gross margin of 40.6%, this company has a comparable cost of product (40.6%)

40.6% - Clevelands Prep School Limited

40.6% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it as profitable than the average company (5%)

5.7% - Clevelands Prep School Limited

5% - Industry AVG

employees

Employees

with 32 employees, this is below the industry average (87)

32 - Clevelands Prep School Limited

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Clevelands Prep School Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.6k, this is more efficient (£42.5k)

£68.6k - Clevelands Prep School Limited

£42.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is later than average (1 days)

2 days - Clevelands Prep School Limited

1 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (17 days)

54 days - Clevelands Prep School Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clevelands Prep School Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (107 weeks)

3 weeks - Clevelands Prep School Limited

107 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.6%, this is a higher level of debt than the average (25%)

60.6% - Clevelands Prep School Limited

25% - Industry AVG

clevelands prep school limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clevelands prep school limited. Get real-time insights into clevelands prep school limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clevelands Prep School Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for clevelands prep school limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

clevelands prep school limited Ownership

CLEVELANDS PREP SCHOOL LIMITED group structure

Clevelands Prep School Limited has no subsidiary companies.

Ultimate parent company

1 parent

CLEVELANDS PREP SCHOOL LIMITED

09738525

CLEVELANDS PREP SCHOOL LIMITED Shareholders

alpha schools holdings limited 100%

clevelands prep school limited directors

Clevelands Prep School Limited currently has 3 directors. The longest serving directors include Mr Robin Stattersfield (Aug 2015) and Mr Paul Buss (Aug 2015).

officercountryagestartendrole
Mr Robin StattersfieldEngland46 years Aug 2015- Director
Mr Paul BussUnited Kingdom44 years Aug 2015- Director
Mr Ali KhanEngland59 years Aug 2015- Director

CLEVELANDS PREP SCHOOL LIMITED financials

EXPORTms excel logo

Clevelands Prep School Limited's latest turnover from August 2022 is estimated at £2.2 million and the company has net assets of £533.9 thousand. According to their latest financial statements, Clevelands Prep School Limited has 32 employees and maintains cash reserves of £55 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover2,195,2591,568,6473,658,8013,238,9253,788,2933,186,9123,010,497
Other Income Or Grants0000000
Cost Of Sales1,304,407955,9312,120,5431,787,6902,072,7031,689,2961,579,208
Gross Profit890,852612,7161,538,2581,451,2351,715,5901,497,6161,431,289
Admin Expenses765,389415,2431,364,2561,108,4871,749,0341,579,3611,463,216
Operating Profit125,463197,473174,002342,748-33,444-81,745-31,927
Interest Payable00061261200
Interest Receivable1,223143181647686760
Pre-Tax Profit126,686197,616174,183342,783-33,989-81,678-31,867
Tax-24,070-37,547-33,095-65,129000
Profit After Tax102,616160,069141,088277,654-33,989-81,678-31,867
Dividends Paid0000000
Retained Profit102,616160,069141,088277,654-33,989-81,678-31,867
Employee Costs1,021,403786,035797,402784,407707,292718,6991,895,827
Number Of Employees32262829272872
EBITDA*136,853208,861186,718354,136-23,190-57,449-10,506

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets571,33759,56133,59424,96831,18713,29224,121
Intangible Assets22,19724,16726,13628,10630,07532,04434,013
Investments & Other0000000
Debtors (Due After 1 year)668,210573,991385,522207,736016,25884,312
Total Fixed Assets1,261,744657,719445,252260,81061,26261,594142,446
Stock & work in progress0000000
Trade Debtors17,89313,18551,66751,33869,66960,62220,315
Group Debtors0000000
Misc Debtors18,77728,10624,25423,92123,1354,91822,415
Cash54,96384,857202,099160,11612,3035,69847,935
misc current assets0000000
total current assets91,633126,148278,020235,375105,10771,23890,665
total assets1,353,377783,867723,272496,185166,369132,832233,111
Bank overdraft0000000
Bank loan0000000
Trade Creditors 196,41241,56665,19540,14266,66329,84461,321
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities623,071311,023386,868325,922229,097216,532203,656
total current liabilities819,483352,589452,063366,064295,760246,376264,977
loans000018,14200
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities000018,14200
total liabilities819,483352,589452,063366,064313,902246,376264,977
net assets533,894431,278271,209130,121-147,533-113,544-31,866
total shareholders funds533,894431,278271,209130,121-147,533-113,544-31,866
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit125,463197,473174,002342,748-33,444-81,745-31,927
Depreciation9,4209,41910,7479,4198,28522,32719,452
Amortisation1,9701,9691,9691,9691,9691,9691,969
Tax-24,070-37,547-33,095-65,129000
Stock0000000
Debtors89,598153,839178,448190,19111,006-45,244127,042
Creditors154,846-23,62925,053-26,52136,819-31,47761,321
Accruals and Deferred Income312,048-75,84560,94696,82512,56512,876203,656
Deferred Taxes & Provisions0000000
Cash flow from operations490,079-81,99961,174169,12015,188-30,806127,429
Investing Activities
capital expenditure-521,196-35,386-19,372-3,200-26,180-11,498-79,555
Change in Investments0000000
cash flow from investments-521,196-35,386-19,372-3,200-26,180-11,498-79,555
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans000-18,14218,14200
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000001
interest1,22314318135-5446760
cash flow from financing1,223143181-18,10717,5986761
cash and cash equivalents
cash-29,894-117,24241,983147,8136,605-42,23747,935
overdraft0000000
change in cash-29,894-117,24241,983147,8136,605-42,23747,935

P&L

August 2022

turnover

2.2m

+40%

operating profit

125.5k

0%

gross margin

40.6%

+3.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

533.9k

+0.24%

total assets

1.4m

+0.73%

cash

55k

-0.35%

net assets

Total assets minus all liabilities

clevelands prep school limited company details

company number

09738525

Type

Private limited with Share Capital

industry

85200 - Primary education

incorporation date

August 2015

age

9

accounts

Small Company

ultimate parent company

previous names

N/A

incorporated

UK

address

19 london road, high wycombe, buckinghamshire, HP11 1BJ

last accounts submitted

August 2022

clevelands prep school limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to clevelands prep school limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

clevelands prep school limited Companies House Filings - See Documents

datedescriptionview/download