acorn build company limited
acorn build company limited Company Information
Company Number
09740728
Next Accounts
May 2025
Industry
Development of building projects
Directors
Shareholders
marion langford
raymond langford
Group Structure
View All
Contact
Registered Address
7 granard business centre, bunns lane, london, NW7 2DQ
acorn build company limited Estimated Valuation
Pomanda estimates the enterprise value of ACORN BUILD COMPANY LIMITED at £364k based on a Turnover of £1m and 0.35x industry multiple (adjusted for size and gross margin).
acorn build company limited Estimated Valuation
Pomanda estimates the enterprise value of ACORN BUILD COMPANY LIMITED at £36.2k based on an EBITDA of £13.7k and a 2.63x industry multiple (adjusted for size and gross margin).
acorn build company limited Estimated Valuation
Pomanda estimates the enterprise value of ACORN BUILD COMPANY LIMITED at £81.6k based on Net Assets of £54.9k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Acorn Build Company Limited Overview
Acorn Build Company Limited is a live company located in london, NW7 2DQ with a Companies House number of 09740728. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2015, it's largest shareholder is marion langford with a 50% stake. Acorn Build Company Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Acorn Build Company Limited Health Check
Pomanda's financial health check has awarded Acorn Build Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1m, make it smaller than the average company (£2.2m)
- Acorn Build Company Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.2%)
- Acorn Build Company Limited
3.2% - Industry AVG
Production
with a gross margin of 9.8%, this company has a higher cost of product (26.4%)
- Acorn Build Company Limited
26.4% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (7.1%)
- Acorn Build Company Limited
7.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Acorn Build Company Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- Acorn Build Company Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£281.8k)
- Acorn Build Company Limited
£281.8k - Industry AVG
Debtor Days
it gets paid by customers after 113 days, this is later than average (28 days)
- Acorn Build Company Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 104 days, this is slower than average (30 days)
- Acorn Build Company Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Acorn Build Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Acorn Build Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.1%, this is a higher level of debt than the average (74.5%)
83.1% - Acorn Build Company Limited
74.5% - Industry AVG
ACORN BUILD COMPANY LIMITED financials
Acorn Build Company Limited's latest turnover from August 2023 is estimated at £1 million and the company has net assets of £54.9 thousand. According to their latest financial statements, Acorn Build Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 167 | 222 | 296 | 395 | 571 | 761 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 167 | 222 | 296 | 395 | 571 | 761 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287,864 |
| Trade Debtors | 325,537 | 322,515 | 341,232 | 330,022 | 343,577 | 330,897 | 318,170 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,220 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 325,537 | 322,515 | 341,232 | 330,022 | 343,577 | 330,897 | 318,170 | 304,084 |
| total assets | 325,704 | 322,737 | 341,528 | 330,417 | 344,148 | 331,658 | 318,170 | 304,084 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 270,776 | 278,104 | 307,357 | 306,522 | 330,763 | 328,327 | 326,106 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306,210 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 270,776 | 278,104 | 307,357 | 306,522 | 330,763 | 328,327 | 326,106 | 306,210 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 270,776 | 278,104 | 307,357 | 306,522 | 330,763 | 328,327 | 326,106 | 306,210 |
| net assets | 54,928 | 44,633 | 34,171 | 23,895 | 13,385 | 3,331 | -7,936 | -2,126 |
| total shareholders funds | 54,928 | 44,633 | 34,171 | 23,895 | 13,385 | 3,331 | -7,936 | -2,126 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | ||||||
| Amortisation | 0 | 0 | ||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -287,864 | 287,864 |
| Debtors | 3,022 | -18,717 | 11,210 | -13,555 | 12,680 | 12,727 | 318,170 | 0 |
| Creditors | -7,328 | -29,253 | 835 | -24,241 | 2,436 | 2,221 | 326,106 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -306,210 | 306,210 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -16,220 | 16,220 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -16,220 | 16,220 |
acorn build company limited Credit Report and Business Information
Acorn Build Company Limited Competitor Analysis
Perform a competitor analysis for acorn build company limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NW7 area or any other competitors across 12 key performance metrics.
acorn build company limited Ownership
ACORN BUILD COMPANY LIMITED group structure
Acorn Build Company Limited has no subsidiary companies.
Ultimate parent company
ACORN BUILD COMPANY LIMITED
09740728
acorn build company limited directors
Acorn Build Company Limited currently has 1 director, Mr Raymond Langford serving since Aug 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Raymond Langford | United Kingdom | 75 years | Aug 2015 | - | Director |
P&L
August 2023turnover
1m
+4%
operating profit
13.7k
0%
gross margin
9.8%
+2.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
54.9k
+0.23%
total assets
325.7k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
acorn build company limited company details
company number
09740728
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
August 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
7 granard business centre, bunns lane, london, NW7 2DQ
Bank
-
Legal Advisor
-
acorn build company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to acorn build company limited.
acorn build company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
