jwh capital limited

jwh capital limited Company Information

Share JWH CAPITAL LIMITED
Live 
EstablishedLargeHealthy

Company Number

09741899

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

John Hughes

Shareholders

john hughes

Group Structure

View All

Contact

Registered Address

17 duke street, formby, liverpool, L37 4AN

Website

-

jwh capital limited Estimated Valuation

£85.5m

Pomanda estimates the enterprise value of JWH CAPITAL LIMITED at £85.5m based on a Turnover of £22.5m and 3.8x industry multiple (adjusted for size and gross margin).

jwh capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JWH CAPITAL LIMITED at £0 based on an EBITDA of £-139.9k and a 7.5x industry multiple (adjusted for size and gross margin).

jwh capital limited Estimated Valuation

£872.6k

Pomanda estimates the enterprise value of JWH CAPITAL LIMITED at £872.6k based on Net Assets of £510.3k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jwh Capital Limited Overview

Jwh Capital Limited is a live company located in liverpool, L37 4AN with a Companies House number of 09741899. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2015, it's largest shareholder is john hughes with a 100% stake. Jwh Capital Limited is a established, large sized company, Pomanda has estimated its turnover at £22.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jwh Capital Limited Health Check

Pomanda's financial health check has awarded Jwh Capital Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £22.5m, make it larger than the average company (£828.4k)

£22.5m - Jwh Capital Limited

£828.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (2.6%)

14% - Jwh Capital Limited

2.6% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (72.7%)

30% - Jwh Capital Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (26.5%)

-0.6% - Jwh Capital Limited

26.5% - Industry AVG

employees

Employees

with 52 employees, this is above the industry average (4)

52 - Jwh Capital Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Jwh Capital Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £433k, this is more efficient (£178.8k)

£433k - Jwh Capital Limited

£178.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (32 days)

101 days - Jwh Capital Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (35 days)

76 days - Jwh Capital Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jwh Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jwh Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.9%, this is a higher level of debt than the average (67.9%)

91.9% - Jwh Capital Limited

67.9% - Industry AVG

JWH CAPITAL LIMITED financials

EXPORTms excel logo

Jwh Capital Limited's latest turnover from August 2023 is estimated at £22.5 million and the company has net assets of £510.3 thousand. According to their latest financial statements, we estimate that Jwh Capital Limited has 52 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover22,517,50622,361,58914,489,64115,073,58524,408,20345,406,16258,504,22010,331
Other Income Or Grants00000000
Cost Of Sales15,768,13415,851,37510,527,11610,612,79817,194,87731,407,87639,412,9226,958
Gross Profit6,749,3726,510,2143,962,5254,460,7877,213,32613,998,28619,091,2973,373
Admin Expenses6,889,2636,173,4833,509,1663,896,7227,184,03514,043,79319,516,6413,394
Operating Profit-139,891336,731453,359564,06529,291-45,507-425,344-21
Interest Payable00000000
Interest Receivable05133110000
Pre-Tax Profit-139,891337,244453,390564,06729,291-45,507-425,344-21
Tax0-64,076-86,144-107,173-5,565000
Profit After Tax-139,891273,168367,246456,89423,726-45,507-425,344-21
Dividends Paid00000000
Retained Profit-139,891273,168367,246456,89423,726-45,507-425,344-21
Employee Costs1,622,1301,699,71054,52227,16554,7743,637,9934,930,71425,750
Number Of Employees52572121371951
EBITDA*-139,891340,886458,899564,06529,291-45,507-425,344-21

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets012,46516,620000040,000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets012,46516,620000040,000
Stock & work in progress001,620,4532,729,0650000
Trade Debtors6,278,7056,184,5725,741,0385,252,4147,781,33111,596,21114,551,45911
Group Debtors00000000
Misc Debtors00000000
Cash0058,6762,8230000
misc current assets00000000
total current assets6,278,7056,184,5727,420,1677,984,3027,781,33111,596,21114,551,45911
total assets6,278,7056,197,0377,436,7877,984,3027,781,33111,596,21114,551,45940,011
Bank overdraft00000000
Bank loan00000000
Trade Creditors 3,297,2653,444,8304,183,9483,539,3644,407,200367,454521,97440,032
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities3,297,2653,444,8304,183,9483,539,3644,407,200367,454521,97440,032
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities2,471,1692,102,0452,875,8354,435,1803,821,27711,699,62914,454,8500
provisions00000000
total long term liabilities2,471,1692,102,0452,875,8354,435,1803,821,27711,699,62914,454,8500
total liabilities5,768,4345,546,8757,059,7837,974,5448,228,47712,067,08314,976,82440,032
net assets510,271650,162377,0049,758-447,146-470,872-425,365-21
total shareholders funds510,271650,162377,0049,758-447,146-470,872-425,365-21
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit-139,891336,731453,359564,06529,291-45,507-425,344-21
Depreciation04,1555,54000000
Amortisation00000000
Tax0-64,076-86,144-107,173-5,565000
Stock0-1,620,453-1,108,6122,729,0650000
Debtors94,133443,534488,624-2,528,917-3,814,880-2,955,24814,551,44811
Creditors-147,565-739,118644,584-867,8364,039,746-154,520481,94240,032
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-381,589714,6111,637,327-611,0927,878,3522,755,221-14,494,85040,000
Investing Activities
capital expenditure12,4650-22,16000040,000-40,000
Change in Investments00000000
cash flow from investments12,4650-22,16000040,000-40,000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities369,124-773,790-1,559,345613,903-7,878,352-2,755,22114,454,8500
share issue0-100100000
interest05133110000
cash flow from financing369,124-773,287-1,559,314613,914-7,878,352-2,755,22114,454,8500
cash and cash equivalents
cash0-58,67655,8532,8230000
overdraft00000000
change in cash0-58,67655,8532,8230000

jwh capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jwh capital limited. Get real-time insights into jwh capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jwh Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jwh capital limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in L37 area or any other competitors across 12 key performance metrics.

jwh capital limited Ownership

JWH CAPITAL LIMITED group structure

Jwh Capital Limited has 4 subsidiary companies.

JWH CAPITAL LIMITED Shareholders

john hughes 100%

jwh capital limited directors

Jwh Capital Limited currently has 1 director, Mr John Hughes serving since Aug 2015.

officercountryagestartendrole
Mr John Hughes43 years Aug 2015- Director

P&L

August 2023

turnover

22.5m

+1%

operating profit

-139.9k

0%

gross margin

30%

+2.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

510.3k

-0.22%

total assets

6.3m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

jwh capital limited company details

company number

09741899

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

17 duke street, formby, liverpool, L37 4AN

Bank

-

Legal Advisor

-

jwh capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to jwh capital limited. Currently there are 2 open charges and 1 have been satisfied in the past.

jwh capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JWH CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

jwh capital limited Companies House Filings - See Documents

datedescriptionview/download