david coldwell boxing services limited
david coldwell boxing services limited Company Information
Company Number
09744880
Website
-Registered Address
c/o parkins accountants, moor park house bawtry road, rotherham, S66 2BL
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
David Coldwell8 Years
Shareholders
louise alexandra coldwell 99%
david anthony coldwell 1%
david coldwell boxing services limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID COLDWELL BOXING SERVICES LIMITED at £54.1k based on a Turnover of £96.3k and 0.56x industry multiple (adjusted for size and gross margin).
david coldwell boxing services limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID COLDWELL BOXING SERVICES LIMITED at £0 based on an EBITDA of £-27.3k and a 2.13x industry multiple (adjusted for size and gross margin).
david coldwell boxing services limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID COLDWELL BOXING SERVICES LIMITED at £226.4k based on Net Assets of £109.4k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
David Coldwell Boxing Services Limited Overview
David Coldwell Boxing Services Limited is a live company located in rotherham, S66 2BL with a Companies House number of 09744880. It operates in the other sports activities sector, SIC Code 93199. Founded in August 2015, it's largest shareholder is louise alexandra coldwell with a 99% stake. David Coldwell Boxing Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £96.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
David Coldwell Boxing Services Limited Health Check
Pomanda's financial health check has awarded David Coldwell Boxing Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £96.3k, make it smaller than the average company (£527.6k)
- David Coldwell Boxing Services Limited
£527.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (5.6%)
- David Coldwell Boxing Services Limited
5.6% - Industry AVG
Production
with a gross margin of 21.2%, this company has a higher cost of product (43.3%)
- David Coldwell Boxing Services Limited
43.3% - Industry AVG
Profitability
an operating margin of -28.3% make it less profitable than the average company (1.9%)
- David Coldwell Boxing Services Limited
1.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (13)
3 - David Coldwell Boxing Services Limited
13 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
- David Coldwell Boxing Services Limited
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £32.1k, this is less efficient (£65.5k)
- David Coldwell Boxing Services Limited
£65.5k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (15 days)
- David Coldwell Boxing Services Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 119 days, this is slower than average (32 days)
- David Coldwell Boxing Services Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- David Coldwell Boxing Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - David Coldwell Boxing Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.4%, this is a similar level of debt than the average (37.7%)
39.4% - David Coldwell Boxing Services Limited
37.7% - Industry AVG
DAVID COLDWELL BOXING SERVICES LIMITED financials
David Coldwell Boxing Services Limited's latest turnover from March 2023 is estimated at £96.3 thousand and the company has net assets of £109.4 thousand. According to their latest financial statements, David Coldwell Boxing Services Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 3 | 3 | 2 | 2 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 167,634 | 168,143 | 167,738 | 167,193 | 167,490 | 1,029 | 1,286 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 167,634 | 168,143 | 167,738 | 167,193 | 167,490 | 1,029 | 1,286 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 12,864 | 25,086 | 212,111 | 269,181 | 325,596 | 422,832 | 263,750 | 40,872 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,864 | 25,086 | 212,111 | 269,181 | 325,596 | 422,832 | 263,750 | 40,872 |
| total assets | 180,498 | 193,229 | 379,849 | 436,374 | 493,086 | 423,861 | 265,036 | 40,872 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 24,838 | 21,512 | 109,858 | 87,804 | 88,897 | 115,918 | 110,698 | 26,509 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 24,838 | 21,512 | 109,858 | 87,804 | 88,897 | 115,918 | 110,698 | 26,509 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 46,266 | 35,063 | 50,000 | 50,000 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 46,266 | 35,063 | 50,000 | 50,000 | 0 | 0 | 0 | 0 |
| total liabilities | 71,104 | 56,575 | 159,858 | 137,804 | 88,897 | 115,918 | 110,698 | 26,509 |
| net assets | 109,394 | 136,654 | 219,991 | 298,570 | 404,189 | 307,943 | 154,338 | 14,363 |
| total shareholders funds | 109,394 | 136,654 | 219,991 | 298,570 | 404,189 | 307,943 | 154,338 | 14,363 |
| Mar 2023 | Mar 2022 | Mar 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | |||||||
| Amortisation | 0 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -12,222 | -187,025 | -57,070 | -56,415 | -97,236 | 159,082 | 222,878 | 40,872 |
| Creditors | 3,326 | -88,346 | 22,054 | -1,093 | -27,021 | 5,220 | 84,189 | 26,509 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 11,203 | -14,937 | 0 | 50,000 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
david coldwell boxing services limited Credit Report and Business Information
David Coldwell Boxing Services Limited Competitor Analysis
Perform a competitor analysis for david coldwell boxing services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
david coldwell boxing services limited Ownership
DAVID COLDWELL BOXING SERVICES LIMITED group structure
David Coldwell Boxing Services Limited has no subsidiary companies.
Ultimate parent company
DAVID COLDWELL BOXING SERVICES LIMITED
09744880
david coldwell boxing services limited directors
David Coldwell Boxing Services Limited currently has 1 director, Mr David Coldwell serving since Aug 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Coldwell | England | 48 years | Aug 2015 | - | Director |
P&L
March 2023turnover
96.3k
-28%
operating profit
-27.3k
0%
gross margin
21.2%
-6.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
109.4k
-0.2%
total assets
180.5k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
david coldwell boxing services limited company details
company number
09744880
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
August 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
dave coldwell boxing services limited (September 2015)
incorporated
UK
address
c/o parkins accountants, moor park house bawtry road, rotherham, S66 2BL
last accounts submitted
March 2023
david coldwell boxing services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to david coldwell boxing services limited.
david coldwell boxing services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
