r stanton-gleaves uk limited

Live EstablishedMidDeclining

r stanton-gleaves uk limited Company Information

Share R STANTON-GLEAVES UK LIMITED

Company Number

09748998

Shareholders

robin james stanton-gleaves

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

Website

-

r stanton-gleaves uk limited Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of R STANTON-GLEAVES UK LIMITED at £10.8m based on a Turnover of £8.9m and 1.21x industry multiple (adjusted for size and gross margin).

r stanton-gleaves uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of R STANTON-GLEAVES UK LIMITED at £0 based on an EBITDA of £-1.1m and a 5.03x industry multiple (adjusted for size and gross margin).

r stanton-gleaves uk limited Estimated Valuation

£50.4m

Pomanda estimates the enterprise value of R STANTON-GLEAVES UK LIMITED at £50.4m based on Net Assets of £37.6m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R Stanton-gleaves Uk Limited Overview

R Stanton-gleaves Uk Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 09748998. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2015, it's largest shareholder is robin james stanton-gleaves with a 100% stake. R Stanton-gleaves Uk Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R Stanton-gleaves Uk Limited Health Check

Pomanda's financial health check has awarded R Stanton-Gleaves Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £8.9m, make it smaller than the average company (£18.9m)

£8.9m - R Stanton-gleaves Uk Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (10.5%)

-2% - R Stanton-gleaves Uk Limited

10.5% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a higher cost of product (36.3%)

28.7% - R Stanton-gleaves Uk Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of -21% make it less profitable than the average company (4.5%)

-21% - R Stanton-gleaves Uk Limited

4.5% - Industry AVG

employees

Employees

with 233 employees, this is above the industry average (104)

233 - R Stanton-gleaves Uk Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.2k, the company has a lower pay structure (£44.7k)

£25.2k - R Stanton-gleaves Uk Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.3k, this is less efficient (£191.6k)

£38.3k - R Stanton-gleaves Uk Limited

£191.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (45 days)

38 days - R Stanton-gleaves Uk Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (44 days)

32 days - R Stanton-gleaves Uk Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 486 days, this is more than average (40 days)

486 days - R Stanton-gleaves Uk Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (14 weeks)

22 weeks - R Stanton-gleaves Uk Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.8%, this is a lower level of debt than the average (69.6%)

17.8% - R Stanton-gleaves Uk Limited

69.6% - Industry AVG

R STANTON-GLEAVES UK LIMITED financials

EXPORTms excel logo

R Stanton-Gleaves Uk Limited's latest turnover from December 2023 is £8.9 million and the company has net assets of £37.6 million. According to their latest financial statements, R Stanton-Gleaves Uk Limited has 233 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover8,930,9508,173,30812,320,1389,406,4598,806,294116,019,60815,583,7051,571,924
Other Income Or Grants
Cost Of Sales6,372,1086,569,96711,157,2557,914,9115,990,88976,983,56310,295,6811,036,050
Gross Profit2,558,8421,603,3411,162,8831,491,5482,815,40539,036,0445,288,024535,874
Admin Expenses4,436,4914,257,2172,882,2022,290,3893,585,96225,649,8673,938,568-32,689,562
Operating Profit-1,877,649-2,653,876-1,719,319-798,841-770,55713,386,1771,349,45633,225,436
Interest Payable31,21341,93627,20526,19522,039
Interest Receivable176,314100,81873,445238,993883,16273,73423,718
Pre-Tax Profit-1,798,548-2,862,916-1,648,520275,185-584,43913,459,9111,373,17433,225,436
Tax39,6775,427-2,557,383-260,903-6,645,087
Profit After Tax-1,798,548-2,823,239-1,648,520275,185-579,01210,902,5281,112,27126,580,349
Dividends Paid736,500243,7201,819,000156,795900,000
Retained Profit-2,487,789-2,980,136-3,378,359128,275-1,460,48410,902,5281,112,27126,580,349
Employee Costs5,859,9705,575,2644,460,4113,085,0173,095,81827,091,3163,485,215371,209
Number Of Employees2332231259212174710111
EBITDA*-1,080,548-1,890,210-968,944-126,181-418,26113,386,1771,349,45633,225,436

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets24,683,59424,763,33812,400,6588,914,8536,800,623
Intangible Assets3,236,7363,411,0944,019,1944,657,9283,999,457
Investments & Other866,768987,4231,167,925201,4881,862,4432,418,99316,649,68016,649,679
Debtors (Due After 1 year)
Total Fixed Assets28,787,09829,161,85517,587,77713,774,26912,662,5232,418,99316,649,68016,649,679
Stock & work in progress8,488,0816,172,5615,268,4156,781,61320,327
Trade Debtors953,263763,9642,306,341416,0941,017,20926,860,0123,192,984
Group Debtors4,469,2565,710,5037,317,9156,194,84511,325,21749,999
Misc Debtors1,305,9161,418,8122,080,2651,766,58410,964,41910,971,079
Cash2,480,3173,708,6734,978,40212,489,6586,529,24710,174,9439,487,3832
misc current assets
total current assets17,696,83317,774,51321,951,33827,648,79429,856,41937,034,95512,680,36711,021,080
total assets46,483,93146,936,36839,539,11541,423,06342,518,94239,453,94829,330,04727,670,759
Bank overdraft
Bank loan3,580,25459,73953,779914,93139,588
Trade Creditors 572,596580,9202,522,503480,853422,27278,799857,426310,409
Group/Directors Accounts18,37618,76212,77668,482455,576
other short term finances22,38133,57133,57133,5711,602,532
hp & lease commitments9,9479,947
other current liabilities1,589,1471,382,821996,1931,253,9171,433,241
total current liabilities5,782,7542,085,7603,628,7692,751,7543,953,20978,799857,426310,409
loans1,202,2192,781,8301,333,783761,106783,805
hp & lease commitments34,77244,719
Accruals and Deferred Income
other liabilities
provisions1,268,7731,268,773
total long term liabilities2,470,9924,085,3751,378,502761,106783,805
total liabilities8,253,7466,171,1355,007,2713,512,8604,737,01478,799857,426310,409
net assets37,553,55440,041,34334,531,84437,910,20337,781,92839,375,14928,472,62127,360,350
total shareholders funds37,553,55440,041,34334,531,84437,910,20337,781,92839,375,14928,472,62127,360,350
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-1,877,649-2,653,876-1,719,319-798,841-770,55713,386,1771,349,45633,225,436
Depreciation168,036155,566109,434103,70260,932
Amortisation629,065608,100640,941568,958291,364
Tax39,6775,427-2,557,383-260,903-6,645,087
Stock2,315,520904,146-1,513,1986,761,28620,327
Debtors-1,164,844-3,811,2423,326,998-14,929,322-3,553,16723,667,028-7,828,09411,021,078
Creditors-8,324-1,941,5832,041,65058,581343,473-778,627547,017310,409
Accruals and Deferred Income206,326386,628-257,724-179,3241,433,241
Deferred Taxes & Provisions1,268,773
Cash flow from operations-2,033,222770,381-998,8187,921,1124,896,720-13,616,8619,463,66415,869,680
Investing Activities
capital expenditure
Change in Investments-120,655-180,502966,437-1,660,955-556,550-14,230,687116,649,679
cash flow from investments120,655180,502-966,4371,660,955556,55014,230,687-1-16,649,679
Financing Activities
Bank loans3,520,5155,960-861,152875,34339,588
Group/Directors Accounts-3865,986-55,706-387,094455,576
Other Short Term Loans -11,190-1,568,9611,602,532
Long term loans-1,579,6111,448,047572,677-22,699783,805
Hire Purchase and Lease Commitments-44,719-9,94754,666
other long term liabilities
share issue8,489,635-132,737780,001
interest145,10158,88246,240212,798861,12373,73423,718
cash flow from financing2,029,7109,998,563-243,275-890,6133,609,88773,73423,718780,001
cash and cash equivalents
cash-1,228,356-1,269,729-7,511,2565,960,411-3,645,696687,5609,487,3812
overdraft
change in cash-1,228,356-1,269,729-7,511,2565,960,411-3,645,696687,5609,487,3812

r stanton-gleaves uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r stanton-gleaves uk limited. Get real-time insights into r stanton-gleaves uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R Stanton-gleaves Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r stanton-gleaves uk limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in IG8 area or any other competitors across 12 key performance metrics.

r stanton-gleaves uk limited Ownership

R STANTON-GLEAVES UK LIMITED group structure

R Stanton-Gleaves Uk Limited has 4 subsidiary companies.

R STANTON-GLEAVES UK LIMITED Shareholders

robin james stanton-gleaves 100%

r stanton-gleaves uk limited directors

R Stanton-Gleaves Uk Limited currently has 1 director, Mr Robin Stanton-Gleaves serving since Aug 2015.

officercountryagestartendrole
Mr Robin Stanton-GleavesUnited Kingdom57 years Aug 2015- Director

P&L

December 2023

turnover

8.9m

+9%

operating profit

-1.9m

-29%

gross margin

28.7%

+46.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

37.6m

-0.06%

total assets

46.5m

-0.01%

cash

2.5m

-0.33%

net assets

Total assets minus all liabilities

r stanton-gleaves uk limited company details

company number

09748998

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

gleaves robton ltd (March 2016)

accountant

-

auditor

RAFFINGERS LLP

address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

Bank

-

Legal Advisor

-

r stanton-gleaves uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r stanton-gleaves uk limited.

r stanton-gleaves uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R STANTON-GLEAVES UK LIMITED. This can take several minutes, an email will notify you when this has completed.

r stanton-gleaves uk limited Companies House Filings - See Documents

datedescriptionview/download