fgc events ltd

Live EstablishedMicroHealthy

fgc events ltd Company Information

Share FGC EVENTS LTD

Company Number

09750480

Shareholders

faversham golf club ltd

Group Structure

View All

Industry

Activities of sport clubs

 

Registered Address

faversham golf club, 6 belmont park, faversham, kent, ME13 0HB

fgc events ltd Estimated Valuation

£425.6k

Pomanda estimates the enterprise value of FGC EVENTS LTD at £425.6k based on a Turnover of £361.9k and 1.18x industry multiple (adjusted for size and gross margin).

fgc events ltd Estimated Valuation

£50.5k

Pomanda estimates the enterprise value of FGC EVENTS LTD at £50.5k based on an EBITDA of £15.5k and a 3.26x industry multiple (adjusted for size and gross margin).

fgc events ltd Estimated Valuation

£7k

Pomanda estimates the enterprise value of FGC EVENTS LTD at £7k based on Net Assets of £3.9k and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fgc Events Ltd Overview

Fgc Events Ltd is a live company located in faversham, ME13 0HB with a Companies House number of 09750480. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in August 2015, it's largest shareholder is faversham golf club ltd with a 100% stake. Fgc Events Ltd is a established, micro sized company, Pomanda has estimated its turnover at £361.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fgc Events Ltd Health Check

Pomanda's financial health check has awarded Fgc Events Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £361.9k, make it in line with the average company (£349.2k)

£361.9k - Fgc Events Ltd

£349.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.5%)

13% - Fgc Events Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 60.1%, this company has a comparable cost of product (60.1%)

60.1% - Fgc Events Ltd

60.1% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it more profitable than the average company (0.1%)

0.2% - Fgc Events Ltd

0.1% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (17)

8 - Fgc Events Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.6k, the company has an equivalent pay structure (£21.6k)

£21.6k - Fgc Events Ltd

£21.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.2k, this is equally as efficient (£49.6k)

£45.2k - Fgc Events Ltd

£49.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fgc Events Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is quicker than average (46 days)

41 days - Fgc Events Ltd

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 226 days, this is more than average (16 days)

226 days - Fgc Events Ltd

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (64 weeks)

7 weeks - Fgc Events Ltd

64 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (39.5%)

97.9% - Fgc Events Ltd

39.5% - Industry AVG

FGC EVENTS LTD financials

EXPORTms excel logo

Fgc Events Ltd's latest turnover from September 2023 is estimated at £361.9 thousand and the company has net assets of £3.9 thousand. According to their latest financial statements, Fgc Events Ltd has 8 employees and maintains cash reserves of £24.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover361,911315,431215,998253,805226,769366,881418,451417,844
Other Income Or Grants
Cost Of Sales144,462121,04168,67792,90387,119136,045166,558171,380
Gross Profit217,449194,391147,322160,902139,649230,836251,893246,464
Admin Expenses216,654195,349136,742159,674140,602233,106247,182246,324
Operating Profit795-95810,5801,228-953-2,2704,711140
Interest Payable2,9062,7712,3621,220
Interest Receivable1,42055218181721694218
Pre-Tax Profit-691-3,1788,23626-781-2,1014,753158
Tax-1,565-5-903-31
Profit After Tax-691-3,1786,67121-781-2,1013,850126
Dividends Paid
Retained Profit-691-3,1786,67121-781-2,1013,850126
Employee Costs172,502167,019156,593151,494161,506264,851279,404296,446
Number Of Employees88777121414
EBITDA*15,4895,47818,1128,4984,6111,7696,085580

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets64,82719,27024,41129,26833,98716,7318,8704,061
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets64,82719,27024,41129,26833,98716,7318,8704,061
Stock & work in progress89,84081,45457,20342,6387,0356,4795,9385,968
Trade Debtors
Group Debtors
Misc Debtors3,3904,5241,2442,5091223,9305091,852
Cash24,57829,51719,53416,69919,80126,11618,94214,363
misc current assets
total current assets117,808115,49577,98161,84626,95836,52525,38922,183
total assets182,635134,765102,39291,11460,94553,25634,25926,244
Bank overdraft8,0637,8647,670
Bank loan
Trade Creditors 16,27017,93215,2328,28410,9494,88113,0237,484
Group/Directors Accounts119,10361,22627,87534,31841,33840,49313,17513,216
other short term finances
hp & lease commitments
other current liabilities21,40521,26014,0317,3877,5545,9974,0755,408
total current liabilities164,841108,28264,80849,98959,84151,37130,27326,108
loans13,86721,86529,78840,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities13,86721,86529,78840,000
total liabilities178,708130,14794,59689,98959,84151,37130,27326,108
net assets3,9274,6187,7961,1251,1041,8853,986136
total shareholders funds3,9274,6187,7961,1251,1041,8853,986136
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit795-95810,5801,228-953-2,2704,711140
Depreciation14,6946,4367,5327,2705,5644,0391,374440
Amortisation
Tax-1,565-5-903-31
Stock8,38624,25114,56535,603556541-305,968
Debtors-1,1343,280-1,2652,387-3,8083,421-1,3431,852
Creditors-1,6622,7006,948-2,6656,068-8,1425,5397,484
Accruals and Deferred Income1457,2296,644-1671,5571,922-1,3335,408
Deferred Taxes & Provisions
Cash flow from operations6,720-12,12416,839-32,32915,488-8,41310,7615,621
Investing Activities
capital expenditure-60,251-1,295-2,675-2,551-22,820-11,900-6,183-4,501
Change in Investments
cash flow from investments-60,251-1,295-2,675-2,551-22,820-11,900-6,183-4,501
Financing Activities
Bank loans
Group/Directors Accounts57,87733,351-6,443-7,02084527,318-4113,216
Other Short Term Loans
Long term loans-7,998-7,923-10,21240,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest-1,486-2,219-2,344-1,2021721694218
cash flow from financing48,39323,209-18,99931,7781,01727,487113,244
cash and cash equivalents
cash-4,9399,9832,835-3,102-6,3157,1744,57914,363
overdraft1991947,670
change in cash-5,1389,789-4,835-3,102-6,3157,1744,57914,363

fgc events ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fgc events ltd. Get real-time insights into fgc events ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fgc Events Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fgc events ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in ME13 area or any other competitors across 12 key performance metrics.

fgc events ltd Ownership

FGC EVENTS LTD group structure

Fgc Events Ltd has no subsidiary companies.

Ultimate parent company

1 parent

FGC EVENTS LTD

09750480

FGC EVENTS LTD Shareholders

faversham golf club ltd 100%

fgc events ltd directors

Fgc Events Ltd currently has 2 directors. The longest serving directors include Mr Anthony How (Jan 2020) and Mrs Pam Bentley (Jan 2022).

officercountryagestartendrole
Mr Anthony HowEngland43 years Jan 2020- Director
Mrs Pam Bentley79 years Jan 2022- Director

P&L

September 2023

turnover

361.9k

+15%

operating profit

794.8

0%

gross margin

60.1%

-2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.9k

-0.15%

total assets

182.6k

+0.36%

cash

24.6k

-0.17%

net assets

Total assets minus all liabilities

fgc events ltd company details

company number

09750480

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

faversham golf club, 6 belmont park, faversham, kent, ME13 0HB

Bank

-

Legal Advisor

-

fgc events ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fgc events ltd.

fgc events ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FGC EVENTS LTD. This can take several minutes, an email will notify you when this has completed.

fgc events ltd Companies House Filings - See Documents

datedescriptionview/download