bricklayers arms (altrincham) limited

2

bricklayers arms (altrincham) limited Company Information

Share BRICKLAYERS ARMS (ALTRINCHAM) LIMITED
Live 
YoungMicro

Company Number

09750964

Website

-

Registered Address

park house 200 drake street, rochdale, lancs, OL16 1PJ

Industry

Public houses and bars

 

Telephone

-

Next Accounts Due

2325 days late

Group Structure

View All

Directors

Peter Birtwell9 Years

Bohdan Matwijczuk9 Years

Shareholders

peter birtwell 60%

bohdan matwijczuk 40%

bricklayers arms (altrincham) limited Estimated Valuation

£14.7k

Pomanda estimates the enterprise value of BRICKLAYERS ARMS (ALTRINCHAM) LIMITED at £14.7k based on a Turnover of £28k and 0.53x industry multiple (adjusted for size and gross margin).

bricklayers arms (altrincham) limited Estimated Valuation

£675

Pomanda estimates the enterprise value of BRICKLAYERS ARMS (ALTRINCHAM) LIMITED at £675 based on an EBITDA of £176 and a 3.83x industry multiple (adjusted for size and gross margin).

bricklayers arms (altrincham) limited Estimated Valuation

£474

Pomanda estimates the enterprise value of BRICKLAYERS ARMS (ALTRINCHAM) LIMITED at £474 based on Net Assets of £256 and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bricklayers Arms (altrincham) Limited Overview

Bricklayers Arms (altrincham) Limited is a live company located in lancs, OL16 1PJ with a Companies House number of 09750964. It operates in the public houses and bars sector, SIC Code 56302. Founded in August 2015, it's largest shareholder is peter birtwell with a 60% stake. Bricklayers Arms (altrincham) Limited is a young, micro sized company, Pomanda has estimated its turnover at £28k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bricklayers Arms (altrincham) Limited Health Check

Pomanda's financial health check has awarded Bricklayers Arms (Altrincham) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £28k, make it smaller than the average company (£541.7k)

£28k - Bricklayers Arms (altrincham) Limited

£541.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bricklayers Arms (altrincham) Limited

- - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a comparable cost of product (56.9%)

45.9% - Bricklayers Arms (altrincham) Limited

56.9% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (4.5%)

0.6% - Bricklayers Arms (altrincham) Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (64)

1 - Bricklayers Arms (altrincham) Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.7k, the company has an equivalent pay structure (£13.7k)

£13.7k - Bricklayers Arms (altrincham) Limited

£13.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28k, this is less efficient (£44.9k)

£28k - Bricklayers Arms (altrincham) Limited

£44.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bricklayers Arms (altrincham) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 352 days, this is slower than average (48 days)

352 days - Bricklayers Arms (altrincham) Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bricklayers Arms (altrincham) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (14 weeks)

52 weeks - Bricklayers Arms (altrincham) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (80.5%)

98.3% - Bricklayers Arms (altrincham) Limited

80.5% - Industry AVG

BRICKLAYERS ARMS (ALTRINCHAM) LIMITED financials

EXPORTms excel logo

Bricklayers Arms (Altrincham) Limited's latest turnover from August 2016 is estimated at £28 thousand and the company has net assets of £256. According to their latest financial statements, we estimate that Bricklayers Arms (Altrincham) Limited has 1 employee and maintains cash reserves of £14.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2016
Turnover28,049
Other Income Or Grants0
Cost Of Sales15,183
Gross Profit12,867
Admin Expenses12,691
Operating Profit176
Interest Payable0
Interest Receivable19
Pre-Tax Profit195
Tax-39
Profit After Tax156
Dividends Paid0
Retained Profit156
Employee Costs13,663
Number Of Employees1
EBITDA*176

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2016
Tangible Assets0
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets0
Stock & work in progress0
Trade Debtors0
Group Debtors0
Misc Debtors0
Cash14,913
misc current assets0
total current assets14,913
total assets14,913
Bank overdraft0
Bank loan0
Trade Creditors 14,657
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities14,657
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities14,657
net assets256
total shareholders funds256
Aug 2016
Operating Activities
Operating Profit176
Depreciation0
Amortisation0
Tax-39
Stock0
Debtors0
Creditors14,657
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations14,794
Investing Activities
capital expenditure0
Change in Investments0
cash flow from investments0
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest19
cash flow from financing119
cash and cash equivalents
cash14,913
overdraft0
change in cash14,913

bricklayers arms (altrincham) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bricklayers arms (altrincham) limited. Get real-time insights into bricklayers arms (altrincham) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bricklayers Arms (altrincham) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bricklayers arms (altrincham) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in OL16 area or any other competitors across 12 key performance metrics.

bricklayers arms (altrincham) limited Ownership

BRICKLAYERS ARMS (ALTRINCHAM) LIMITED group structure

Bricklayers Arms (Altrincham) Limited has no subsidiary companies.

Ultimate parent company

BRICKLAYERS ARMS (ALTRINCHAM) LIMITED

09750964

BRICKLAYERS ARMS (ALTRINCHAM) LIMITED Shareholders

peter birtwell 60%
bohdan matwijczuk 40%

bricklayers arms (altrincham) limited directors

Bricklayers Arms (Altrincham) Limited currently has 2 directors. The longest serving directors include Mr Peter Birtwell (Aug 2015) and Mr Bohdan Matwijczuk (Aug 2015).

officercountryagestartendrole
Mr Peter BirtwellWest Yorkshire52 years Aug 2015- Director
Mr Bohdan Matwijczuk73 years Aug 2015- Director

P&L

August 2016

turnover

28k

0%

operating profit

176.4

0%

gross margin

45.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2016

net assets

256

0%

total assets

14.9k

0%

cash

14.9k

0%

net assets

Total assets minus all liabilities

bricklayers arms (altrincham) limited company details

company number

09750964

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

August 2015

age

9

incorporated

UK

accounts

Total Exemption Small

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2016

address

park house 200 drake street, rochdale, lancs, OL16 1PJ

accountant

-

auditor

-

bricklayers arms (altrincham) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bricklayers arms (altrincham) limited.

charges

bricklayers arms (altrincham) limited Companies House Filings - See Documents

datedescriptionview/download