almero tamarillo limited

almero tamarillo limited Company Information

Share ALMERO TAMARILLO LIMITED
Live 
EstablishedMicroDeclining

Company Number

09751920

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

tve (whiteladies road) ltd

Group Structure

View All

Contact

Registered Address

bath house 16 bath row, stamford, PE9 2QU

almero tamarillo limited Estimated Valuation

£636.7k

Pomanda estimates the enterprise value of ALMERO TAMARILLO LIMITED at £636.7k based on a Turnover of £186.7k and 3.41x industry multiple (adjusted for size and gross margin).

almero tamarillo limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of ALMERO TAMARILLO LIMITED at £4m based on an EBITDA of £592.1k and a 6.74x industry multiple (adjusted for size and gross margin).

almero tamarillo limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of ALMERO TAMARILLO LIMITED at £4.5m based on Net Assets of £2.7m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Almero Tamarillo Limited Overview

Almero Tamarillo Limited is a live company located in stamford, PE9 2QU with a Companies House number of 09751920. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2015, it's largest shareholder is tve (whiteladies road) ltd with a 100% stake. Almero Tamarillo Limited is a established, micro sized company, Pomanda has estimated its turnover at £186.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Almero Tamarillo Limited Health Check

Pomanda's financial health check has awarded Almero Tamarillo Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £186.7k, make it smaller than the average company (£1.1m)

£186.7k - Almero Tamarillo Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -72%, show it is growing at a slower rate (3.6%)

-72% - Almero Tamarillo Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)

70.9% - Almero Tamarillo Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 317.1% make it more profitable than the average company (21.5%)

317.1% - Almero Tamarillo Limited

21.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Almero Tamarillo Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Almero Tamarillo Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.4k, this is less efficient (£204.3k)

£93.4k - Almero Tamarillo Limited

£204.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (33 days)

23 days - Almero Tamarillo Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (34 days)

87 days - Almero Tamarillo Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Almero Tamarillo Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (11 weeks)

3 weeks - Almero Tamarillo Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.6%, this is a higher level of debt than the average (71.3%)

83.6% - Almero Tamarillo Limited

71.3% - Industry AVG

ALMERO TAMARILLO LIMITED financials

EXPORTms excel logo

Almero Tamarillo Limited's latest turnover from December 2023 is estimated at £186.7 thousand and the company has net assets of £2.7 million. According to their latest financial statements, Almero Tamarillo Limited has 2 employees and maintains cash reserves of £649.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover186,710715,942221,9628,305,30411,040,5138,158,7407,004,1127,021,4228,345,535
Other Income Or Grants000000000
Cost Of Sales54,357210,24870,0772,594,6593,637,8152,540,3642,036,2251,936,8242,742,958
Gross Profit132,353505,694151,8855,710,6457,402,6985,618,3764,967,8875,084,5985,602,578
Admin Expenses-459,725-64,569-808,4845,344,6166,880,7415,398,6134,761,4064,231,2995,554,480
Operating Profit592,078570,263960,369366,029521,957219,763206,481853,29948,098
Interest Payable514,910434,817142,306000000
Interest Receivable38,86215,0085723198768569214309
Pre-Tax Profit116,031150,453818,120366,052522,154220,531207,049853,51348,406
Tax-29,008-28,586-155,443-69,550-99,209-41,901-39,339-170,702-9,681
Profit After Tax87,023121,867662,677296,502422,945178,630167,710682,81038,725
Dividends Paid000000000
Retained Profit87,023121,867662,677296,502422,945178,630167,710682,81038,725
Employee Costs66,20062,48960,3251,560,5162,006,6471,484,4791,361,8381,306,6671,280,000
Number Of Employees222556953514948
EBITDA*592,078570,263960,369366,029522,211219,763207,322854,72748,098

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets000002547,558,3167,515,2750
Intangible Assets000000000
Investments & Other8,474,3198,470,0008,473,1577,868,8107,710,7567,448,44075600
Debtors (Due After 1 year)000000000
Total Fixed Assets8,474,3198,470,0008,473,1577,868,8107,710,7567,448,6947,559,0727,515,2750
Stock & work in progress000000006,720,854
Trade Debtors11,821111,13326,959294,751373,565199,818120,910194,198189,254
Group Debtors7,003,3562,692,470320,954000000
Misc Debtors69,72297,79768,963000000
Cash649,680830,78426,79018,42928,19424,487180,21747,310123,492
misc current assets000000000
total current assets7,734,5793,732,184443,666313,180401,759224,305301,127241,5087,033,600
total assets16,208,89812,202,1848,916,8238,181,9908,112,5157,672,9997,860,1997,756,7837,033,600
Bank overdraft000000000
Bank loan000000000
Trade Creditors 13,10227,9824,7206,193,0656,449,6146,489,5336,855,3636,919,6576,994,874
Group/Directors Accounts8,035,5014,212,8931,256,532000000
other short term finances46,58546,58546,583000000
hp & lease commitments000000000
other current liabilities531,969473,201335,361000000
total current liabilities8,627,1574,760,6611,643,1966,193,0656,449,6146,489,5336,855,3636,919,6576,994,874
loans4,507,0994,553,6844,507,199000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions415,752315,972316,428201,602172,080115,590115,590115,5900
total long term liabilities4,922,8514,869,6564,823,627201,602172,080115,590115,590115,5900
total liabilities13,550,0089,630,3176,466,8236,394,6676,621,6946,605,1236,970,9537,035,2476,994,874
net assets2,658,8902,571,8672,450,0001,787,3231,490,8211,067,876889,246721,53638,726
total shareholders funds2,658,8902,571,8672,450,0001,787,3231,490,8211,067,876889,246721,53638,726
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit592,078570,263960,369366,029521,957219,763206,481853,29948,098
Depreciation000025408411,4280
Amortisation000000000
Tax-29,008-28,586-155,443-69,550-99,209-41,901-39,339-170,702-9,681
Stock0000000-6,720,8546,720,854
Debtors4,183,4992,484,524122,125-78,814173,74778,908-73,2884,944189,254
Creditors-14,88023,262-6,188,345-256,549-39,919-365,830-64,294-75,2176,994,874
Accruals and Deferred Income58,768137,840335,361000000
Deferred Taxes & Provisions99,780-456114,82629,52256,49000115,5900
Cash flow from operations-3,476,761-1,782,201-5,055,357148,266265,826-266,876176,9777,440,308123,183
Investing Activities
capital expenditure000007,558,062-43,882-7,516,7030
Change in Investments4,319-3,157604,347158,054262,3167,447,68475600
cash flow from investments-4,3193,157-604,347-158,054-262,316110,378-44,638-7,516,7030
Financing Activities
Bank loans000000000
Group/Directors Accounts3,822,6082,956,3611,256,532000000
Other Short Term Loans 0246,583000000
Long term loans-46,58546,4854,507,199000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000001
interest-476,048-419,809-142,24923198768569214309
cash flow from financing3,299,9752,583,0395,668,06523198768569214310
cash and cash equivalents
cash-181,104803,9948,361-9,7653,707-155,730132,907-76,182123,492
overdraft000000000
change in cash-181,104803,9948,361-9,7653,707-155,730132,907-76,182123,492

almero tamarillo limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for almero tamarillo limited. Get real-time insights into almero tamarillo limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Almero Tamarillo Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for almero tamarillo limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PE9 area or any other competitors across 12 key performance metrics.

almero tamarillo limited Ownership

ALMERO TAMARILLO LIMITED group structure

Almero Tamarillo Limited has no subsidiary companies.

Ultimate parent company

2 parents

ALMERO TAMARILLO LIMITED

09751920

ALMERO TAMARILLO LIMITED Shareholders

tve (whiteladies road) ltd 100%

almero tamarillo limited directors

Almero Tamarillo Limited currently has 2 directors. The longest serving directors include Mr Anthony Franks (Aug 2015) and Mr Louis Steyn (Aug 2015).

officercountryagestartendrole
Mr Anthony FranksUnited Kingdom36 years Aug 2015- Director
Mr Louis SteynEngland36 years Aug 2015- Director

P&L

December 2023

turnover

186.7k

-74%

operating profit

592.1k

0%

gross margin

70.9%

+0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.7m

+0.03%

total assets

16.2m

+0.33%

cash

649.7k

-0.22%

net assets

Total assets minus all liabilities

almero tamarillo limited company details

company number

09751920

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

bath house 16 bath row, stamford, PE9 2QU

Bank

-

Legal Advisor

-

almero tamarillo limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to almero tamarillo limited. Currently there are 2 open charges and 3 have been satisfied in the past.

almero tamarillo limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALMERO TAMARILLO LIMITED. This can take several minutes, an email will notify you when this has completed.

almero tamarillo limited Companies House Filings - See Documents

datedescriptionview/download