mayfair noor mso ltd

Live EstablishedSmallLow

mayfair noor mso ltd Company Information

Share MAYFAIR NOOR MSO LTD

Company Number

09753935

Shareholders

maymoona elahi

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

77 bulwer road, london, E11 1BY

Website

-

mayfair noor mso ltd Estimated Valuation

£4m

Pomanda estimates the enterprise value of MAYFAIR NOOR MSO LTD at £4m based on a Turnover of £1.9m and 2.15x industry multiple (adjusted for size and gross margin).

mayfair noor mso ltd Estimated Valuation

£90.7k

Pomanda estimates the enterprise value of MAYFAIR NOOR MSO LTD at £90.7k based on an EBITDA of £20.5k and a 4.43x industry multiple (adjusted for size and gross margin).

mayfair noor mso ltd Estimated Valuation

£80.9k

Pomanda estimates the enterprise value of MAYFAIR NOOR MSO LTD at £80.9k based on Net Assets of £52.3k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mayfair Noor Mso Ltd Overview

Mayfair Noor Mso Ltd is a live company located in london, E11 1BY with a Companies House number of 09753935. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2015, it's largest shareholder is maymoona elahi with a 100% stake. Mayfair Noor Mso Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mayfair Noor Mso Ltd Health Check

Pomanda's financial health check has awarded Mayfair Noor Mso Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£864.9k)

£1.9m - Mayfair Noor Mso Ltd

£864.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.6%)

3% - Mayfair Noor Mso Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (69%)

26.4% - Mayfair Noor Mso Ltd

69% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (25.7%)

1.1% - Mayfair Noor Mso Ltd

25.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Mayfair Noor Mso Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Mayfair Noor Mso Ltd

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9m, this is more efficient (£187.4k)

£1.9m - Mayfair Noor Mso Ltd

£187.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (25 days)

127 days - Mayfair Noor Mso Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 159 days, this is slower than average (32 days)

159 days - Mayfair Noor Mso Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mayfair Noor Mso Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mayfair Noor Mso Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92%, this is a higher level of debt than the average (64.2%)

92% - Mayfair Noor Mso Ltd

64.2% - Industry AVG

MAYFAIR NOOR MSO LTD financials

EXPORTms excel logo

Mayfair Noor Mso Ltd's latest turnover from August 2023 is estimated at £1.9 million and the company has net assets of £52.3 thousand. According to their latest financial statements, Mayfair Noor Mso Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover1,870,8651,798,0261,449,4881,698,6851,796,08651,44850,05315,650
Other Income Or Grants00000000
Cost Of Sales1,376,2941,308,7751,082,8681,345,8341,357,74738,57538,10511,821
Gross Profit494,571489,252366,620352,851438,34012,87311,9483,829
Admin Expenses474,078468,669344,037342,328445,88711,86113,4701,876
Operating Profit20,49320,58322,58310,523-7,5471,012-1,5221,953
Interest Payable00000000
Interest Receivable00002345157
Pre-Tax Profit20,49320,58322,58310,523-7,5241,057-1,5071,960
Tax-5,123-3,911-4,291-1,9990-2010-392
Profit After Tax15,37016,67218,2928,524-7,524856-1,5071,568
Dividends Paid00000000
Retained Profit15,37016,67218,2928,524-7,524856-1,5071,568
Employee Costs35,02936,73935,93037,43738,69736,37334,03036,644
Number Of Employees11111111
EBITDA*20,49320,58322,58310,523-7,5471,012-1,5221,953

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other100100100100100000
Debtors (Due After 1 year)00000000
Total Fixed Assets100100100100100000
Stock & work in progress00000612,241612,241451,929
Trade Debtors652,712652,430637,136635,925625,339000
Group Debtors00000000
Misc Debtors0000074,13075,30084,737
Cash000006,0895,9335,696
misc current assets00000000
total current assets652,712652,430637,136635,925625,339692,460693,474542,362
total assets652,812652,530637,236636,025625,439692,460693,474542,362
Bank overdraft00000000
Bank loan00000000
Trade Creditors 600,561615,649146,977634,108632,046000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000691,443693,313540,694
total current liabilities600,561615,649146,977634,108632,046691,443693,313540,694
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00470,05000000
provisions00000000
total long term liabilities00470,05000000
total liabilities600,561615,649617,027634,108632,046691,443693,313540,694
net assets52,25136,88120,2091,917-6,6071,0171611,668
total shareholders funds52,25136,88120,2091,917-6,6071,0171611,668
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit20,49320,58322,58310,523-7,5471,012-1,5221,953
Depreciation00000000
Amortisation00000000
Tax-5,123-3,911-4,291-1,9990-2010-392
Stock0000-612,2410160,312451,929
Debtors28215,2941,21110,586551,209-1,170-9,43784,737
Creditors-15,088468,672-487,1312,062632,046000
Accruals and Deferred Income0000-691,443-1,870152,619540,694
Deferred Taxes & Provisions00000000
Cash flow from operations0470,050-470,0500-5,9121112225,589
Investing Activities
capital expenditure00000000
Change in Investments0000100000
cash flow from investments0000-100000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities0-470,050470,05000000
share issue0000-10000100
interest00002345157
cash flow from financing0-470,050470,0500-774515107
cash and cash equivalents
cash0000-6,0891562375,696
overdraft00000000
change in cash0000-6,0891562375,696

mayfair noor mso ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mayfair noor mso ltd. Get real-time insights into mayfair noor mso ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mayfair Noor Mso Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mayfair noor mso ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E11 area or any other competitors across 12 key performance metrics.

mayfair noor mso ltd Ownership

MAYFAIR NOOR MSO LTD group structure

Mayfair Noor Mso Ltd has no subsidiary companies.

Ultimate parent company

MAYFAIR NOOR MSO LTD

09753935

MAYFAIR NOOR MSO LTD Shareholders

maymoona elahi 100%

mayfair noor mso ltd directors

Mayfair Noor Mso Ltd currently has 1 director, Miss Maymoona Elahi serving since May 2018.

officercountryagestartendrole
Miss Maymoona ElahiEngland48 years May 2018- Director

P&L

August 2023

turnover

1.9m

+4%

operating profit

20.5k

0%

gross margin

26.5%

-2.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

52.3k

+0.42%

total assets

652.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

mayfair noor mso ltd company details

company number

09753935

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

77 bulwer road, london, E11 1BY

Bank

-

Legal Advisor

-

mayfair noor mso ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to mayfair noor mso ltd. Currently there are 1 open charges and 3 have been satisfied in the past.

mayfair noor mso ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAYFAIR NOOR MSO LTD. This can take several minutes, an email will notify you when this has completed.

mayfair noor mso ltd Companies House Filings - See Documents

datedescriptionview/download