mayfair noor mso ltd Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
77 bulwer road, london, E11 1BY
Website
-mayfair noor mso ltd Estimated Valuation
Pomanda estimates the enterprise value of MAYFAIR NOOR MSO LTD at £4m based on a Turnover of £1.9m and 2.15x industry multiple (adjusted for size and gross margin).
mayfair noor mso ltd Estimated Valuation
Pomanda estimates the enterprise value of MAYFAIR NOOR MSO LTD at £90.7k based on an EBITDA of £20.5k and a 4.43x industry multiple (adjusted for size and gross margin).
mayfair noor mso ltd Estimated Valuation
Pomanda estimates the enterprise value of MAYFAIR NOOR MSO LTD at £80.9k based on Net Assets of £52.3k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mayfair Noor Mso Ltd Overview
Mayfair Noor Mso Ltd is a live company located in london, E11 1BY with a Companies House number of 09753935. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2015, it's largest shareholder is maymoona elahi with a 100% stake. Mayfair Noor Mso Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mayfair Noor Mso Ltd Health Check
Pomanda's financial health check has awarded Mayfair Noor Mso Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.9m, make it larger than the average company (£864.9k)
- Mayfair Noor Mso Ltd
£864.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.6%)
- Mayfair Noor Mso Ltd
2.6% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (69%)
- Mayfair Noor Mso Ltd
69% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (25.7%)
- Mayfair Noor Mso Ltd
25.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Mayfair Noor Mso Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35k, the company has an equivalent pay structure (£35k)
- Mayfair Noor Mso Ltd
£35k - Industry AVG
Efficiency
resulting in sales per employee of £1.9m, this is more efficient (£187.4k)
- Mayfair Noor Mso Ltd
£187.4k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (25 days)
- Mayfair Noor Mso Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 159 days, this is slower than average (32 days)
- Mayfair Noor Mso Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mayfair Noor Mso Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mayfair Noor Mso Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92%, this is a higher level of debt than the average (64.2%)
92% - Mayfair Noor Mso Ltd
64.2% - Industry AVG
MAYFAIR NOOR MSO LTD financials
Mayfair Noor Mso Ltd's latest turnover from August 2023 is estimated at £1.9 million and the company has net assets of £52.3 thousand. According to their latest financial statements, Mayfair Noor Mso Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 612,241 | 612,241 | 451,929 |
Trade Debtors | 652,712 | 652,430 | 637,136 | 635,925 | 625,339 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 74,130 | 75,300 | 84,737 |
Cash | 0 | 0 | 0 | 0 | 0 | 6,089 | 5,933 | 5,696 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 652,712 | 652,430 | 637,136 | 635,925 | 625,339 | 692,460 | 693,474 | 542,362 |
total assets | 652,812 | 652,530 | 637,236 | 636,025 | 625,439 | 692,460 | 693,474 | 542,362 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 600,561 | 615,649 | 146,977 | 634,108 | 632,046 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 691,443 | 693,313 | 540,694 |
total current liabilities | 600,561 | 615,649 | 146,977 | 634,108 | 632,046 | 691,443 | 693,313 | 540,694 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 470,050 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 470,050 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 600,561 | 615,649 | 617,027 | 634,108 | 632,046 | 691,443 | 693,313 | 540,694 |
net assets | 52,251 | 36,881 | 20,209 | 1,917 | -6,607 | 1,017 | 161 | 1,668 |
total shareholders funds | 52,251 | 36,881 | 20,209 | 1,917 | -6,607 | 1,017 | 161 | 1,668 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | -612,241 | 0 | 160,312 | 451,929 |
Debtors | 282 | 15,294 | 1,211 | 10,586 | 551,209 | -1,170 | -9,437 | 84,737 |
Creditors | -15,088 | 468,672 | -487,131 | 2,062 | 632,046 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -691,443 | -1,870 | 152,619 | 540,694 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -470,050 | 470,050 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | 0 | 0 | 0 | -6,089 | 156 | 237 | 5,696 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -6,089 | 156 | 237 | 5,696 |
mayfair noor mso ltd Credit Report and Business Information
Mayfair Noor Mso Ltd Competitor Analysis
Perform a competitor analysis for mayfair noor mso ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E11 area or any other competitors across 12 key performance metrics.
mayfair noor mso ltd Ownership
MAYFAIR NOOR MSO LTD group structure
Mayfair Noor Mso Ltd has no subsidiary companies.
Ultimate parent company
MAYFAIR NOOR MSO LTD
09753935
mayfair noor mso ltd directors
Mayfair Noor Mso Ltd currently has 1 director, Miss Maymoona Elahi serving since May 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Maymoona Elahi | England | 48 years | May 2018 | - | Director |
P&L
August 2023turnover
1.9m
+4%
operating profit
20.5k
0%
gross margin
26.5%
-2.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
52.3k
+0.42%
total assets
652.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
mayfair noor mso ltd company details
company number
09753935
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
August 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
77 bulwer road, london, E11 1BY
Bank
-
Legal Advisor
-
mayfair noor mso ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to mayfair noor mso ltd. Currently there are 1 open charges and 3 have been satisfied in the past.
mayfair noor mso ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAYFAIR NOOR MSO LTD. This can take several minutes, an email will notify you when this has completed.
mayfair noor mso ltd Companies House Filings - See Documents
date | description | view/download |
---|