mr barbers (sudbury) limited

2.5

mr barbers (sudbury) limited Company Information

Share MR BARBERS (SUDBURY) LIMITED
Live 
YoungMicroDeclining

Company Number

09754438

Registered Address

11 the elms, horringer, bury st. edmunds, IP29 5SE

Industry

Hairdressing and other beauty treatment

 

Telephone

01799611504

Next Accounts Due

September 2025

Group Structure

View All

Directors

Mark Lovell9 Years

Thomas Old9 Years

View All

Shareholders

ponty dylan 33.3%

mark lovell 33.3%

View All

mr barbers (sudbury) limited Estimated Valuation

£31.6k

Pomanda estimates the enterprise value of MR BARBERS (SUDBURY) LIMITED at £31.6k based on a Turnover of £55k and 0.57x industry multiple (adjusted for size and gross margin).

mr barbers (sudbury) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MR BARBERS (SUDBURY) LIMITED at £0 based on an EBITDA of £-5.1k and a 3.2x industry multiple (adjusted for size and gross margin).

mr barbers (sudbury) limited Estimated Valuation

£60

Pomanda estimates the enterprise value of MR BARBERS (SUDBURY) LIMITED at £60 based on Net Assets of £33 and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mr Barbers (sudbury) Limited Overview

Mr Barbers (sudbury) Limited is a live company located in bury st. edmunds, IP29 5SE with a Companies House number of 09754438. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in August 2015, it's largest shareholder is ponty dylan with a 33.3% stake. Mr Barbers (sudbury) Limited is a young, micro sized company, Pomanda has estimated its turnover at £55k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mr Barbers (sudbury) Limited Health Check

Pomanda's financial health check has awarded Mr Barbers (Sudbury) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £55k, make it smaller than the average company (£84.8k)

£55k - Mr Barbers (sudbury) Limited

£84.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (10.9%)

-17% - Mr Barbers (sudbury) Limited

10.9% - Industry AVG

production

Production

with a gross margin of 44.1%, this company has a higher cost of product (68.9%)

44.1% - Mr Barbers (sudbury) Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -9.2% make it less profitable than the average company (6%)

-9.2% - Mr Barbers (sudbury) Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Mr Barbers (sudbury) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.2k, the company has an equivalent pay structure (£14.2k)

£14.2k - Mr Barbers (sudbury) Limited

£14.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55k, this is more efficient (£39.2k)

£55k - Mr Barbers (sudbury) Limited

£39.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 155 days, this is later than average (33 days)

155 days - Mr Barbers (sudbury) Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 142 days, this is slower than average (97 days)

142 days - Mr Barbers (sudbury) Limited

97 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mr Barbers (sudbury) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mr Barbers (sudbury) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a similar level of debt than the average (91.8%)

99.9% - Mr Barbers (sudbury) Limited

91.8% - Industry AVG

MR BARBERS (SUDBURY) LIMITED financials

EXPORTms excel logo

Mr Barbers (Sudbury) Limited's latest turnover from December 2023 is estimated at £55 thousand and the company has net assets of £33. According to their latest financial statements, Mr Barbers (Sudbury) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2018Aug 2017Aug 2016
Turnover55,01092,18241,71597,2217,80814,37041,11915,011
Other Income Or Grants00000000
Cost Of Sales30,74443,68321,58649,4433,7157,43420,8177,599
Gross Profit24,26548,49920,12947,7784,0936,93620,3017,412
Admin Expenses29,35053,4947,67147,80314,671-5,43218,4188,341
Operating Profit-5,085-4,99512,458-25-10,57812,3681,883-929
Interest Payable00000000
Interest Receivable00000066
Pre-Tax Profit-5,085-4,99512,458-25-10,57812,3681,889-923
Tax00-2,36700-2,350-3590
Profit After Tax-5,085-4,99510,091-25-10,57810,0181,530-923
Dividends Paid00000000
Retained Profit-5,085-4,99510,091-25-10,57810,0181,530-923
Employee Costs14,19428,17913,84636,58012,11311,58912,34318,065
Number Of Employees12131111
EBITDA*-5,085-4,99512,458-25-10,57812,3681,8834,626

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2018Aug 2017Aug 2016
Tangible Assets3,0504,0675,4235,7907,0339,37412,49916,665
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets3,0504,0675,4235,7907,0339,37412,49916,665
Stock & work in progress00000000
Trade Debtors23,38331,77227,50228,0321,4193,1887,6360
Group Debtors00000000
Misc Debtors00000000
Cash00000005,101
misc current assets00000000
total current assets23,38331,77227,50228,0321,4193,1887,6365,101
total assets26,43335,83932,92533,8228,45212,56220,13521,766
Bank overdraft00000000
Bank loan00000000
Trade Creditors 12,03814,1644,06013,8008,4051,93719,52822,687
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities12,03814,1644,06013,8008,4051,93719,52822,687
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities14,36216,55718,75220,0000000
provisions00000000
total long term liabilities14,36216,55718,75220,0000000
total liabilities26,40030,72122,81233,8008,4051,93719,52822,687
net assets335,11810,113224710,625607-921
total shareholders funds335,11810,113224710,625607-921
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit-5,085-4,99512,458-25-10,57812,3681,883-929
Depreciation00000005,555
Amortisation00000000
Tax00-2,36700-2,350-3590
Stock00000000
Debtors-8,3894,270-53026,613-1,769-4,4487,6360
Creditors-2,12610,104-9,7405,3956,468-17,591-3,15922,687
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations1,178839881-21,243-2,341-3,125-9,27127,313
Investing Activities
capital expenditure1,0171,3563671,2432,3413,1254,166-22,220
Change in Investments00000000
cash flow from investments1,0171,3563671,2432,3413,1254,166-22,220
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-2,195-2,195-1,24820,0000000
share issue000000-22
interest00000066
cash flow from financing-2,195-2,195-1,24820,0000048
cash and cash equivalents
cash000000-5,1015,101
overdraft00000000
change in cash000000-5,1015,101

mr barbers (sudbury) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mr barbers (sudbury) limited. Get real-time insights into mr barbers (sudbury) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mr Barbers (sudbury) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mr barbers (sudbury) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in IP29 area or any other competitors across 12 key performance metrics.

mr barbers (sudbury) limited Ownership

MR BARBERS (SUDBURY) LIMITED group structure

Mr Barbers (Sudbury) Limited has no subsidiary companies.

Ultimate parent company

MR BARBERS (SUDBURY) LIMITED

09754438

MR BARBERS (SUDBURY) LIMITED Shareholders

ponty dylan 33.33%
mark lovell 33.33%
thomas old 29.82%
tom old 3.51%

mr barbers (sudbury) limited directors

Mr Barbers (Sudbury) Limited currently has 3 directors. The longest serving directors include Mr Mark Lovell (Aug 2015) and Mr Thomas Old (Aug 2015).

officercountryagestartendrole
Mr Mark LovellEngland37 years Aug 2015- Director
Mr Thomas OldEngland34 years Aug 2015- Director
Mr Dylan PontyEngland27 years Jan 2024- Director

P&L

December 2023

turnover

55k

-40%

operating profit

-5.1k

0%

gross margin

44.2%

-16.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

33

-0.99%

total assets

26.4k

-0.26%

cash

0

0%

net assets

Total assets minus all liabilities

mr barbers (sudbury) limited company details

company number

09754438

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

August 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

11 the elms, horringer, bury st. edmunds, IP29 5SE

accountant

JAGGAR ACCOUNTANTS LTD

auditor

-

mr barbers (sudbury) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mr barbers (sudbury) limited.

charges

mr barbers (sudbury) limited Companies House Filings - See Documents

datedescriptionview/download