pigeon (woolpit) limited
pigeon (woolpit) limited Company Information
Company Number
09763223
Next Accounts
Dec 2025
Shareholders
william robert stanton
richard barrington stanton
View AllGroup Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
salisbury house station road, cambridge, cambridgeshire, CB1 2LA
Website
-pigeon (woolpit) limited Estimated Valuation
Pomanda estimates the enterprise value of PIGEON (WOOLPIT) LIMITED at £837.8k based on a Turnover of £363.7k and 2.3x industry multiple (adjusted for size and gross margin).
pigeon (woolpit) limited Estimated Valuation
Pomanda estimates the enterprise value of PIGEON (WOOLPIT) LIMITED at £3.1k based on an EBITDA of £511 and a 6.07x industry multiple (adjusted for size and gross margin).
pigeon (woolpit) limited Estimated Valuation
Pomanda estimates the enterprise value of PIGEON (WOOLPIT) LIMITED at £8.5k based on Net Assets of £4.7k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pigeon (woolpit) Limited Overview
Pigeon (woolpit) Limited is a live company located in cambridgeshire, CB1 2LA with a Companies House number of 09763223. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2015, it's largest shareholder is william robert stanton with a 29.9% stake. Pigeon (woolpit) Limited is a established, micro sized company, Pomanda has estimated its turnover at £363.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pigeon (woolpit) Limited Health Check
Pomanda's financial health check has awarded Pigeon (Woolpit) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £363.7k, make it in line with the average company (£414k)
- Pigeon (woolpit) Limited
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (6.1%)
- Pigeon (woolpit) Limited
6.1% - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
- Pigeon (woolpit) Limited
58% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (7.7%)
- Pigeon (woolpit) Limited
7.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
- Pigeon (woolpit) Limited
6 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Pigeon (woolpit) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £90.9k, this is equally as efficient (£101.5k)
- Pigeon (woolpit) Limited
£101.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pigeon (woolpit) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pigeon (woolpit) Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 81 days, this is more than average (14 days)
- Pigeon (woolpit) Limited
14 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (46 weeks)
0 weeks - Pigeon (woolpit) Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (60.2%)
91% - Pigeon (woolpit) Limited
60.2% - Industry AVG
PIGEON (WOOLPIT) LIMITED financials
Pigeon (Woolpit) Limited's latest turnover from March 2024 is estimated at £363.7 thousand and the company has net assets of £4.7 thousand. According to their latest financial statements, we estimate that Pigeon (Woolpit) Limited has 4 employees and maintains cash reserves of £44 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 5 | 5 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | |||||||||
| Stock & work in progress | 34,091 | 30,106 | 29,387 | 2,021 | 343,900 | 276,493 | 198,324 | 102,902 | |
| Trade Debtors | |||||||||
| Group Debtors | |||||||||
| Misc Debtors | 17,889 | 28,344 | 39,367 | 50,000 | 1,774 | 4,957 | 5,794 | 2,512 | |
| Cash | 44 | 815 | 15,029 | 378 | 4,769 | 647 | 682 | 2,358 | 4,401 |
| misc current assets | |||||||||
| total current assets | 52,024 | 59,265 | 83,783 | 52,399 | 4,769 | 346,321 | 282,132 | 206,476 | 109,815 |
| total assets | 52,024 | 59,265 | 83,783 | 52,399 | 4,769 | 346,321 | 282,132 | 206,476 | 109,815 |
| Bank overdraft | |||||||||
| Bank loan | 10,000 | 10,000 | 10,000 | 7,500 | |||||
| Trade Creditors | 350,000 | 70,419 | 96,669 | 68,739 | 59,624 | ||||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 24,854 | 19,535 | 31,395 | 380,137 | 647,037 | 282,504 | 190,570 | 141,428 | 52,538 |
| total current liabilities | 34,854 | 29,535 | 41,395 | 737,637 | 647,037 | 352,923 | 287,239 | 210,167 | 112,162 |
| loans | 12,500 | 22,500 | 32,500 | 42,500 | |||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | 12,500 | 22,500 | 32,500 | 42,500 | |||||
| total liabilities | 47,354 | 52,035 | 73,895 | 780,137 | 647,037 | 352,923 | 287,239 | 210,167 | 112,162 |
| net assets | 4,670 | 7,230 | 9,888 | -727,738 | -642,268 | -6,602 | -5,107 | -3,691 | -2,347 |
| total shareholders funds | 4,670 | 7,230 | 9,888 | -727,738 | -642,268 | -6,602 | -5,107 | -3,691 | -2,347 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | 3,985 | 719 | 27,366 | 2,021 | -343,900 | 67,407 | 78,169 | 95,422 | 102,902 |
| Debtors | -10,455 | -11,023 | -10,633 | 50,000 | -1,774 | -3,183 | -837 | 3,282 | 2,512 |
| Creditors | -350,000 | 350,000 | -70,419 | -26,250 | 27,930 | 9,115 | 59,624 | ||
| Accruals and Deferred Income | 5,319 | -11,860 | -348,742 | -266,900 | 364,533 | 91,934 | 49,142 | 88,890 | 52,538 |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 2,500 | 7,500 | |||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | -10,000 | -10,000 | -10,000 | 42,500 | |||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -771 | -14,214 | 14,651 | -4,391 | 4,122 | -35 | -1,676 | -2,043 | 4,401 |
| overdraft | |||||||||
| change in cash | -771 | -14,214 | 14,651 | -4,391 | 4,122 | -35 | -1,676 | -2,043 | 4,401 |
pigeon (woolpit) limited Credit Report and Business Information
Pigeon (woolpit) Limited Competitor Analysis
Perform a competitor analysis for pigeon (woolpit) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CB1 area or any other competitors across 12 key performance metrics.
pigeon (woolpit) limited Ownership
PIGEON (WOOLPIT) LIMITED group structure
Pigeon (Woolpit) Limited has no subsidiary companies.
Ultimate parent company
PIGEON (WOOLPIT) LIMITED
09763223
pigeon (woolpit) limited directors
Pigeon (Woolpit) Limited currently has 5 directors. The longest serving directors include Mr Richard Stanton (Sep 2015) and Mr Simon Butler-Finbow (Sep 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Stanton | England | 61 years | Sep 2015 | - | Director |
| Mr Simon Butler-Finbow | United Kingdom | 60 years | Sep 2015 | - | Director |
| Mr William Van Cutsem | United Kingdom | 45 years | Sep 2015 | - | Director |
| Mr William Stanton | England | 55 years | Sep 2015 | - | Director |
| Mr Aubrey Buxton | United Kingdom | 69 years | Sep 2015 | - | Director |
P&L
March 2024turnover
363.7k
+60%
operating profit
511.2
0%
gross margin
58.1%
-12.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4.7k
-0.35%
total assets
52k
-0.12%
cash
44
-0.95%
net assets
Total assets minus all liabilities
pigeon (woolpit) limited company details
company number
09763223
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
September 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
salisbury house station road, cambridge, cambridgeshire, CB1 2LA
Bank
-
Legal Advisor
-
pigeon (woolpit) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pigeon (woolpit) limited.
pigeon (woolpit) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIGEON (WOOLPIT) LIMITED. This can take several minutes, an email will notify you when this has completed.
pigeon (woolpit) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
