ngs security ltd

ngs security ltd Company Information

Share NGS SECURITY LTD
Live 
YoungMidRapid

Company Number

09768924

Industry

Private security activities

 

Shareholders

neil robert green

ross edward thorpe

View All

Group Structure

View All

Contact

Registered Address

suite 1, first floor, 3 jubilee way, faversham, ME13 8GD

ngs security ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of NGS SECURITY LTD at £2.1m based on a Turnover of £5.1m and 0.41x industry multiple (adjusted for size and gross margin).

ngs security ltd Estimated Valuation

£34.5k

Pomanda estimates the enterprise value of NGS SECURITY LTD at £34.5k based on an EBITDA of £8.9k and a 3.87x industry multiple (adjusted for size and gross margin).

ngs security ltd Estimated Valuation

£114.8k

Pomanda estimates the enterprise value of NGS SECURITY LTD at £114.8k based on Net Assets of £51.2k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ngs Security Ltd Overview

Ngs Security Ltd is a live company located in faversham, ME13 8GD with a Companies House number of 09768924. It operates in the private security activities sector, SIC Code 80100. Founded in September 2015, it's largest shareholder is neil robert green with a 55% stake. Ngs Security Ltd is a young, mid sized company, Pomanda has estimated its turnover at £5.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ngs Security Ltd Health Check

Pomanda's financial health check has awarded Ngs Security Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £5.1m, make it in line with the average company (£6m)

£5.1m - Ngs Security Ltd

£6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (5.5%)

93% - Ngs Security Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 18.2%, this company has a comparable cost of product (18.2%)

18.2% - Ngs Security Ltd

18.2% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (2.7%)

0.1% - Ngs Security Ltd

2.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (116)

7 - Ngs Security Ltd

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £30k, the company has an equivalent pay structure (£30k)

£30k - Ngs Security Ltd

£30k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £728.5k, this is more efficient (£50k)

£728.5k - Ngs Security Ltd

£50k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (53 days)

48 days - Ngs Security Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is slower than average (19 days)

29 days - Ngs Security Ltd

19 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is more than average (3 days)

42 days - Ngs Security Ltd

3 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (9 weeks)

1 weeks - Ngs Security Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (72%)

95.9% - Ngs Security Ltd

72% - Industry AVG

NGS SECURITY LTD financials

EXPORTms excel logo

Ngs Security Ltd's latest turnover from December 2023 is estimated at £5.1 million and the company has net assets of £51.2 thousand. According to their latest financial statements, Ngs Security Ltd has 7 employees and maintains cash reserves of £36.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018Sep 2017Sep 2016
Turnover5,099,5764,898,0772,198,454706,3441,604,0862,456,3062,631,872102,860
Other Income Or Grants00000000
Cost Of Sales4,170,7783,938,7501,839,617583,5921,308,7331,966,5892,094,56380,894
Gross Profit928,798959,327358,837122,753295,353489,717537,30821,966
Admin Expenses922,600840,771462,29067,306272,109468,121466,22723,971
Operating Profit6,198118,556-103,45355,44723,24421,59671,081-2,005
Interest Payable52,83332,9098,3071,4850000
Interest Receivable2,3011,45512032074331971
Pre-Tax Profit-44,33487,102-111,64053,99423,24422,34071,400-1,934
Tax0-16,5490-10,259-4,416-4,245-13,5660
Profit After Tax-44,33470,553-111,64043,73518,82818,09557,834-1,934
Dividends Paid00000000
Retained Profit-44,33470,553-111,64043,73518,82818,09557,834-1,934
Employee Costs209,765186,323204,028147,18895,7681,480,3411,721,19487,054
Number Of Employees7786463784
EBITDA*8,913120,796-101,21355,44723,24421,59671,081-2,005

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018Sep 2017Sep 2016
Tangible Assets6,8365,22716,05216,93920,24943,98014,48523
Intangible Assets00000000
Investments & Other00000100
Debtors (Due After 1 year)00000000
Total Fixed Assets6,8365,22716,05216,93920,24943,98114,48523
Stock & work in progress480,105426,725245,43170,3760000
Trade Debtors679,321665,359225,94882,851215,474229,910121,16315,000
Group Debtors00097,7930000
Misc Debtors54,19813,9766,1011,8030000
Cash36,82750,81232,34363,28000198,15857,150
misc current assets00000000
total current assets1,250,4511,156,872509,823316,103215,474229,910319,32172,150
total assets1,257,2871,162,099525,875333,042235,723273,891333,80672,173
Bank overdraft463,566462,182203,63348,6760000
Bank loan00000000
Trade Creditors 334,236164,58225,8793,148142,900185,837250,9700
Group/Directors Accounts002,27000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities408,248426,264255,575144,5600026,93574,106
total current liabilities1,206,0501,053,028487,357196,384142,900185,837277,90574,106
loans013,50013,50000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions0000014,05900
total long term liabilities013,50013,5000014,05900
total liabilities1,206,0501,066,528500,857196,384142,900199,896277,90574,106
net assets51,23795,57125,018136,65892,82373,99555,901-1,933
total shareholders funds51,23795,57125,018136,65892,82373,99555,901-1,933
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit6,198118,556-103,45355,44723,24421,59671,081-2,005
Depreciation2,7152,2402,24000000
Amortisation00000000
Tax0-16,5490-10,259-4,416-4,245-13,5660
Stock53,380181,294175,05570,3760000
Debtors54,184447,28649,602-33,027-14,436108,747106,16315,000
Creditors169,654138,70322,731-139,752-42,937-65,133250,9700
Accruals and Deferred Income-18,016170,689111,015144,5600-26,935-47,17174,106
Deferred Taxes & Provisions0000-14,05914,05900
Cash flow from operations52,987-214,941-192,12412,647-23,732-169,405155,15157,101
Investing Activities
capital expenditure-4,3248,585-1,3533,31023,731-29,495-14,462-23
Change in Investments0000-1100
cash flow from investments-4,3248,585-1,3533,31023,732-29,496-14,462-23
Financing Activities
Bank loans00000000
Group/Directors Accounts0-2,2702,27000000
Other Short Term Loans 00000000
Long term loans-13,500013,50000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0001000-101
interest-50,532-31,454-8,187-1,453074331971
cash flow from financing-64,032-33,7247,583-1,353074231972
cash and cash equivalents
cash-13,98518,469-30,93763,2800-198,158141,00857,150
overdraft1,384258,549154,95748,6760000
change in cash-15,369-240,080-185,89414,6040-198,158141,00857,150

ngs security ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ngs security ltd. Get real-time insights into ngs security ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ngs Security Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ngs security ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in ME13 area or any other competitors across 12 key performance metrics.

ngs security ltd Ownership

NGS SECURITY LTD group structure

Ngs Security Ltd has no subsidiary companies.

Ultimate parent company

NGS SECURITY LTD

09768924

NGS SECURITY LTD Shareholders

neil robert green 55%
ross edward thorpe 35%
joshua o'riordan 10%

ngs security ltd directors

Ngs Security Ltd currently has 2 directors. The longest serving directors include Mr Neil Green (Sep 2015) and Mr Ross Thorpe (Oct 2019).

officercountryagestartendrole
Mr Neil GreenUnited Kingdom52 years Sep 2015- Director
Mr Ross ThorpeUnited Kingdom36 years Oct 2019- Director

P&L

December 2023

turnover

5.1m

+4%

operating profit

6.2k

0%

gross margin

18.3%

-7.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

51.2k

-0.46%

total assets

1.3m

+0.08%

cash

36.8k

-0.28%

net assets

Total assets minus all liabilities

ngs security ltd company details

company number

09768924

Type

Private limited with Share Capital

industry

80100 - Private security activities

incorporation date

September 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ACKLAND WEDD LTD

auditor

-

address

suite 1, first floor, 3 jubilee way, faversham, ME13 8GD

Bank

-

Legal Advisor

-

ngs security ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ngs security ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

ngs security ltd Companies House Filings - See Documents

datedescriptionview/download