ngs security ltd Company Information
Company Number
09768924
Next Accounts
Sep 2025
Industry
Private security activities
Shareholders
neil robert green
ross edward thorpe
View AllGroup Structure
View All
Contact
Registered Address
suite 1, first floor, 3 jubilee way, faversham, ME13 8GD
Website
www.ngssecurity.co.ukngs security ltd Estimated Valuation
Pomanda estimates the enterprise value of NGS SECURITY LTD at £2.1m based on a Turnover of £5.1m and 0.41x industry multiple (adjusted for size and gross margin).
ngs security ltd Estimated Valuation
Pomanda estimates the enterprise value of NGS SECURITY LTD at £34.5k based on an EBITDA of £8.9k and a 3.87x industry multiple (adjusted for size and gross margin).
ngs security ltd Estimated Valuation
Pomanda estimates the enterprise value of NGS SECURITY LTD at £114.8k based on Net Assets of £51.2k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ngs Security Ltd Overview
Ngs Security Ltd is a live company located in faversham, ME13 8GD with a Companies House number of 09768924. It operates in the private security activities sector, SIC Code 80100. Founded in September 2015, it's largest shareholder is neil robert green with a 55% stake. Ngs Security Ltd is a young, mid sized company, Pomanda has estimated its turnover at £5.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ngs Security Ltd Health Check
Pomanda's financial health check has awarded Ngs Security Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £5.1m, make it in line with the average company (£6m)
- Ngs Security Ltd
£6m - Industry AVG
Growth
3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (5.5%)
- Ngs Security Ltd
5.5% - Industry AVG
Production
with a gross margin of 18.2%, this company has a comparable cost of product (18.2%)
- Ngs Security Ltd
18.2% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (2.7%)
- Ngs Security Ltd
2.7% - Industry AVG
Employees
with 7 employees, this is below the industry average (116)
7 - Ngs Security Ltd
116 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- Ngs Security Ltd
£30k - Industry AVG
Efficiency
resulting in sales per employee of £728.5k, this is more efficient (£50k)
- Ngs Security Ltd
£50k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is near the average (53 days)
- Ngs Security Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is slower than average (19 days)
- Ngs Security Ltd
19 days - Industry AVG
Stock Days
it holds stock equivalent to 42 days, this is more than average (3 days)
- Ngs Security Ltd
3 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (9 weeks)
1 weeks - Ngs Security Ltd
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.9%, this is a higher level of debt than the average (72%)
95.9% - Ngs Security Ltd
72% - Industry AVG
NGS SECURITY LTD financials
Ngs Security Ltd's latest turnover from December 2023 is estimated at £5.1 million and the company has net assets of £51.2 thousand. According to their latest financial statements, Ngs Security Ltd has 7 employees and maintains cash reserves of £36.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 7 | 7 | 8 | 6 | 4 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,836 | 5,227 | 16,052 | 16,939 | 20,249 | 43,980 | 14,485 | 23 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 6,836 | 5,227 | 16,052 | 16,939 | 20,249 | 43,981 | 14,485 | 23 |
Stock & work in progress | 480,105 | 426,725 | 245,431 | 70,376 | 0 | 0 | 0 | 0 |
Trade Debtors | 679,321 | 665,359 | 225,948 | 82,851 | 215,474 | 229,910 | 121,163 | 15,000 |
Group Debtors | 0 | 0 | 0 | 97,793 | 0 | 0 | 0 | 0 |
Misc Debtors | 54,198 | 13,976 | 6,101 | 1,803 | 0 | 0 | 0 | 0 |
Cash | 36,827 | 50,812 | 32,343 | 63,280 | 0 | 0 | 198,158 | 57,150 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,250,451 | 1,156,872 | 509,823 | 316,103 | 215,474 | 229,910 | 319,321 | 72,150 |
total assets | 1,257,287 | 1,162,099 | 525,875 | 333,042 | 235,723 | 273,891 | 333,806 | 72,173 |
Bank overdraft | 463,566 | 462,182 | 203,633 | 48,676 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 334,236 | 164,582 | 25,879 | 3,148 | 142,900 | 185,837 | 250,970 | 0 |
Group/Directors Accounts | 0 | 0 | 2,270 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 408,248 | 426,264 | 255,575 | 144,560 | 0 | 0 | 26,935 | 74,106 |
total current liabilities | 1,206,050 | 1,053,028 | 487,357 | 196,384 | 142,900 | 185,837 | 277,905 | 74,106 |
loans | 0 | 13,500 | 13,500 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 14,059 | 0 | 0 |
total long term liabilities | 0 | 13,500 | 13,500 | 0 | 0 | 14,059 | 0 | 0 |
total liabilities | 1,206,050 | 1,066,528 | 500,857 | 196,384 | 142,900 | 199,896 | 277,905 | 74,106 |
net assets | 51,237 | 95,571 | 25,018 | 136,658 | 92,823 | 73,995 | 55,901 | -1,933 |
total shareholders funds | 51,237 | 95,571 | 25,018 | 136,658 | 92,823 | 73,995 | 55,901 | -1,933 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 2,715 | 2,240 | 2,240 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||
Stock | 53,380 | 181,294 | 175,055 | 70,376 | 0 | 0 | 0 | 0 |
Debtors | 54,184 | 447,286 | 49,602 | -33,027 | -14,436 | 108,747 | 106,163 | 15,000 |
Creditors | 169,654 | 138,703 | 22,731 | -139,752 | -42,937 | -65,133 | 250,970 | 0 |
Accruals and Deferred Income | -18,016 | 170,689 | 111,015 | 144,560 | 0 | -26,935 | -47,171 | 74,106 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -14,059 | 14,059 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -2,270 | 2,270 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -13,500 | 0 | 13,500 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | -13,985 | 18,469 | -30,937 | 63,280 | 0 | -198,158 | 141,008 | 57,150 |
overdraft | 1,384 | 258,549 | 154,957 | 48,676 | 0 | 0 | 0 | 0 |
change in cash | -15,369 | -240,080 | -185,894 | 14,604 | 0 | -198,158 | 141,008 | 57,150 |
ngs security ltd Credit Report and Business Information
Ngs Security Ltd Competitor Analysis
Perform a competitor analysis for ngs security ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in ME13 area or any other competitors across 12 key performance metrics.
ngs security ltd Ownership
NGS SECURITY LTD group structure
Ngs Security Ltd has no subsidiary companies.
Ultimate parent company
NGS SECURITY LTD
09768924
ngs security ltd directors
Ngs Security Ltd currently has 2 directors. The longest serving directors include Mr Neil Green (Sep 2015) and Mr Ross Thorpe (Oct 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Green | United Kingdom | 52 years | Sep 2015 | - | Director |
Mr Ross Thorpe | United Kingdom | 36 years | Oct 2019 | - | Director |
P&L
December 2023turnover
5.1m
+4%
operating profit
6.2k
0%
gross margin
18.3%
-7.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
51.2k
-0.46%
total assets
1.3m
+0.08%
cash
36.8k
-0.28%
net assets
Total assets minus all liabilities
ngs security ltd company details
company number
09768924
Type
Private limited with Share Capital
industry
80100 - Private security activities
incorporation date
September 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
ACKLAND WEDD LTD
auditor
-
address
suite 1, first floor, 3 jubilee way, faversham, ME13 8GD
Bank
-
Legal Advisor
-
ngs security ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to ngs security ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
ngs security ltd Companies House Filings - See Documents
date | description | view/download |
---|