cnc investment properties limited

Live EstablishedMicroHealthy

cnc investment properties limited Company Information

Share CNC INVESTMENT PROPERTIES LIMITED

Company Number

09771120

Shareholders

mr christian alexander cornell

mrs nina cornell

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

towngate house, 2-8 parkstone road, poole, BH15 2PW

Website

-

cnc investment properties limited Estimated Valuation

£84.8k

Pomanda estimates the enterprise value of CNC INVESTMENT PROPERTIES LIMITED at £84.8k based on a Turnover of £154.6k and 0.55x industry multiple (adjusted for size and gross margin).

cnc investment properties limited Estimated Valuation

£965k

Pomanda estimates the enterprise value of CNC INVESTMENT PROPERTIES LIMITED at £965k based on an EBITDA of £240.3k and a 4.02x industry multiple (adjusted for size and gross margin).

cnc investment properties limited Estimated Valuation

£671.2k

Pomanda estimates the enterprise value of CNC INVESTMENT PROPERTIES LIMITED at £671.2k based on Net Assets of £314.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cnc Investment Properties Limited Overview

Cnc Investment Properties Limited is a live company located in poole, BH15 2PW with a Companies House number of 09771120. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2015, it's largest shareholder is mr christian alexander cornell with a 50% stake. Cnc Investment Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £154.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cnc Investment Properties Limited Health Check

Pomanda's financial health check has awarded Cnc Investment Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £154.6k, make it smaller than the average company (£3.8m)

£154.6k - Cnc Investment Properties Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.3%)

5% - Cnc Investment Properties Limited

5.3% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Cnc Investment Properties Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 155.3% make it more profitable than the average company (6.1%)

155.3% - Cnc Investment Properties Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Cnc Investment Properties Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Cnc Investment Properties Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.6k, this is equally as efficient (£154.6k)

£154.6k - Cnc Investment Properties Limited

£154.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cnc Investment Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cnc Investment Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cnc Investment Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 257 weeks, this is more cash available to meet short term requirements (24 weeks)

257 weeks - Cnc Investment Properties Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.1%, this is a higher level of debt than the average (61.5%)

87.1% - Cnc Investment Properties Limited

61.5% - Industry AVG

CNC INVESTMENT PROPERTIES LIMITED financials

EXPORTms excel logo

Cnc Investment Properties Limited's latest turnover from September 2023 is estimated at £154.6 thousand and the company has net assets of £314.7 thousand. According to their latest financial statements, Cnc Investment Properties Limited has 1 employee and maintains cash reserves of £207.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover154,551140,582126,840133,850641,9771,800,8391,120,87811,941
Other Income Or Grants
Cost Of Sales95,69087,08379,95883,253401,7201,127,149692,5187,413
Gross Profit58,86053,49946,88250,597240,257673,690428,3604,528
Admin Expenses-181,131-148,743-25,242-134,381100,904510,824371,96250,391
Operating Profit239,991202,24272,124184,978139,353162,86656,398-45,863
Interest Payable184,42189,19548,94365,094116,47893,21925,313
Interest Receivable11,3022,55044295811913
Pre-Tax Profit66,872115,59623,184119,88822,90470,22731,277-45,860
Tax-16,718-21,963-4,405-22,779-4,352-13,343-5,943
Profit After Tax50,15493,63318,77997,10918,55256,88425,334-45,860
Dividends Paid
Retained Profit50,15493,63318,77997,10918,55256,88425,334-45,860
Employee Costs48,47445,80443,03041,92741,524549,941341,62538,049
Number Of Employees111111491
EBITDA*240,310202,96372,817185,671139,769163,28356,814-45,863

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets8351,1546941,387416833
Intangible Assets
Investments & Other1,110,9851,110,985815,291815,2911,062,3471,062,3471,244,8871,244,887
Debtors (Due After 1 year)
Total Fixed Assets1,111,8201,112,139815,985816,6781,062,3471,062,7631,245,7201,244,887
Stock & work in progress596,1071,028,678680,230
Trade Debtors1,250
Group Debtors1,122,164145,983332,000
Misc Debtors1,0612,1101221,1384,3304,770362
Cash207,405223,1533,5063,6023,5444,189150,6132,320
misc current assets
total current assets1,330,630371,246335,6284,740603,9811,037,637831,2053,570
total assets2,442,4501,483,3851,151,613821,4181,666,3282,100,4002,076,9251,248,457
Bank overdraft
Bank loan400,6238,053
Trade Creditors 2,9557751,1002,040
Group/Directors Accounts100,000100,0001,280,476
other short term finances
hp & lease commitments
other current liabilities41,85026,17211,08634,2339,21011,1225,7751,292,177
total current liabilities41,85026,17211,08634,233112,165512,5201,295,4041,294,217
loans2,085,9151,192,682969,629635,0661,499,1531,551,422801,947
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,085,9151,192,682969,629635,0661,499,1531,551,422801,947
total liabilities2,127,7651,218,854980,715669,2991,611,3182,063,9422,097,3511,294,217
net assets314,685264,531170,898152,11955,01036,458-20,426-45,760
total shareholders funds314,685264,531170,898152,11955,01036,458-20,426-45,760
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit239,991202,24272,124184,978139,353162,86656,398-45,863
Depreciation319721693693416417416
Amortisation
Tax-16,718-21,963-4,405-22,779-4,352-13,343-5,943
Stock-596,107-432,571348,448680,230
Debtors975,132-184,029330,984-3,192-4404,408-8881,250
Creditors-2,9552,180-325-9402,040
Accruals and Deferred Income15,67815,086-23,14725,023-1,9125,347-1,286,4021,292,177
Deferred Taxes & Provisions
Cash flow from operations-735,862380,115-285,719784,259568,696-197,894-1,915,8131,247,104
Investing Activities
capital expenditure-1,181-2,080-1,249
Change in Investments295,694-247,056-182,5401,244,887
cash flow from investments-296,875244,976182,540-1,249-1,244,887
Financing Activities
Bank loans-400,623392,5708,053
Group/Directors Accounts-100,000-1,180,4761,280,476
Other Short Term Loans
Long term loans893,233223,053334,563-864,087-52,269749,475801,947
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-173,119-86,645-48,939-65,090-116,449-92,638-25,1223
cash flow from financing720,114136,408285,624-1,029,177-569,341-131,0692,065,354103
cash and cash equivalents
cash-15,748219,647-9658-645-146,424148,2932,320
overdraft
change in cash-15,748219,647-9658-645-146,424148,2932,320

cnc investment properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cnc investment properties limited. Get real-time insights into cnc investment properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cnc Investment Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cnc investment properties limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BH15 area or any other competitors across 12 key performance metrics.

cnc investment properties limited Ownership

CNC INVESTMENT PROPERTIES LIMITED group structure

Cnc Investment Properties Limited has no subsidiary companies.

Ultimate parent company

CNC INVESTMENT PROPERTIES LIMITED

09771120

CNC INVESTMENT PROPERTIES LIMITED Shareholders

mr christian alexander cornell 50%
mrs nina cornell 50%

cnc investment properties limited directors

Cnc Investment Properties Limited currently has 1 director, Mr Christian Cornell serving since Sep 2015.

officercountryagestartendrole
Mr Christian Cornell48 years Sep 2015- Director

P&L

September 2023

turnover

154.6k

+10%

operating profit

240k

0%

gross margin

38.1%

+0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

314.7k

+0.19%

total assets

2.4m

+0.65%

cash

207.4k

-0.07%

net assets

Total assets minus all liabilities

cnc investment properties limited company details

company number

09771120

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

towngate house, 2-8 parkstone road, poole, BH15 2PW

Bank

-

Legal Advisor

-

cnc investment properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to cnc investment properties limited. Currently there are 2 open charges and 0 have been satisfied in the past.

cnc investment properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CNC INVESTMENT PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

cnc investment properties limited Companies House Filings - See Documents

datedescriptionview/download