kickboxing gb limited
kickboxing gb limited Company Information
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
94 ray mill road west, maidenhead, SL6 8SL
Website
wakogb.comkickboxing gb limited Estimated Valuation
Pomanda estimates the enterprise value of KICKBOXING GB LIMITED at £656.4k based on a Turnover of £772.4k and 0.85x industry multiple (adjusted for size and gross margin).
kickboxing gb limited Estimated Valuation
Pomanda estimates the enterprise value of KICKBOXING GB LIMITED at £0 based on an EBITDA of £-34k and a 3.3x industry multiple (adjusted for size and gross margin).
kickboxing gb limited Estimated Valuation
Pomanda estimates the enterprise value of KICKBOXING GB LIMITED at £0 based on Net Assets of £-6.6k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kickboxing Gb Limited Overview
Kickboxing Gb Limited is a live company located in maidenhead, SL6 8SL with a Companies House number of 09771669. It operates in the other sports activities sector, SIC Code 93199. Founded in September 2015, it's largest shareholder is unknown. Kickboxing Gb Limited is a established, small sized company, Pomanda has estimated its turnover at £772.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kickboxing Gb Limited Health Check
Pomanda's financial health check has awarded Kickboxing Gb Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
2 Weak
Size
annual sales of £772.4k, make it larger than the average company (£527k)
- Kickboxing Gb Limited
£527k - Industry AVG
Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (7.1%)
- Kickboxing Gb Limited
7.1% - Industry AVG
Production
with a gross margin of 43.8%, this company has a comparable cost of product (43.8%)
- Kickboxing Gb Limited
43.8% - Industry AVG
Profitability
an operating margin of -4.8% make it less profitable than the average company (1.8%)
- Kickboxing Gb Limited
1.8% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (13)
12 - Kickboxing Gb Limited
13 - Industry AVG
Pay Structure
on an average salary of £27k, the company has an equivalent pay structure (£27k)
- Kickboxing Gb Limited
£27k - Industry AVG
Efficiency
resulting in sales per employee of £64.4k, this is equally as efficient (£64.4k)
- Kickboxing Gb Limited
£64.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Kickboxing Gb Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Kickboxing Gb Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kickboxing Gb Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kickboxing Gb Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.1%, this is a higher level of debt than the average (39.3%)
107.1% - Kickboxing Gb Limited
39.3% - Industry AVG
KICKBOXING GB LIMITED financials
Kickboxing Gb Limited's latest turnover from November 2023 is estimated at £772.4 thousand and the company has net assets of -£6.6 thousand. According to their latest financial statements, Kickboxing Gb Limited has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 12 | 6 | 6 | 6 | 6 | 4 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,016 | 9,905 | 11,330 | 16,708 | 5,935 | 2,737 | 3,650 | 4,500 |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 7,016 | 9,905 | 11,330 | 16,708 | 5,935 | 2,737 | 3,650 | 4,500 |
| Stock & work in progress | ||||||||
| Trade Debtors | ||||||||
| Group Debtors | ||||||||
| Misc Debtors | 87,094 | 193,685 | 52,049 | 29,517 | 28,549 | 15,321 | 35,061 | 32,777 |
| Cash | 49,738 | 49,672 | 15,383 | 45,602 | 35,537 | 3,207 | 32,012 | |
| misc current assets | ||||||||
| total current assets | 87,094 | 243,423 | 101,721 | 44,900 | 74,151 | 50,858 | 38,268 | 64,789 |
| total assets | 94,110 | 253,328 | 113,051 | 61,608 | 80,086 | 53,595 | 41,918 | 69,289 |
| Bank overdraft | 3,730 | |||||||
| Bank loan | ||||||||
| Trade Creditors | 163 | 11,049 | 247 | 1,016 | 183 | 3,222 | 24,258 | |
| Group/Directors Accounts | 10,576 | |||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 97,021 | 213,459 | 79,577 | 27,332 | 41,547 | 33,750 | 46,951 | 29,951 |
| total current liabilities | 100,751 | 224,198 | 90,626 | 27,579 | 42,563 | 33,933 | 50,173 | 54,209 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | ||||||||
| total liabilities | 100,751 | 224,198 | 90,626 | 27,579 | 42,563 | 33,933 | 50,173 | 54,209 |
| net assets | -6,641 | 29,130 | 22,425 | 34,029 | 37,523 | 19,662 | -8,255 | 15,080 |
| total shareholders funds | -6,641 | 29,130 | 22,425 | 34,029 | 37,523 | 19,662 | -8,255 | 15,080 |
| Nov 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 2,889 | 3,955 | 5,378 | 4,304 | 2,521 | 913 | 1,150 | |
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | -106,591 | 141,636 | 22,532 | 968 | 13,228 | -19,740 | 2,284 | 32,777 |
| Creditors | -163 | -10,886 | 10,802 | -769 | 833 | -3,039 | -21,036 | 24,258 |
| Accruals and Deferred Income | -116,438 | 133,882 | 52,245 | -14,215 | 7,797 | -13,201 | 17,000 | 29,951 |
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | -10,576 | 10,576 | ||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -49,738 | 66 | 34,289 | -30,219 | 10,065 | 32,330 | -28,805 | 32,012 |
| overdraft | 3,730 | |||||||
| change in cash | -53,468 | 66 | 34,289 | -30,219 | 10,065 | 32,330 | -28,805 | 32,012 |
kickboxing gb limited Credit Report and Business Information
Kickboxing Gb Limited Competitor Analysis
Perform a competitor analysis for kickboxing gb limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in SL6 area or any other competitors across 12 key performance metrics.
kickboxing gb limited Ownership
KICKBOXING GB LIMITED group structure
Kickboxing Gb Limited has no subsidiary companies.
Ultimate parent company
KICKBOXING GB LIMITED
09771669
kickboxing gb limited directors
Kickboxing Gb Limited currently has 12 directors. The longest serving directors include Mr Neville Wray (Sep 2015) and Mr Philip Wetten (Sep 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neville Wray | England | 69 years | Sep 2015 | - | Director |
| Mr Philip Wetten | United Kingdom | 56 years | Sep 2015 | - | Director |
| Mr Peter Edwards | England | 65 years | Sep 2015 | - | Director |
| Mrs Lucinda Edwards | England | 59 years | Sep 2015 | - | Director |
| Mr Devon Barrett | England | 72 years | Oct 2018 | - | Director |
| Mr Mark Watkins | England | 45 years | Jul 2023 | - | Director |
| Mr Gordon Mitchell | England | 57 years | Jul 2023 | - | Director |
| Mr Kevin Baldwin | England | 38 years | Jul 2023 | - | Director |
| Mr Gludwyn Bryce | England | 61 years | Jul 2023 | - | Director |
| Mr Junior Collymore | England | 56 years | Jul 2023 | - | Director |
P&L
November 2023turnover
772.4k
+253%
operating profit
-36.9k
0%
gross margin
43.9%
-10.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-6.6k
-1.23%
total assets
94.1k
-0.63%
cash
0
-1%
net assets
Total assets minus all liabilities
kickboxing gb limited company details
company number
09771669
Type
Private Ltd By Guarantee w/o Share Cap
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
September 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
wako gb limited (August 2023)
accountant
-
auditor
-
address
94 ray mill road west, maidenhead, SL6 8SL
Bank
-
Legal Advisor
-
kickboxing gb limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to kickboxing gb limited. Currently there are 1 open charges and 0 have been satisfied in the past.
kickboxing gb limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KICKBOXING GB LIMITED. This can take several minutes, an email will notify you when this has completed.
kickboxing gb limited Companies House Filings - See Documents
| date | description | view/download |
|---|
