dystopian northern suburbs limited

Live Established

dystopian northern suburbs limited Company Information

Share DYSTOPIAN NORTHERN SUBURBS LIMITED

Company Number

09774984

Directors

Jarrod Kimber

Shareholders

jarrod kimber

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

94 lennard road, london, SE20 7LY

dystopian northern suburbs limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DYSTOPIAN NORTHERN SUBURBS LIMITED at £0 based on a Turnover of £0 and 0.52x industry multiple (adjusted for size and gross margin).

dystopian northern suburbs limited Estimated Valuation

£57.7k

Pomanda estimates the enterprise value of DYSTOPIAN NORTHERN SUBURBS LIMITED at £57.7k based on an EBITDA of £20.9k and a 2.76x industry multiple (adjusted for size and gross margin).

dystopian northern suburbs limited Estimated Valuation

£34.4k

Pomanda estimates the enterprise value of DYSTOPIAN NORTHERN SUBURBS LIMITED at £34.4k based on Net Assets of £19.3k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dystopian Northern Suburbs Limited Overview

Dystopian Northern Suburbs Limited is a live company located in london, SE20 7LY with a Companies House number of 09774984. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in September 2015, it's largest shareholder is jarrod kimber with a 100% stake. Dystopian Northern Suburbs Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dystopian Northern Suburbs Limited Health Check

Pomanda's financial health check has awarded Dystopian Northern Suburbs Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Dystopian Northern Suburbs Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dystopian Northern Suburbs Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Dystopian Northern Suburbs Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Dystopian Northern Suburbs Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Dystopian Northern Suburbs Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Dystopian Northern Suburbs Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Dystopian Northern Suburbs Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dystopian Northern Suburbs Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dystopian Northern Suburbs Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dystopian Northern Suburbs Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (30 weeks)

- - Dystopian Northern Suburbs Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.3%, this is a similar level of debt than the average (70.5%)

- - Dystopian Northern Suburbs Limited

- - Industry AVG

DYSTOPIAN NORTHERN SUBURBS LIMITED financials

EXPORTms excel logo

Dystopian Northern Suburbs Limited's latest turnover from September 2024 is estimated at 0 and the company has net assets of £19.3 thousand. According to their latest financial statements, we estimate that Dystopian Northern Suburbs Limited has no employees and maintains cash reserves of £34 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover328,44572,502
Other Income Or Grants
Cost Of Sales114,61239,878
Gross Profit113,83332,625
Admin Expenses-12,3785,085-10,040-9,356-978-11,501-69245,5088,957
Operating Profit12,378-5,08510,0409,35697811,50214,525-12,883-8,957
Interest Payable2,380
Interest Receivable9264521823148
Pre-Tax Profit10,007-5,05910,0859,35897911,51014,548-12,869-8,949
Tax-2,502-1,916-1,778-186-2,187-2,764
Profit After Tax7,505-5,0598,1697,5807939,32311,784-12,869-8,949
Dividends Paid
Retained Profit7,505-5,0598,1697,5807939,32311,784-12,869-8,949
Employee Costs45,54345,54341,261
Number Of Employees111
EBITDA*20,919-4,05810,0409,35697811,50214,525-12,883-8,957

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets34,1624,109566
Intangible Assets
Investments & Other
Debtors (Due After 1 year)4,004
Total Fixed Assets38,1664,109566
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors3,203
Cash343106643,3407597921,4044,7206,089
misc current assets33,73015,44224,22110,5335,8019,275
total current assets36,96715,75224,88513,8736,56010,0671,4044,7206,089
total assets75,13319,86125,45113,8736,56010,0671,4044,7206,089
Bank overdraft4,441
Bank loan
Trade Creditors 110,43825,538
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities12,5788,0898,6205,2115,4789,77715,038
total current liabilities17,0198,0898,6205,2115,4789,77810,43825,53815,038
loans38,837
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities38,837
total liabilities55,8568,0898,6205,2115,4789,77810,43825,53815,038
net assets19,27711,77216,8318,6621,082289-9,034-20,818-8,949
total shareholders funds19,27711,77216,8318,6621,082289-9,034-20,818-8,949
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit12,378-5,08510,0409,35697811,50214,525-12,883-8,957
Depreciation8,5411,027
Amortisation
Tax-2,502-1,916-1,778-186-2,187-2,764
Stock
Debtors7,207
Creditors-1-10,437-15,10025,538
Accruals and Deferred Income4,489-5313,409-267-4,2999,777-15,03815,038
Deferred Taxes & Provisions
Cash flow from operations15,699-4,58911,5337,311-3,5088,655-3,339-2,3836,081
Investing Activities
capital expenditure-38,594-4,570-566
Change in Investments
cash flow from investments-38,594-4,570-566
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans38,837
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest-2,371264521823148
cash flow from financing36,4662645218231,0148
cash and cash equivalents
cash-276-354-2,6762,581-33-612-3,316-1,3696,089
overdraft4,441
change in cash-4,717-354-2,6762,581-33-612-3,316-1,3696,089

dystopian northern suburbs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dystopian northern suburbs limited. Get real-time insights into dystopian northern suburbs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dystopian Northern Suburbs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dystopian northern suburbs limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in SE20 area or any other competitors across 12 key performance metrics.

dystopian northern suburbs limited Ownership

DYSTOPIAN NORTHERN SUBURBS LIMITED group structure

Dystopian Northern Suburbs Limited has no subsidiary companies.

Ultimate parent company

DYSTOPIAN NORTHERN SUBURBS LIMITED

09774984

DYSTOPIAN NORTHERN SUBURBS LIMITED Shareholders

jarrod kimber 100%

dystopian northern suburbs limited directors

Dystopian Northern Suburbs Limited currently has 1 director, Mr Jarrod Kimber serving since Sep 2015.

officercountryagestartendrole
Mr Jarrod KimberUnited Kingdom45 years Sep 2015- Director

P&L

September 2024

turnover

0

0%

operating profit

12.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

19.3k

+0.64%

total assets

75.1k

+2.78%

cash

34

-0.89%

net assets

Total assets minus all liabilities

dystopian northern suburbs limited company details

company number

09774984

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

SSJ ACCOUNTANTS LTD

auditor

-

address

94 lennard road, london, SE20 7LY

Bank

-

Legal Advisor

-

dystopian northern suburbs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dystopian northern suburbs limited.

dystopian northern suburbs limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DYSTOPIAN NORTHERN SUBURBS LIMITED. This can take several minutes, an email will notify you when this has completed.

dystopian northern suburbs limited Companies House Filings - See Documents

datedescriptionview/download