wsb blasting (holdings) limited Company Information
Company Number
09779864
Next Accounts
Nov 2025
Industry
Activities of production holding companies
Shareholders
john ashley green
Group Structure
View All
Contact
Registered Address
lifford hall lifford lane, kings norton, birmingham, west midlands, B30 3JN
Website
www.wsb-blasting.co.ukwsb blasting (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of WSB BLASTING (HOLDINGS) LIMITED at £322.1k based on a Turnover of £355.8k and 0.91x industry multiple (adjusted for size and gross margin).
wsb blasting (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of WSB BLASTING (HOLDINGS) LIMITED at £92.5k based on an EBITDA of £23.2k and a 3.99x industry multiple (adjusted for size and gross margin).
wsb blasting (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of WSB BLASTING (HOLDINGS) LIMITED at £424.1k based on Net Assets of £261.8k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wsb Blasting (holdings) Limited Overview
Wsb Blasting (holdings) Limited is a live company located in birmingham, B30 3JN with a Companies House number of 09779864. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in September 2015, it's largest shareholder is john ashley green with a 100% stake. Wsb Blasting (holdings) Limited is a young, micro sized company, Pomanda has estimated its turnover at £355.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wsb Blasting (holdings) Limited Health Check
Pomanda's financial health check has awarded Wsb Blasting (Holdings) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £355.8k, make it smaller than the average company (£19.2m)
- Wsb Blasting (holdings) Limited
£19.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9.6%)
- Wsb Blasting (holdings) Limited
9.6% - Industry AVG
Production
with a gross margin of 23.6%, this company has a higher cost of product (32.5%)
- Wsb Blasting (holdings) Limited
32.5% - Industry AVG
Profitability
an operating margin of 5.6% make it as profitable than the average company (6%)
- Wsb Blasting (holdings) Limited
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (109)
- Wsb Blasting (holdings) Limited
109 - Industry AVG
Pay Structure
on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)
- Wsb Blasting (holdings) Limited
£42.5k - Industry AVG
Efficiency
resulting in sales per employee of £177.9k, this is equally as efficient (£172.8k)
- Wsb Blasting (holdings) Limited
£172.8k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (53 days)
- Wsb Blasting (holdings) Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (50 days)
- Wsb Blasting (holdings) Limited
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wsb Blasting (holdings) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (13 weeks)
21 weeks - Wsb Blasting (holdings) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23%, this is a lower level of debt than the average (52.7%)
23% - Wsb Blasting (holdings) Limited
52.7% - Industry AVG
WSB BLASTING (HOLDINGS) LIMITED financials
Wsb Blasting (Holdings) Limited's latest turnover from February 2024 is estimated at £355.8 thousand and the company has net assets of £261.8 thousand. According to their latest financial statements, we estimate that Wsb Blasting (Holdings) Limited has 2 employees and maintains cash reserves of £32.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 228,243 | 231,635 | 235,205 | 238,964 | 242,919 | 247,084 | 163,800 | 163,800 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 228,243 | 231,635 | 235,205 | 238,964 | 242,919 | 247,084 | 163,800 | 163,800 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 79,048 | 20,481 | 9,531 | 30,000 | 28,329 | 35,857 | 461 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 32,499 | 74,801 | 81,192 | 23,791 | 6,050 | 7,675 | 23,225 | 11,969 |
misc current assets | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 |
total current assets | 111,747 | 95,482 | 90,923 | 53,991 | 34,579 | 43,732 | 23,886 | 12,169 |
total assets | 339,990 | 327,117 | 326,128 | 292,955 | 277,498 | 290,816 | 187,686 | 175,969 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 78,205 | 82,299 | 97,005 | 106,648 | 94,803 | 137,945 | 60,923 | 80,336 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 78,205 | 82,299 | 97,005 | 106,648 | 94,803 | 137,945 | 60,923 | 80,336 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 78,205 | 82,299 | 97,005 | 106,648 | 94,803 | 137,945 | 60,923 | 80,336 |
net assets | 261,785 | 244,818 | 229,123 | 186,307 | 182,695 | 152,871 | 126,763 | 95,633 |
total shareholders funds | 261,785 | 244,818 | 229,123 | 186,307 | 182,695 | 152,871 | 126,763 | 95,633 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 3,392 | 3,570 | 3,759 | 3,955 | 4,165 | 4,383 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 58,567 | 10,950 | -20,469 | 1,671 | -7,528 | 35,396 | 461 | 0 |
Creditors | -4,094 | -14,706 | -9,643 | 11,845 | -43,142 | 77,022 | -19,413 | 80,336 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | -42,302 | -6,391 | 57,401 | 17,741 | -1,625 | -15,550 | 11,256 | 11,969 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -42,302 | -6,391 | 57,401 | 17,741 | -1,625 | -15,550 | 11,256 | 11,969 |
wsb blasting (holdings) limited Credit Report and Business Information
Wsb Blasting (holdings) Limited Competitor Analysis
Perform a competitor analysis for wsb blasting (holdings) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in B30 area or any other competitors across 12 key performance metrics.
wsb blasting (holdings) limited Ownership
WSB BLASTING (HOLDINGS) LIMITED group structure
Wsb Blasting (Holdings) Limited has 1 subsidiary company.
Ultimate parent company
WSB BLASTING (HOLDINGS) LIMITED
09779864
1 subsidiary
wsb blasting (holdings) limited directors
Wsb Blasting (Holdings) Limited currently has 3 directors. The longest serving directors include Mr John Green (Sep 2015) and Mr James Green (May 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Green | 62 years | Sep 2015 | - | Director | |
Mr James Green | 37 years | May 2021 | - | Director | |
Mr Benjamin Green | 33 years | May 2021 | - | Director |
P&L
February 2024turnover
355.8k
+119%
operating profit
19.8k
0%
gross margin
23.7%
+5.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
261.8k
+0.07%
total assets
340k
+0.04%
cash
32.5k
-0.57%
net assets
Total assets minus all liabilities
wsb blasting (holdings) limited company details
company number
09779864
Type
Private limited with Share Capital
industry
64202 - Activities of production holding companies
incorporation date
September 2015
age
9
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
February 2024
previous names
N/A
accountant
LANGARD LIFFORD HALL LIMITED
auditor
-
address
lifford hall lifford lane, kings norton, birmingham, west midlands, B30 3JN
Bank
-
Legal Advisor
-
wsb blasting (holdings) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wsb blasting (holdings) limited.
wsb blasting (holdings) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WSB BLASTING (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.
wsb blasting (holdings) limited Companies House Filings - See Documents
date | description | view/download |
---|