rt74 limited

rt74 limited Company Information

Share RT74 LIMITED
Live 
YoungSmallDeclining

Company Number

09781389

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

rakesh thakrar & kathryn thakrar

rakesh thakrar

View All

Group Structure

View All

Contact

Registered Address

fenlake house, fenlake business centre, peterborough, cambridgeshire, PE15BQ

Website

-

rt74 limited Estimated Valuation

£11.3m

Pomanda estimates the enterprise value of RT74 LIMITED at £11.3m based on a Turnover of £4.3m and 2.65x industry multiple (adjusted for size and gross margin).

rt74 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RT74 LIMITED at £0 based on an EBITDA of £-26.6k and a 5.62x industry multiple (adjusted for size and gross margin).

rt74 limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of RT74 LIMITED at £6.5m based on Net Assets of £4.1m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rt74 Limited Overview

Rt74 Limited is a live company located in peterborough, PE15BQ with a Companies House number of 09781389. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2015, it's largest shareholder is rakesh thakrar & kathryn thakrar with a 49.3% stake. Rt74 Limited is a young, small sized company, Pomanda has estimated its turnover at £4.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rt74 Limited Health Check

Pomanda's financial health check has awarded Rt74 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £4.3m, make it larger than the average company (£799.5k)

£4.3m - Rt74 Limited

£799.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (1.9%)

-18% - Rt74 Limited

1.9% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a higher cost of product (75.5%)

33.4% - Rt74 Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (37%)

-0.6% - Rt74 Limited

37% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Rt74 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Rt74 Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.1m, this is more efficient (£167.9k)

£2.1m - Rt74 Limited

£167.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (31 days)

139 days - Rt74 Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (37 days)

29 days - Rt74 Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rt74 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (15 weeks)

34 weeks - Rt74 Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.8%, this is a lower level of debt than the average (63.2%)

49.8% - Rt74 Limited

63.2% - Industry AVG

RT74 LIMITED financials

EXPORTms excel logo

Rt74 Limited's latest turnover from March 2023 is estimated at £4.3 million and the company has net assets of £4.1 million. According to their latest financial statements, Rt74 Limited has 2 employees and maintains cash reserves of £155.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2016
Turnover4,271,9852,299,7527,883,66113,222,40611,082,510757,96500
Other Income Or Grants00000000
Cost Of Sales2,845,1081,557,3465,952,0669,914,2238,169,274548,62600
Gross Profit1,426,877742,4051,931,5953,308,1832,913,236209,34000
Admin Expenses1,454,505-4,282,7941,786,5313,183,7083,007,623-3,986,928-500,0000
Operating Profit-27,6285,025,199145,064124,475-94,3874,196,268500,0000
Interest Payable00000000
Interest Receivable12,6841,6551,74116,94423,9738,5150400,000
Pre-Tax Profit-14,9445,026,854146,805141,420-70,4144,204,783500,000400,000
Tax0-955,102-27,893-26,8700-798,909-100,0000
Profit After Tax-14,9444,071,752118,912114,550-70,4143,405,874400,000400,000
Dividends Paid00000000
Retained Profit-14,9444,071,752118,912114,550-70,4143,405,874400,000400,000
Employee Costs60,74728,79228,31529,153812,26279,76300
Number Of Employees211129301
EBITDA*-26,5775,026,503145,064124,475-94,3874,196,268500,0000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2016
Tangible Assets2,2612,65483,73500000
Intangible Assets00000000
Investments & Other133,605133,6058,5018,5011000
Debtors (Due After 1 year)6,244,4615,038,8852,585,45100201,25000
Total Fixed Assets6,380,3275,175,1442,677,6878,5011201,25000
Stock & work in progress000245,775245,775245,77500
Trade Debtors1,630,020941,6812,567,9594,573,5352,082,088139,5180400,000
Group Debtors00000000
Misc Debtors000000400,0000
Cash155,486441,4151,950,6621,531,6262,986,8983,405,794103103
misc current assets00000000
total current assets1,785,5061,383,0964,518,6216,350,9365,314,7613,791,087400,103400,103
total assets8,165,8336,558,2407,196,3086,359,4375,314,7623,992,337400,103400,103
Bank overdraft00000000
Bank loan00000000
Trade Creditors 231,069217,0053,227,183219,2240000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities0000184,099186,26000
total current liabilities231,069217,0053,227,183219,224184,099186,26000
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities3,828,6482,228,01502,290,0001,395,000000
provisions7,8400000000
total long term liabilities3,836,4882,228,01502,290,0001,395,000000
total liabilities4,067,5572,445,0203,227,1832,509,2241,579,099186,26000
net assets4,098,2764,113,2203,969,1253,850,2133,735,6633,806,077400,103400,103
total shareholders funds4,098,2764,113,2203,969,1253,850,2133,735,6633,806,077400,103400,103
Mar 2023Mar 2022Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2016
Operating Activities
Operating Profit-27,6285,025,199145,064124,475-94,3874,196,268500,0000
Depreciation1,0511,304000000
Amortisation00000000
Tax0-955,102-27,893-26,8700-798,909-100,0000
Stock00-245,77500245,77500
Debtors1,893,9155,980,566579,8752,491,4471,741,320-59,232400,000400,000
Creditors14,064217,0053,007,959219,2240000
Accruals and Deferred Income000-184,099-2,161186,26000
Deferred Taxes & Provisions7,8400000000
Cash flow from operations-1,898,588-1,692,1602,791,030-2,358,717-1,837,8683,397,0760-400,000
Investing Activities
capital expenditure-658-3,958-83,73500000
Change in Investments0133,60508,5001000
cash flow from investments-658-137,563-83,735-8,500-1000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities1,600,6332,228,015-2,290,000895,0001,395,000000
share issue041,468000100103103
interest12,6841,6551,74116,94423,9738,5150400,000
cash flow from financing1,613,3172,271,138-2,288,259911,9441,418,9738,615103400,103
cash and cash equivalents
cash-285,929441,415419,036-1,455,272-418,8963,405,691103103
overdraft00000000
change in cash-285,929441,415419,036-1,455,272-418,8963,405,691103103

rt74 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rt74 limited. Get real-time insights into rt74 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rt74 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rt74 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PE1 area or any other competitors across 12 key performance metrics.

rt74 limited Ownership

RT74 LIMITED group structure

Rt74 Limited has 1 subsidiary company.

Ultimate parent company

RT74 LIMITED

09781389

1 subsidiary

RT74 LIMITED Shareholders

rakesh thakrar & kathryn thakrar 49.26%
rakesh thakrar 46.8%
kathryn thakrar 2.46%
darcey thakrar 0.49%
kian thakrar 0.49%
ruben thakrar 0.49%

rt74 limited directors

Rt74 Limited currently has 1 director, Mr Rakesh Thakrar serving since Sep 2015.

officercountryagestartendrole
Mr Rakesh ThakrarEngland50 years Sep 2015- Director

P&L

March 2023

turnover

4.3m

+86%

operating profit

-27.6k

0%

gross margin

33.5%

+3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

4.1m

0%

total assets

8.2m

+0.25%

cash

155.5k

-0.65%

net assets

Total assets minus all liabilities

rt74 limited company details

company number

09781389

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

N/A

accountant

AA CHARTERED ACCOUNTANTS

auditor

-

address

fenlake house, fenlake business centre, peterborough, cambridgeshire, PE15BQ

Bank

-

Legal Advisor

-

rt74 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to rt74 limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

rt74 limited Companies House Filings - See Documents

datedescriptionview/download