seven lands farm ltd Company Information
Company Number
09782445
Next Accounts
Dec 2025
Shareholders
richard pearce
timothy pearce
View AllGroup Structure
View All
Industry
Growing of cereals (except rice), leguminous crops and oil seeds
Registered Address
moat farm stoke mandeville, aylesbury, buckinghamshire, HP22 5UZ
Website
-seven lands farm ltd Estimated Valuation
Pomanda estimates the enterprise value of SEVEN LANDS FARM LTD at £105.6k based on a Turnover of £195.7k and 0.54x industry multiple (adjusted for size and gross margin).
seven lands farm ltd Estimated Valuation
Pomanda estimates the enterprise value of SEVEN LANDS FARM LTD at £41.2k based on an EBITDA of £11.5k and a 3.59x industry multiple (adjusted for size and gross margin).
seven lands farm ltd Estimated Valuation
Pomanda estimates the enterprise value of SEVEN LANDS FARM LTD at £2.6m based on Net Assets of £1.7m and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Seven Lands Farm Ltd Overview
Seven Lands Farm Ltd is a live company located in buckinghamshire, HP22 5UZ with a Companies House number of 09782445. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in September 2015, it's largest shareholder is richard pearce with a 66.2% stake. Seven Lands Farm Ltd is a established, micro sized company, Pomanda has estimated its turnover at £195.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Seven Lands Farm Ltd Health Check
Pomanda's financial health check has awarded Seven Lands Farm Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £195.7k, make it smaller than the average company (£4.9m)
- Seven Lands Farm Ltd
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -67%, show it is growing at a slower rate (7.2%)
- Seven Lands Farm Ltd
7.2% - Industry AVG
Production
with a gross margin of 31.7%, this company has a comparable cost of product (31.7%)
- Seven Lands Farm Ltd
31.7% - Industry AVG
Profitability
an operating margin of -12.5% make it less profitable than the average company (8.7%)
- Seven Lands Farm Ltd
8.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (34)
1 - Seven Lands Farm Ltd
34 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Seven Lands Farm Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £195.7k, this is equally as efficient (£177.7k)
- Seven Lands Farm Ltd
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (37 days)
- Seven Lands Farm Ltd
37 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is close to average (39 days)
- Seven Lands Farm Ltd
39 days - Industry AVG
Stock Days
it holds stock equivalent to 479 days, this is more than average (95 days)
- Seven Lands Farm Ltd
95 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 176 weeks, this is more cash available to meet short term requirements (15 weeks)
176 weeks - Seven Lands Farm Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.4%, this is a lower level of debt than the average (45.1%)
10.4% - Seven Lands Farm Ltd
45.1% - Industry AVG
SEVEN LANDS FARM LTD financials
Seven Lands Farm Ltd's latest turnover from March 2024 is estimated at £195.7 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Seven Lands Farm Ltd has 1 employee and maintains cash reserves of £669.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 673,038 | 698,937 | 590,025 | 484,762 | 505,603 | 374,673 | 375,450 | 385,570 | 314,305 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 34,020 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 673,038 | 698,937 | 592,025 | 484,762 | 505,603 | 374,673 | 375,450 | 385,570 | 348,325 |
Stock & work in progress | 175,450 | 180,480 | 183,292 | 0 | 0 | 0 | 0 | 0 | 335,761 |
Trade Debtors | 7,315 | 1,797 | 530 | 1,122,827 | 1,071,180 | 1,017,970 | 899,711 | 777,511 | 160,510 |
Group Debtors | 80,326 | 80,326 | 130,326 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 299,819 | 391,230 | 447,537 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 669,793 | 655,890 | 573,332 | 0 | 0 | 0 | 0 | 0 | 354,025 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 |
total current assets | 1,232,703 | 1,309,723 | 1,335,017 | 1,122,827 | 1,071,180 | 1,017,970 | 899,711 | 777,511 | 851,296 |
total assets | 1,905,741 | 2,008,660 | 1,927,042 | 1,607,589 | 1,576,783 | 1,392,643 | 1,275,161 | 1,163,081 | 1,199,621 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 14,015 | 32,721 | 249,066 | 221,943 | 192,036 | 103,881 | 52,961 | 61,920 | 85,531 |
Group/Directors Accounts | 174,357 | 184,615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 9,205 | 90,976 | 119,652 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 197,577 | 308,312 | 368,718 | 221,943 | 192,036 | 103,881 | 52,961 | 61,920 | 85,531 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,013 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,345 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,013 | 3,345 |
total liabilities | 197,577 | 308,312 | 368,718 | 221,943 | 192,036 | 103,881 | 52,961 | 80,933 | 88,876 |
net assets | 1,708,164 | 1,700,348 | 1,558,324 | 1,385,646 | 1,384,747 | 1,288,762 | 1,222,200 | 1,082,148 | 1,110,745 |
total shareholders funds | 1,708,164 | 1,700,348 | 1,558,324 | 1,385,646 | 1,384,747 | 1,288,762 | 1,222,200 | 1,082,148 | 1,110,745 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 35,862 | 33,494 | 3,860 | ||||||
Amortisation | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||
Stock | -5,030 | -2,812 | 183,292 | 0 | 0 | 0 | 0 | -335,761 | 335,761 |
Debtors | -85,893 | -105,040 | -544,434 | 51,647 | 53,210 | 118,259 | 122,200 | 617,001 | 160,510 |
Creditors | -18,706 | -216,345 | 27,123 | 29,907 | 88,155 | 50,920 | -8,959 | -23,611 | 85,531 |
Accruals and Deferred Income | -81,771 | -28,676 | 119,652 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,345 | 3,345 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | -2,000 | 2,000 | 0 | 0 | 0 | 0 | -34,020 | 34,020 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -10,258 | 184,615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -19,013 | 19,013 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 13,903 | 82,558 | 573,332 | 0 | 0 | 0 | 0 | -354,025 | 354,025 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 13,903 | 82,558 | 573,332 | 0 | 0 | 0 | 0 | -354,025 | 354,025 |
seven lands farm ltd Credit Report and Business Information
Seven Lands Farm Ltd Competitor Analysis
Perform a competitor analysis for seven lands farm ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in HP22 area or any other competitors across 12 key performance metrics.
seven lands farm ltd Ownership
SEVEN LANDS FARM LTD group structure
Seven Lands Farm Ltd has no subsidiary companies.
Ultimate parent company
SEVEN LANDS FARM LTD
09782445
seven lands farm ltd directors
Seven Lands Farm Ltd currently has 2 directors. The longest serving directors include Mr Timothy Pearce (Sep 2015) and Mr Richard Pearce (Sep 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Pearce | United Kingdom | 46 years | Sep 2015 | - | Director |
Mr Richard Pearce | 80 years | Sep 2015 | - | Director |
P&L
March 2024turnover
195.7k
-12%
operating profit
-24.4k
0%
gross margin
31.8%
+4.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.7m
0%
total assets
1.9m
-0.05%
cash
669.8k
+0.02%
net assets
Total assets minus all liabilities
seven lands farm ltd company details
company number
09782445
Type
Private limited with Share Capital
industry
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
incorporation date
September 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
TEARLE AND CARVER LIMITED
auditor
-
address
moat farm stoke mandeville, aylesbury, buckinghamshire, HP22 5UZ
Bank
-
Legal Advisor
-
seven lands farm ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to seven lands farm ltd.
seven lands farm ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEVEN LANDS FARM LTD. This can take several minutes, an email will notify you when this has completed.
seven lands farm ltd Companies House Filings - See Documents
date | description | view/download |
---|