southdowns westpoint row ltd
southdowns westpoint row ltd Company Information
Company Number
09782681
Next Accounts
Jun 2026
Directors
Shareholders
paul david hensher
alexander hensher
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
11a ivor place, london, NW1 6HS
Website
-southdowns westpoint row ltd Estimated Valuation
Pomanda estimates the enterprise value of SOUTHDOWNS WESTPOINT ROW LTD at £2.5m based on a Turnover of £756k and 3.35x industry multiple (adjusted for size and gross margin).
southdowns westpoint row ltd Estimated Valuation
Pomanda estimates the enterprise value of SOUTHDOWNS WESTPOINT ROW LTD at £1.5m based on an EBITDA of £232.3k and a 6.54x industry multiple (adjusted for size and gross margin).
southdowns westpoint row ltd Estimated Valuation
Pomanda estimates the enterprise value of SOUTHDOWNS WESTPOINT ROW LTD at £1.3m based on Net Assets of £763.1k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Southdowns Westpoint Row Ltd Overview
Southdowns Westpoint Row Ltd is a live company located in london, NW1 6HS with a Companies House number of 09782681. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2015, it's largest shareholder is paul david hensher with a 28.9% stake. Southdowns Westpoint Row Ltd is a established, small sized company, Pomanda has estimated its turnover at £756k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Southdowns Westpoint Row Ltd Health Check
Pomanda's financial health check has awarded Southdowns Westpoint Row Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £756k, make it smaller than the average company (£1m)
- Southdowns Westpoint Row Ltd
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (5.7%)
- Southdowns Westpoint Row Ltd
5.7% - Industry AVG
Production
with a gross margin of 72.1%, this company has a comparable cost of product (72.1%)
- Southdowns Westpoint Row Ltd
72.1% - Industry AVG
Profitability
an operating margin of 30.7% make it as profitable than the average company (27.1%)
- Southdowns Westpoint Row Ltd
27.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Southdowns Westpoint Row Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)
- Southdowns Westpoint Row Ltd
£34.2k - Industry AVG
Efficiency
resulting in sales per employee of £756k, this is more efficient (£199.5k)
- Southdowns Westpoint Row Ltd
£199.5k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (31 days)
- Southdowns Westpoint Row Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (35 days)
- Southdowns Westpoint Row Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Southdowns Westpoint Row Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (10 weeks)
6 weeks - Southdowns Westpoint Row Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.9%, this is a lower level of debt than the average (68.7%)
50.9% - Southdowns Westpoint Row Ltd
68.7% - Industry AVG
SOUTHDOWNS WESTPOINT ROW LTD financials
Southdowns Westpoint Row Ltd's latest turnover from September 2024 is estimated at £756 thousand and the company has net assets of £763.1 thousand. According to their latest financial statements, Southdowns Westpoint Row Ltd has 1 employee and maintains cash reserves of £22.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,238,244 | 1,266,388 | 1,294,532 | 1,322,676 | 1,350,820 | 1,383,964 | |||
| Intangible Assets | |||||||||
| Investments & Other | 1,407,209 | 1,407,209 | 1,407,209 | ||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 1,407,209 | 1,407,209 | 1,407,209 | 1,238,244 | 1,266,388 | 1,294,532 | 1,322,676 | 1,350,820 | 1,383,964 |
| Stock & work in progress | |||||||||
| Trade Debtors | 119,463 | 65,113 | 72,482 | 33,106 | 67,328 | 78,722 | 98,264 | 75,004 | 9,051 |
| Group Debtors | |||||||||
| Misc Debtors | 6,043 | 651 | 988 | 10,772 | 1,059 | 1,034 | 1,002 | 6,850 | 20,490 |
| Cash | 22,358 | 48,656 | 133,179 | 85,113 | 106,720 | 74,126 | 70,984 | 52,626 | 113,617 |
| misc current assets | |||||||||
| total current assets | 147,864 | 114,420 | 206,649 | 128,991 | 175,107 | 153,882 | 170,250 | 134,480 | 143,158 |
| total assets | 1,555,073 | 1,521,629 | 1,613,858 | 1,367,235 | 1,441,495 | 1,448,414 | 1,492,926 | 1,485,300 | 1,527,122 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 7,909 | 15,874 | 15,859 | 18,195 | 1,344 | 1,386 | 5,892 | 16,211 | |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 180,753 | 114,923 | 143,045 | 117,375 | 156,726 | 120,383 | 119,335 | 78,457 | 15,509 |
| total current liabilities | 188,662 | 130,797 | 158,904 | 135,570 | 158,070 | 121,769 | 125,227 | 94,668 | 15,509 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | 603,291 | 802,291 | 1,042,291 | 1,162,291 | 1,262,291 | 1,502,291 | 1,782,291 | 1,982,291 | 1,802,291 |
| provisions | |||||||||
| total long term liabilities | 603,291 | 802,291 | 1,042,291 | 1,162,291 | 1,262,291 | 1,502,291 | 1,782,291 | 1,982,291 | 1,802,291 |
| total liabilities | 791,953 | 933,088 | 1,201,195 | 1,297,861 | 1,420,361 | 1,624,060 | 1,907,518 | 2,076,959 | 1,817,800 |
| net assets | 763,120 | 588,541 | 412,663 | 69,374 | 21,134 | -175,646 | -414,592 | -591,659 | -290,678 |
| total shareholders funds | 763,120 | 588,541 | 412,663 | 69,374 | 21,134 | -175,646 | -414,592 | -591,659 | -290,678 |
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 28,144 | 28,144 | 28,144 | 28,144 | 28,144 | 28,245 | |||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 59,742 | -7,706 | 29,592 | -24,509 | -11,369 | -19,510 | 17,412 | 52,313 | 29,541 |
| Creditors | -7,965 | 15 | -2,336 | 16,851 | -42 | -4,506 | -10,319 | 16,211 | |
| Accruals and Deferred Income | 65,830 | -28,122 | 25,670 | -39,351 | 36,343 | 1,048 | 40,878 | 62,948 | 15,509 |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 1,407,209 | ||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | -199,000 | -240,000 | -120,000 | -100,000 | -240,000 | -280,000 | -200,000 | 180,000 | 1,802,291 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -26,298 | -84,523 | 48,066 | -21,607 | 32,594 | 3,142 | 18,358 | -60,991 | 113,617 |
| overdraft | |||||||||
| change in cash | -26,298 | -84,523 | 48,066 | -21,607 | 32,594 | 3,142 | 18,358 | -60,991 | 113,617 |
southdowns westpoint row ltd Credit Report and Business Information
Southdowns Westpoint Row Ltd Competitor Analysis
Perform a competitor analysis for southdowns westpoint row ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.
southdowns westpoint row ltd Ownership
SOUTHDOWNS WESTPOINT ROW LTD group structure
Southdowns Westpoint Row Ltd has no subsidiary companies.
Ultimate parent company
SOUTHDOWNS WESTPOINT ROW LTD
09782681
southdowns westpoint row ltd directors
Southdowns Westpoint Row Ltd currently has 1 director, Mr Paul Hensher serving since Sep 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Hensher | England | 61 years | Sep 2015 | - | Director |
P&L
September 2024turnover
756k
+78%
operating profit
232.3k
0%
gross margin
72.1%
-0.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
763.1k
+0.3%
total assets
1.6m
+0.02%
cash
22.4k
-0.54%
net assets
Total assets minus all liabilities
Similar Companies
southdowns westpoint row ltd company details
company number
09782681
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
N/A
accountant
APT
auditor
-
address
11a ivor place, london, NW1 6HS
Bank
-
Legal Advisor
-
southdowns westpoint row ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to southdowns westpoint row ltd.
southdowns westpoint row ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SOUTHDOWNS WESTPOINT ROW LTD. This can take several minutes, an email will notify you when this has completed.
southdowns westpoint row ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
