raw is more ltd.
raw is more ltd. Company Information
Company Number
09784714
Next Accounts
Sep 2025
Industry
Wholesale of fruit and vegetable juices, mineral waters and soft drinks
Manufacture of soft drinks; production of mineral waters and other bottled waters
Shareholders
gabriel bean
artesian venture partners pty ltd
View AllGroup Structure
View All
Contact
Registered Address
soho works 2 television centre, 101 wood lane, london, W12 7FR
Website
rawmore.co.ukraw is more ltd. Estimated Valuation
Pomanda estimates the enterprise value of RAW IS MORE LTD. at £922.5k based on a Turnover of £1.7m and 0.53x industry multiple (adjusted for size and gross margin).
raw is more ltd. Estimated Valuation
Pomanda estimates the enterprise value of RAW IS MORE LTD. at £741.1k based on an EBITDA of £198k and a 3.74x industry multiple (adjusted for size and gross margin).
raw is more ltd. Estimated Valuation
Pomanda estimates the enterprise value of RAW IS MORE LTD. at £1.2m based on Net Assets of £494.9k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raw Is More Ltd. Overview
Raw Is More Ltd. is a live company located in london, W12 7FR with a Companies House number of 09784714. It operates in the manufacture of soft drinks sector, SIC Code 11070. Founded in September 2015, it's largest shareholder is gabriel bean with a 28.8% stake. Raw Is More Ltd. is a young, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Raw Is More Ltd. Health Check
Pomanda's financial health check has awarded Raw Is More Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£27.7m)
- Raw Is More Ltd.
£27.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (11.7%)
- Raw Is More Ltd.
11.7% - Industry AVG
Production
with a gross margin of 16.5%, this company has a higher cost of product (27.3%)
- Raw Is More Ltd.
27.3% - Industry AVG
Profitability
an operating margin of 11.4% make it more profitable than the average company (4.6%)
- Raw Is More Ltd.
4.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (64)
4 - Raw Is More Ltd.
64 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- Raw Is More Ltd.
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £433.9k, this is less efficient (£529.8k)
- Raw Is More Ltd.
£529.8k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (50 days)
- Raw Is More Ltd.
50 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (42 days)
- Raw Is More Ltd.
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Raw Is More Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Raw Is More Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.1%, this is a lower level of debt than the average (61.2%)
14.1% - Raw Is More Ltd.
61.2% - Industry AVG
RAW IS MORE LTD. financials
Raw Is More Ltd.'s latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £494.9 thousand. According to their latest financial statements, Raw Is More Ltd. has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 4 | 4 | 4 | 3 | 3 | 3 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,142 | 1,491 | 0 | 936 | 161 | 107 | 151 | 202 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,142 | 1,491 | 0 | 936 | 161 | 107 | 151 | 202 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 666 | 2,700 |
| Trade Debtors | 574,185 | 395,214 | 140,087 | 321,832 | 3,734 | 3,706 | 6,423 | 2,182 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,243 | 2,981 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 574,185 | 395,214 | 140,087 | 321,832 | 3,734 | 3,706 | 8,348 | 7,863 |
| total assets | 576,327 | 396,705 | 140,087 | 322,768 | 3,895 | 3,813 | 8,499 | 8,065 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 81,459 | 50,323 | 37,106 | 8,387 | 19,111 | 35,225 | 9,320 | 141 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 31,627 | 18,562 |
| total current liabilities | 81,459 | 50,323 | 37,106 | 8,387 | 19,111 | 35,225 | 40,947 | 18,703 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 550 | 0 | 0 |
| other liabilities | 0 | 0 | 457,649 | 457,649 | 10,449 | 11,924 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 457,649 | 457,649 | 10,449 | 12,474 | 0 | 0 |
| total liabilities | 81,459 | 50,323 | 494,755 | 466,036 | 29,560 | 47,699 | 40,947 | 18,703 |
| net assets | 494,868 | 346,382 | -354,668 | -143,268 | -25,665 | -43,886 | -32,448 | -10,638 |
| total shareholders funds | 494,868 | 346,382 | -354,668 | -143,268 | -25,665 | -43,886 | -32,448 | -10,638 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 51 | 68 | ||||||
| Amortisation | 0 | 0 | ||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -666 | -2,034 | 2,700 |
| Debtors | 178,971 | 255,127 | -181,745 | 318,098 | 28 | -2,733 | 4,257 | 2,182 |
| Creditors | 31,136 | 13,217 | 28,719 | -10,724 | -16,114 | 25,905 | 9,179 | 141 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -550 | -31,077 | 13,065 | 18,562 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -457,649 | 0 | 447,200 | -1,475 | 11,924 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -1,243 | -1,738 | 2,981 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -1,243 | -1,738 | 2,981 |
raw is more ltd. Credit Report and Business Information
Raw Is More Ltd. Competitor Analysis
Perform a competitor analysis for raw is more ltd. by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in W12 area or any other competitors across 12 key performance metrics.
raw is more ltd. Ownership
RAW IS MORE LTD. group structure
Raw Is More Ltd. has no subsidiary companies.
Ultimate parent company
RAW IS MORE LTD.
09784714
raw is more ltd. directors
Raw Is More Ltd. currently has 2 directors. The longest serving directors include Mr Gabriel Bean (Sep 2015) and Mr Brynmor Ferris (Mar 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gabriel Bean | England | 31 years | Sep 2015 | - | Director |
| Mr Brynmor Ferris | Wales | 31 years | Mar 2018 | - | Director |
P&L
December 2023turnover
1.7m
+53%
operating profit
198k
0%
gross margin
16.6%
+0.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
494.9k
+0.43%
total assets
576.3k
+0.45%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
raw is more ltd. company details
company number
09784714
Type
Private limited with Share Capital
industry
46341 - Wholesale of fruit and vegetable juices, mineral waters and soft drinks
11070 - Manufacture of soft drinks; production of mineral waters and other bottled waters
incorporation date
September 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
soho works 2 television centre, 101 wood lane, london, W12 7FR
Bank
-
Legal Advisor
-
raw is more ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to raw is more ltd.. Currently there are 0 open charges and 1 have been satisfied in the past.
raw is more ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAW IS MORE LTD.. This can take several minutes, an email will notify you when this has completed.
raw is more ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
