gawsworth property company limited
gawsworth property company limited Company Information
Company Number
09784980
Website
-Registered Address
9th floor, neo charlotte street, manchester, M1 4ET
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Robert Nugent8 Years
Shareholders
lowry propco limited 100%
gawsworth property company limited Estimated Valuation
Pomanda estimates the enterprise value of GAWSWORTH PROPERTY COMPANY LIMITED at £194.2k based on a Turnover of £92.1k and 2.11x industry multiple (adjusted for size and gross margin).
gawsworth property company limited Estimated Valuation
Pomanda estimates the enterprise value of GAWSWORTH PROPERTY COMPANY LIMITED at £24.3k based on an EBITDA of £5.1k and a 4.77x industry multiple (adjusted for size and gross margin).
gawsworth property company limited Estimated Valuation
Pomanda estimates the enterprise value of GAWSWORTH PROPERTY COMPANY LIMITED at £48.8k based on Net Assets of £30.8k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gawsworth Property Company Limited Overview
Gawsworth Property Company Limited is a live company located in manchester, M1 4ET with a Companies House number of 09784980. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2015, it's largest shareholder is lowry propco limited with a 100% stake. Gawsworth Property Company Limited is a young, micro sized company, Pomanda has estimated its turnover at £92.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gawsworth Property Company Limited Health Check
Pomanda's financial health check has awarded Gawsworth Property Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £92.1k, make it smaller than the average company (£801.6k)
- Gawsworth Property Company Limited
£801.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 2439%, show it is growing at a faster rate (1.9%)
- Gawsworth Property Company Limited
1.9% - Industry AVG
Production
with a gross margin of 32.9%, this company has a higher cost of product (74.2%)
- Gawsworth Property Company Limited
74.2% - Industry AVG
Profitability
an operating margin of 5.5% make it less profitable than the average company (36.8%)
- Gawsworth Property Company Limited
36.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Gawsworth Property Company Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Gawsworth Property Company Limited
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £92.1k, this is less efficient (£174k)
- Gawsworth Property Company Limited
£174k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (30 days)
- Gawsworth Property Company Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (37 days)
- Gawsworth Property Company Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gawsworth Property Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gawsworth Property Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87%, this is a higher level of debt than the average (62.6%)
87% - Gawsworth Property Company Limited
62.6% - Industry AVG
GAWSWORTH PROPERTY COMPANY LIMITED financials
Gawsworth Property Company Limited's latest turnover from March 2023 is estimated at £92.1 thousand and the company has net assets of £30.8 thousand. According to their latest financial statements, we estimate that Gawsworth Property Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 11,500 | 5,750 | ||||||
| Other Income Or Grants | 0 | 0 | ||||||
| Cost Of Sales | 3,145 | 1,576 | ||||||
| Gross Profit | 11,500 | 11,500 | 9,742 | 8,355 | 4,174 | |||
| Admin Expenses | 8,264 | 3,267 | 7,657 | 7,940 | 4,856 | |||
| Operating Profit | 3,236 | 8,233 | 2,085 | 415 | -682 | |||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | |||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | |||
| Pre-Tax Profit | 3,236 | 8,233 | 2,085 | 415 | -682 | |||
| Tax | 0 | 0 | -345 | 0 | 0 | |||
| Profit After Tax | 3,236 | 8,233 | 1,740 | 415 | -682 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||
| Retained Profit | 3,236 | 8,233 | 1,740 | 415 | -682 | |||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* | 3,236 | 8,233 | 2,085 | 415 | -682 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 210,906 | 210,906 | 210,906 | 210,906 | 210,906 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 0 | 0 | 0 | 210,906 | 158,075 | 158,075 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 210,907 | 210,907 | 210,906 | 210,906 | 210,906 | 210,906 | 158,075 | 158,075 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 25,250 | 19,206 | 1 | 1 | 248 | 1,939 | 1,900 | 2,086 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 349 | 298 | 561 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 356 | 15 | 6,515 | 688 | 6,524 | 6,480 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 25,599 | 19,504 | 918 | 16 | 6,763 | 2,627 | 8,424 | 8,566 |
| total assets | 236,506 | 230,411 | 211,824 | 210,922 | 217,669 | 213,533 | 166,499 | 166,641 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,976 | 0 | 2,541 | 0 | 4,166 | 1,770 | 1,645 | 1,105 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,976 | 0 | 2,541 | 0 | 4,166 | 1,770 | 1,645 | 1,105 |
| loans | 0 | 0 | 0 | 0 | 0 | 204,569 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 203,722 | 203,722 | 188,880 | 193,755 | 204,569 | 0 | 158,075 | 158,075 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 203,722 | 203,722 | 188,880 | 193,755 | 204,569 | 204,569 | 158,075 | 158,075 |
| total liabilities | 205,698 | 203,722 | 191,421 | 193,755 | 208,735 | 206,339 | 159,720 | 159,180 |
| net assets | 30,808 | 26,689 | 20,403 | 17,167 | 8,934 | 7,194 | 6,779 | 7,461 |
| total shareholders funds | 30,808 | 26,689 | 20,403 | 17,167 | 8,934 | 7,194 | 6,779 | 7,461 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 3,236 | 8,233 | 2,085 | 415 | -682 | |||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | -345 | 0 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 6,095 | 18,942 | 561 | -247 | -1,691 | 39 | -186 | 2,086 |
| Creditors | 1,976 | -2,541 | 2,541 | -4,166 | 2,396 | 125 | 540 | 1,105 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 5,216 | 4,314 | 5,827 | 501 | 44 | |||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 1 | 0 | 0 | -210,906 | 52,831 | 0 | 158,075 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | -204,569 | 204,569 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 14,842 | -4,875 | -10,814 | 204,569 | -158,075 | 0 | 158,075 |
| share issue | ||||||||
| interest | 0 | 0 | 0 | 0 | 0 | |||
| cash flow from financing | -4,875 | -10,814 | 0 | 46,494 | 0 | |||
| cash and cash equivalents | ||||||||
| cash | 0 | -356 | 341 | -6,500 | 5,827 | -5,836 | 44 | 6,480 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -356 | 341 | -6,500 | 5,827 | -5,836 | 44 | 6,480 |
gawsworth property company limited Credit Report and Business Information
Gawsworth Property Company Limited Competitor Analysis
Perform a competitor analysis for gawsworth property company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
gawsworth property company limited Ownership
GAWSWORTH PROPERTY COMPANY LIMITED group structure
Gawsworth Property Company Limited has no subsidiary companies.
Ultimate parent company
1 parent
GAWSWORTH PROPERTY COMPANY LIMITED
09784980
gawsworth property company limited directors
Gawsworth Property Company Limited currently has 1 director, Mr Robert Nugent serving since Sep 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Nugent | England | 41 years | Sep 2015 | - | Director |
P&L
March 2023turnover
92.1k
+2%
operating profit
5.1k
0%
gross margin
32.9%
+1.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
30.8k
+0.15%
total assets
236.5k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
gawsworth property company limited company details
company number
09784980
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
9th floor, neo charlotte street, manchester, M1 4ET
last accounts submitted
March 2023
gawsworth property company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gawsworth property company limited.
gawsworth property company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
