solarplicity uk holdings limited

Live EstablishedLargeHealthy

solarplicity uk holdings limited Company Information

Share SOLARPLICITY UK HOLDINGS LIMITED

Company Number

09788954

Shareholders

sustain uk holdings limited

apollo investment corporation

Group Structure

View All

Industry

Production of electricity

 

Registered Address

suite 6 broadmeads pumping stati, hertford road, ware, hertfordshire, SG12 9LH

solarplicity uk holdings limited Estimated Valuation

£69.4m

Pomanda estimates the enterprise value of SOLARPLICITY UK HOLDINGS LIMITED at £69.4m based on a Turnover of £28.4m and 2.45x industry multiple (adjusted for size and gross margin).

solarplicity uk holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOLARPLICITY UK HOLDINGS LIMITED at £0 based on an EBITDA of £-2.7m and a 6.95x industry multiple (adjusted for size and gross margin).

solarplicity uk holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOLARPLICITY UK HOLDINGS LIMITED at £0 based on Net Assets of £-6.8m and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Solarplicity Uk Holdings Limited Overview

Solarplicity Uk Holdings Limited is a live company located in ware, SG12 9LH with a Companies House number of 09788954. It operates in the production of electricity sector, SIC Code 35110. Founded in September 2015, it's largest shareholder is sustain uk holdings limited with a 88.2% stake. Solarplicity Uk Holdings Limited is a established, large sized company, Pomanda has estimated its turnover at £28.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Solarplicity Uk Holdings Limited Health Check

Pomanda's financial health check has awarded Solarplicity Uk Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £28.4m, make it larger than the average company (£1.8m)

£28.4m - Solarplicity Uk Holdings Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (11.5%)

8% - Solarplicity Uk Holdings Limited

11.5% - Industry AVG

production

Production

with a gross margin of 46.9%, this company has a higher cost of product (67.2%)

46.9% - Solarplicity Uk Holdings Limited

67.2% - Industry AVG

profitability

Profitability

an operating margin of -9.5% make it less profitable than the average company (48.6%)

-9.5% - Solarplicity Uk Holdings Limited

48.6% - Industry AVG

employees

Employees

with 21 employees, this is above the industry average (2)

21 - Solarplicity Uk Holdings Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.7k, the company has an equivalent pay structure (£78.7k)

£78.7k - Solarplicity Uk Holdings Limited

£78.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£448.9k)

£1.4m - Solarplicity Uk Holdings Limited

£448.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (15 days)

49 days - Solarplicity Uk Holdings Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (20 days)

118 days - Solarplicity Uk Holdings Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Solarplicity Uk Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Solarplicity Uk Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 192.6%, this is a higher level of debt than the average (86.8%)

192.6% - Solarplicity Uk Holdings Limited

86.8% - Industry AVG

SOLARPLICITY UK HOLDINGS LIMITED financials

EXPORTms excel logo

Solarplicity Uk Holdings Limited's latest turnover from March 2024 is estimated at £28.4 million and the company has net assets of -£6.8 million. According to their latest financial statements, we estimate that Solarplicity Uk Holdings Limited has 21 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Feb 2017
Turnover28,368,89116,171,11125,453,83322,540,012199,349115,5712,064
Other Income Or Grants
Cost Of Sales15,074,7848,708,94515,337,11213,940,974119,32870,7171,355
Gross Profit13,294,1067,462,16610,116,7208,599,03780,02144,855709
Admin Expenses15,981,65410,719,75510,396,4045,687,196-120,9841,364,62794,699
Operating Profit-2,687,548-3,257,589-279,6842,911,841201,005-1,319,772-93,990
Interest Payable273,125626,670626,529226,596
Interest Receivable577540
Pre-Tax Profit-2,687,548-3,257,589-279,6842,638,721-425,588-1,945,761-320,586
Tax-501,357
Profit After Tax-2,687,548-3,257,589-279,6842,137,364-425,588-1,945,761-320,586
Dividends Paid
Retained Profit-2,687,548-3,257,589-279,6842,137,364-425,588-1,945,761-320,586
Employee Costs1,652,821793,8262,023,5442,170,77660,91959,58459,950
Number Of Employees21113136111
EBITDA*-2,687,548-3,257,589-279,6842,911,841201,005-1,319,772-93,990

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Feb 2017
Tangible Assets3,335,4375,935,4375,935,4375,926,062
Intangible Assets5,040,0005,040,000
Investments & Other886,062493,7502,675,000
Debtors (Due After 1 year)3,781,6586,315,5411,747,863
Total Fixed Assets3,335,4375,935,4375,935,4375,926,0629,707,72011,849,2914,422,863
Stock & work in progress
Trade Debtors3,834,3902,183,1413,875,3103,830,22610,9091
Group Debtors
Misc Debtors149,0001,249,000599,000318,00086,688403,8365,111,259
Cash10,299144,12611
misc current assets
total current assets3,983,3903,432,1414,474,3104,148,22696,987558,8715,111,2611
total assets7,318,8279,367,57810,409,74710,074,2889,804,70712,408,1629,534,1241
Bank overdraft
Bank loan
Trade Creditors 4,877,5812,426,078708,918684,11989,744139,1894,800
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities997,628489,351423,382
total current liabilities4,877,5812,426,078708,918684,1191,087,372628,540428,182
loans8,954,93411,591,6336,972,192
hp & lease commitments
Accruals and Deferred Income396,101392,469763,936517,605
other liabilities8,824,53710,640,8759,771,1489,427,135
provisions
total long term liabilities9,220,63811,033,34410,535,0849,944,7408,954,93411,591,6336,972,192
total liabilities14,098,21913,459,42211,244,00210,628,85910,042,30612,220,1737,400,374
net assets-6,779,392-4,091,844-834,255-554,571-237,599187,9892,133,7501
total shareholders funds-6,779,392-4,091,844-834,255-554,571-237,599187,9892,133,7501
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Feb 2017
Operating Activities
Operating Profit-2,687,548-3,257,589-279,6842,911,841201,005-1,319,772-93,990
Depreciation
Amortisation
Tax-501,357
Stock
Debtors551,249-1,042,169326,084279,880-2,861,940-128,8376,859,123
Creditors2,451,5031,717,16024,799594,375-49,445134,3894,800
Accruals and Deferred Income3,632-371,467246,331-480,023508,27765,969423,382
Deferred Taxes & Provisions
Cash flow from operations-783,662-869,727-334,6382,244,9563,521,777-990,577-6,524,931
Investing Activities
capital expenditure2,600,000-9,375-886,062-5,040,000
Change in Investments-886,062392,312-2,181,2502,675,000
cash flow from investments2,600,000-9,375-392,312-2,858,750-2,675,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-8,954,934-2,636,6994,619,4416,972,192
Hire Purchase and Lease Commitments
other long term liabilities-1,816,338869,727344,0139,427,135
share issue-2,454,3362,454,3351
interest-273,120-626,593-625,989-226,596
cash flow from financing-1,816,338869,727344,013-2,255,255-3,263,2923,993,4529,199,9311
cash and cash equivalents
cash-10,299-133,827144,1251
overdraft
change in cash-10,299-133,827144,1251

solarplicity uk holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for solarplicity uk holdings limited. Get real-time insights into solarplicity uk holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Solarplicity Uk Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for solarplicity uk holdings limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other large companies, companies in SG12 area or any other competitors across 12 key performance metrics.

solarplicity uk holdings limited Ownership

SOLARPLICITY UK HOLDINGS LIMITED Shareholders

sustain uk holdings limited 88.24%
apollo investment corporation 11.76%

solarplicity uk holdings limited directors

Solarplicity Uk Holdings Limited currently has 2 directors. The longest serving directors include Mr David Elbourne (Sep 2015) and Mrs Julie Clare (Feb 2017).

officercountryagestartendrole
Mr David ElbourneEngland60 years Sep 2015- Director
Mrs Julie Clare66 years Feb 2017- Director

P&L

March 2024

turnover

28.4m

+75%

operating profit

-2.7m

0%

gross margin

46.9%

+1.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-6.8m

+0.66%

total assets

7.3m

-0.22%

cash

0

0%

net assets

Total assets minus all liabilities

solarplicity uk holdings limited company details

company number

09788954

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

dejc1 limited (February 2017)

solarplicity group limited (October 2015)

accountant

-

auditor

-

address

suite 6 broadmeads pumping stati, hertford road, ware, hertfordshire, SG12 9LH

Bank

-

Legal Advisor

-

solarplicity uk holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to solarplicity uk holdings limited.

solarplicity uk holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOLARPLICITY UK HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

solarplicity uk holdings limited Companies House Filings - See Documents

datedescriptionview/download