asset.tv limited

asset.tv limited Company Information

Share ASSET.TV LIMITED
Live 
YoungSmallHigh

Company Number

09790496

Industry

Video production activities

 

Directors

Craig Walton

Mark Colegate

View All

Shareholders

think digital group ltd

Group Structure

View All

Contact

Registered Address

30 cannon street, london, EC4M 6XH

asset.tv limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ASSET.TV LIMITED at £1.7m based on a Turnover of £3.3m and 0.51x industry multiple (adjusted for size and gross margin).

asset.tv limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASSET.TV LIMITED at £0 based on an EBITDA of £-530.9k and a 2.37x industry multiple (adjusted for size and gross margin).

asset.tv limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ASSET.TV LIMITED at £1.1m based on Net Assets of £844.9k and 1.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Asset.tv Limited Overview

Asset.tv Limited is a live company located in london, EC4M 6XH with a Companies House number of 09790496. It operates in the video production activities sector, SIC Code 59112. Founded in September 2015, it's largest shareholder is think digital group ltd with a 100% stake. Asset.tv Limited is a young, small sized company, Pomanda has estimated its turnover at £3.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Asset.tv Limited Health Check

Pomanda's financial health check has awarded Asset.Tv Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £3.3m, make it larger than the average company (£196k)

£3.3m - Asset.tv Limited

£196k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a similar rate (16.1%)

19% - Asset.tv Limited

16.1% - Industry AVG

production

Production

with a gross margin of 54.9%, this company has a comparable cost of product (54.9%)

54.9% - Asset.tv Limited

54.9% - Industry AVG

profitability

Profitability

an operating margin of -16.4% make it less profitable than the average company (9.7%)

-16.4% - Asset.tv Limited

9.7% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (3)

14 - Asset.tv Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.9k, the company has an equivalent pay structure (£27.9k)

£27.9k - Asset.tv Limited

£27.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £236k, this is more efficient (£73.8k)

£236k - Asset.tv Limited

£73.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (44 days)

75 days - Asset.tv Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (41 days)

4 days - Asset.tv Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Asset.tv Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (17 weeks)

52 weeks - Asset.tv Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.5%, this is a lower level of debt than the average (64.5%)

29.5% - Asset.tv Limited

64.5% - Industry AVG

ASSET.TV LIMITED financials

EXPORTms excel logo

Asset.Tv Limited's latest turnover from December 2023 is estimated at £3.3 million and the company has net assets of £844.9 thousand. According to their latest financial statements, Asset.Tv Limited has 14 employees and maintains cash reserves of £355.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016
Turnover3,304,5473,002,2992,695,5821,954,4071,980,1191,916,9591,855,8221,808,283
Other Income Or Grants00000000
Cost Of Sales1,490,8831,463,6821,549,350898,984958,789923,198908,091794,977
Gross Profit1,813,6651,538,6161,146,2331,055,4231,021,330993,761947,7311,013,306
Admin Expenses2,354,2413,405,233692,396631,116-871,6771,453,269-82,001276,336
Operating Profit-540,576-1,866,617453,837424,3071,893,007-459,5081,029,732736,970
Interest Payable005,41811,1266,461000
Interest Receivable30,68427,6221,852376708820242160
Pre-Tax Profit-509,892-1,838,995450,272413,5571,887,254-458,6881,029,974737,130
Tax00-85,552-78,576-358,5780-195,695-147,426
Profit After Tax-509,892-1,838,995364,720334,9811,528,676-458,688834,279589,704
Dividends Paid00000000
Retained Profit-509,892-1,838,995364,720334,9811,528,676-458,688834,279589,704
Employee Costs390,349315,797412,812459,596504,996765,627756,623640,769
Number Of Employees1410101212192117
EBITDA*-530,877-1,857,010460,603434,6201,893,007-433,0481,050,888751,181

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016
Tangible Assets11,44320,00111,29313,23522,24813,73128,61428,421
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets11,44320,00111,29313,23522,24813,73128,61428,421
Stock & work in progress00000000
Trade Debtors683,649691,572734,744400,478407,141361,251412,023320,012
Group Debtors0235,9092,316,2662,231,5952,361,835944,0141,237,227536,051
Misc Debtors147,431134,600138,436117,499114,452135,69638,00087,245
Cash355,168813,735764,643717,13435,323153,54165,201128,233
misc current assets00000000
total current assets1,186,2481,875,8163,954,0893,466,7062,918,7511,594,5021,752,4511,071,541
total assets1,197,6911,895,8173,965,3823,479,9412,940,9991,608,2331,781,0651,099,962
Bank overdraft000173,3730000
Bank loan00000000
Trade Creditors 18,43311,33814,15312,12744,522131,66413,77059,334
Group/Directors Accounts102,959328,994329,891143,98013,57227,08000
other short term finances00000000
hp & lease commitments00000000
other current liabilities228,940198,234425,092318,935194,934481,620340,738450,824
total current liabilities350,332538,566769,136648,415253,028640,364354,508510,158
loans0000191,426000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions2,4742,4742,4742,4742,4742,4742,4740
total long term liabilities2,4742,4742,4742,474193,9002,4742,4740
total liabilities352,806541,040771,610650,889446,928642,838356,982510,158
net assets844,8851,354,7773,193,7722,829,0522,494,071965,3951,424,083589,804
total shareholders funds844,8851,354,7773,193,7722,829,0522,494,071965,3951,424,083589,804
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-540,576-1,866,617453,837424,3071,893,007-459,5081,029,732736,970
Depreciation9,6999,6076,76610,313026,46021,15614,211
Amortisation00000000
Tax00-85,552-78,576-358,5780-195,695-147,426
Stock00000000
Debtors-231,001-2,127,365439,874-133,8561,442,467-246,289743,942943,308
Creditors7,095-2,8152,026-32,395-87,142117,894-45,56459,334
Accruals and Deferred Income30,706-226,858106,157124,001-286,686140,882-110,086450,824
Deferred Taxes & Provisions0000002,4740
Cash flow from operations-262,07540,68243,360581,506-281,86672,017-41,925170,605
Investing Activities
capital expenditure-1,141-18,315-4,824-1,300-8,517-11,577-21,349-42,632
Change in Investments00000000
cash flow from investments-1,141-18,315-4,824-1,300-8,517-11,577-21,349-42,632
Financing Activities
Bank loans00000000
Group/Directors Accounts-226,035-897185,911130,408-13,50827,08000
Other Short Term Loans 00000000
Long term loans000-191,426191,426000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest30,68427,622-3,566-10,750-5,753820242160
cash flow from financing-195,35126,725182,345-71,768172,16527,900242260
cash and cash equivalents
cash-458,56749,09247,509681,811-118,21888,340-63,032128,233
overdraft00-173,373173,3730000
change in cash-458,56749,092220,882508,438-118,21888,340-63,032128,233

asset.tv limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asset.tv limited. Get real-time insights into asset.tv limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Asset.tv Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for asset.tv limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC4M area or any other competitors across 12 key performance metrics.

asset.tv limited Ownership

ASSET.TV LIMITED group structure

Asset.Tv Limited has no subsidiary companies.

Ultimate parent company

1 parent

ASSET.TV LIMITED

09790496

ASSET.TV LIMITED Shareholders

think digital group ltd 100%

asset.tv limited directors

Asset.Tv Limited currently has 6 directors. The longest serving directors include Mr Craig Walton (Sep 2015) and Mr Mark Colegate (Sep 2015).

officercountryagestartendrole
Mr Craig Walton63 years Sep 2015- Director
Mr Mark ColegateUnited Kingdom52 years Sep 2015- Director
Mr Timothy BakerEngland53 years Apr 2017- Director
Mr Warren Colman67 years Aug 2019- Director
Mr Will WilsonEngland41 years Jan 2021- Director
Mrs Abigail StokerEngland31 years Jan 2024- Director

P&L

December 2023

turnover

3.3m

+10%

operating profit

-540.6k

0%

gross margin

54.9%

+7.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

844.9k

-0.38%

total assets

1.2m

-0.37%

cash

355.2k

-0.56%

net assets

Total assets minus all liabilities

asset.tv limited company details

company number

09790496

Type

Private limited with Share Capital

industry

59112 - Video production activities

incorporation date

September 2015

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

think digital group ltd (October 2015)

accountant

ALEXANDER DAVE

auditor

-

address

30 cannon street, london, EC4M 6XH

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

asset.tv limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to asset.tv limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

asset.tv limited Companies House Filings - See Documents

datedescriptionview/download