artillery mansions freehold limited

Live EstablishedSmallHigh

artillery mansions freehold limited Company Information

Share ARTILLERY MANSIONS FREEHOLD LIMITED

Company Number

09790728

Shareholders

chandler property corporation limited

artillery mansions freehold limited

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o brennan herriott & co, 1 blatchington road, hove, BN3 3YP

Website

-

artillery mansions freehold limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of ARTILLERY MANSIONS FREEHOLD LIMITED at £2.5m based on a Turnover of £1m and 2.47x industry multiple (adjusted for size and gross margin).

artillery mansions freehold limited Estimated Valuation

£199k

Pomanda estimates the enterprise value of ARTILLERY MANSIONS FREEHOLD LIMITED at £199k based on an EBITDA of £41.2k and a 4.83x industry multiple (adjusted for size and gross margin).

artillery mansions freehold limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of ARTILLERY MANSIONS FREEHOLD LIMITED at £2.9m based on Net Assets of £1.7m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Artillery Mansions Freehold Limited Overview

Artillery Mansions Freehold Limited is a live company located in hove, BN3 3YP with a Companies House number of 09790728. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2015, it's largest shareholder is chandler property corporation limited with a 2.9% stake. Artillery Mansions Freehold Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Artillery Mansions Freehold Limited Health Check

Pomanda's financial health check has awarded Artillery Mansions Freehold Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1m, make it in line with the average company (£965.5k)

£1m - Artillery Mansions Freehold Limited

£965.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.6%)

20% - Artillery Mansions Freehold Limited

5.6% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a higher cost of product (72.6%)

31.2% - Artillery Mansions Freehold Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (28.4%)

4% - Artillery Mansions Freehold Limited

28.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Artillery Mansions Freehold Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Artillery Mansions Freehold Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £341.5k, this is more efficient (£192.2k)

£341.5k - Artillery Mansions Freehold Limited

£192.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (31 days)

92 days - Artillery Mansions Freehold Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (37 days)

4 days - Artillery Mansions Freehold Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Artillery Mansions Freehold Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Artillery Mansions Freehold Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (69.1%)

0.5% - Artillery Mansions Freehold Limited

69.1% - Industry AVG

ARTILLERY MANSIONS FREEHOLD LIMITED financials

EXPORTms excel logo

Artillery Mansions Freehold Limited's latest turnover from June 2024 is estimated at £1 million and the company has net assets of £1.7 million. According to their latest financial statements, we estimate that Artillery Mansions Freehold Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover1,024,4901,505,816642,432592,929568,966943,531
Other Income Or Grants
Cost Of Sales704,6091,053,834455,768427,954399,813672,156
Gross Profit319,881451,982186,664164,975169,153271,374
Admin Expenses278,668381,509181,876132,652-1,755,832260,6594,5442,2803,822
Operating Profit41,21370,4734,78832,3231,924,98510,715-4,544-2,280-3,822
Interest Payable
Interest Receivable401
Pre-Tax Profit41,21370,4734,78832,3231,924,98511,116-4,127-2,269-3,816
Tax-10,303-17,618-910-6,141-365,747-2,112
Profit After Tax30,91052,8553,87826,1821,559,2389,004-4,127-2,269-3,816
Dividends Paid
Retained Profit30,91052,8553,87826,1821,559,2389,004-4,127-2,269-3,816
Employee Costs100,479124,77860,69655,31456,16685,85727,37225,99326,535
Number Of Employees342223111
EBITDA*41,21370,4734,78832,3231,924,98510,715-4,544-2,280-3,822

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets1,419,5521,419,5521,419,5521,419,5521,419,5521,419,552103,70648,52324,916
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,419,5521,419,5521,419,5521,419,5521,419,5521,419,552103,70648,52324,916
Stock & work in progress
Trade Debtors260,651416,852183,698171,613146,34685,56952555
Group Debtors
Misc Debtors
Cash106,9154,2924,568
misc current assets
total current assets260,651416,852183,698171,613146,34685,569106,9204,5474,573
total assets1,680,2031,836,4041,603,2501,591,1651,565,8981,505,121210,62653,07029,489
Bank overdraft
Bank loan
Trade Creditors 8,348195,45915,1606,1427,8681,506,329
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities50,533
total current liabilities8,348195,45915,1606,1427,8681,506,32950,533
loans
hp & lease commitments
Accruals and Deferred Income811
other liabilities170,30059,15033,300
provisions
total long term liabilities811170,30059,15033,300
total liabilities8,348195,45915,1606,9537,8681,506,329220,83359,15033,300
net assets1,671,8551,640,9451,588,0901,584,2121,558,030-1,208-10,207-6,080-3,811
total shareholders funds1,671,8551,640,9451,588,0901,584,2121,558,030-1,208-10,207-6,080-3,811
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit41,21370,4734,78832,3231,924,98510,715-4,544-2,280-3,822
Depreciation
Amortisation
Tax-10,303-17,618-910-6,141-365,747-2,112
Stock
Debtors-156,201233,15412,08525,26760,77785,564-2502505
Creditors-187,111180,2999,018-1,726-1,498,4611,506,329
Accruals and Deferred Income-811811-50,53350,533
Deferred Taxes & Provisions
Cash flow from operations1,378,83546,239-2,530-3,827
Investing Activities
capital expenditure-1,315,846-55,183-23,607-24,916
Change in Investments
cash flow from investments-1,315,846-55,183-23,607-24,916
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-170,300111,15025,85033,300
share issue-55
interest401
cash flow from financing-169,904111,15025,85033,305
cash and cash equivalents
cash-106,915102,623-2764,568
overdraft
change in cash-106,915102,623-2764,568

artillery mansions freehold limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for artillery mansions freehold limited. Get real-time insights into artillery mansions freehold limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Artillery Mansions Freehold Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for artillery mansions freehold limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BN3 area or any other competitors across 12 key performance metrics.

artillery mansions freehold limited Ownership

ARTILLERY MANSIONS FREEHOLD LIMITED group structure

Artillery Mansions Freehold Limited has no subsidiary companies.

Ultimate parent company

ARTILLERY MANSIONS FREEHOLD LIMITED

09790728

ARTILLERY MANSIONS FREEHOLD LIMITED Shareholders

chandler property corporation limited 2.86%
artillery mansions freehold limited 2.86%
zia hasnain 1.9%
howard williams 1.9%
basim yaseen m. alghadeer 1.9%
philip laing & james laing 1.9%
christopher davis & elizabeth kivimaki 1.9%
stephen mark baker & suzanne elizabeth baker 1.9%
charles anthony rose 0.95%
edward probert & caroline probert 0.95%

artillery mansions freehold limited directors

Artillery Mansions Freehold Limited currently has 4 directors. The longest serving directors include Mrs Rozanne Thomas (Sep 2015) and Mr Robert Stockton (Apr 2016).

officercountryagestartendrole
Mrs Rozanne ThomasEngland75 years Sep 2015- Director
Mr Robert Stockton59 years Apr 2016- Director
Mr Stewart MarshallEngland72 years Feb 2019- Director
Mrs Barbara BentonEngland76 years Oct 2020- Director

P&L

June 2024

turnover

1m

-32%

operating profit

41.2k

0%

gross margin

31.3%

+4.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.7m

+0.02%

total assets

1.7m

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

artillery mansions freehold limited company details

company number

09790728

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

c/o brennan herriott & co, 1 blatchington road, hove, BN3 3YP

Bank

-

Legal Advisor

-

artillery mansions freehold limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to artillery mansions freehold limited.

artillery mansions freehold limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARTILLERY MANSIONS FREEHOLD LIMITED. This can take several minutes, an email will notify you when this has completed.

artillery mansions freehold limited Companies House Filings - See Documents

datedescriptionview/download