apex energy ltd

Live EstablishedSmallHigh

apex energy ltd Company Information

Share APEX ENERGY LTD

Company Number

09791395

Directors

Bruce Brown

Richard Quinn

View All

Shareholders

first renewable alpha limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

22-26 king street, king's lynn, norfolk, PE30 1HJ

apex energy ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of APEX ENERGY LTD at £1.2m based on a Turnover of £771.9k and 1.49x industry multiple (adjusted for size and gross margin).

apex energy ltd Estimated Valuation

£375.4k

Pomanda estimates the enterprise value of APEX ENERGY LTD at £375.4k based on an EBITDA of £88.6k and a 4.24x industry multiple (adjusted for size and gross margin).

apex energy ltd Estimated Valuation

£251.7k

Pomanda estimates the enterprise value of APEX ENERGY LTD at £251.7k based on Net Assets of £95.8k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apex Energy Ltd Overview

Apex Energy Ltd is a live company located in norfolk, PE30 1HJ with a Companies House number of 09791395. It operates in the production of electricity sector, SIC Code 35110. Founded in September 2015, it's largest shareholder is first renewable alpha limited with a 100% stake. Apex Energy Ltd is a established, small sized company, Pomanda has estimated its turnover at £771.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apex Energy Ltd Health Check

Pomanda's financial health check has awarded Apex Energy Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £771.9k, make it smaller than the average company (£1.8m)

£771.9k - Apex Energy Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (10.8%)

26% - Apex Energy Ltd

10.8% - Industry AVG

production

Production

with a gross margin of 50.1%, this company has a higher cost of product (71%)

50.1% - Apex Energy Ltd

71% - Industry AVG

profitability

Profitability

an operating margin of 11.5% make it less profitable than the average company (51.1%)

11.5% - Apex Energy Ltd

51.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Apex Energy Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.6k, the company has an equivalent pay structure (£78.6k)

£78.6k - Apex Energy Ltd

£78.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £386k, this is equally as efficient (£449.6k)

£386k - Apex Energy Ltd

£449.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (16 days)

64 days - Apex Energy Ltd

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (21 days)

37 days - Apex Energy Ltd

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apex Energy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Apex Energy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.5%, this is a lower level of debt than the average (90%)

29.5% - Apex Energy Ltd

90% - Industry AVG

APEX ENERGY LTD financials

EXPORTms excel logo

Apex Energy Ltd's latest turnover from December 2023 is estimated at £771.9 thousand and the company has net assets of £95.8 thousand. According to their latest financial statements, Apex Energy Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover771,916385,701215,789385,264175,075559,912445,26410,829
Other Income Or Grants
Cost Of Sales385,527207,707133,128231,934100,471344,328310,9687,315
Gross Profit386,389177,99482,661153,33074,604215,584134,2953,514
Admin Expenses297,758-4,615,531667,9172,223,159717,235595,051301,5389,018
Operating Profit88,6314,793,525-585,256-2,069,829-642,631-379,467-167,243-5,504
Interest Payable13,58513,67179
Interest Receivable4,524143578285,1827,8196,260
Pre-Tax Profit88,6314,798,049-585,113-2,069,772-655,389-387,956-159,503756
Tax-22,158-911,629-151
Profit After Tax66,4733,886,420-585,113-2,069,772-655,389-387,956-159,503605
Dividends Paid
Retained Profit66,4733,886,420-585,113-2,069,772-655,389-387,956-159,503605
Employee Costs157,172145,515123,977120,855119,600119,167119,90058,778
Number Of Employees22222221
EBITDA*88,6314,793,525-585,256-2,069,829-642,631-379,467-167,243-5,504

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets2,500,0004,525,9291,275,7851,275,785
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,500,0004,525,9291,275,7851,275,785
Stock & work in progress3,650,1442,443,053
Trade Debtors135,84256,114182182473
Group Debtors
Misc Debtors1,008,4309952,61187,51286,206
Cash258,50828,13685,763134,9421,246,9155,008,285
misc current assets
total current assets135,84256,1141,266,93829,13188,5563,872,7803,776,6475,008,285
total assets135,84256,1141,266,9382,529,1314,614,4855,148,5655,052,4325,008,285
Bank overdraft
Bank loan
Trade Creditors 40,07726,82239,873158,946172,241205,854208,8017,680
Group/Directors Accounts
other short term finances402,5292,529
hp & lease commitments
other current liabilities84,193642,200644,48787,036
total current liabilities40,07726,822124,066801,146816,728695,419211,3307,680
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities40,07726,822124,066801,146816,728695,419211,3307,680
net assets95,76529,2921,142,8721,727,9853,797,7574,453,1464,841,1025,000,605
total shareholders funds95,76529,2921,142,8721,727,9853,797,7574,453,1464,841,1025,000,605
Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit88,6314,793,525-585,256-2,069,829-642,631-379,467-167,243-5,504
Depreciation
Amortisation
Tax-22,158-911,629-151
Stock-3,650,1441,207,0912,443,053
Debtors79,728-952,3161,007,435-1,798-84,9011,01586,679
Creditors13,255-13,051-119,073-13,295-33,613-2,947201,1217,680
Accruals and Deferred Income-84,193-558,007-2,287557,45187,036
Deferred Taxes & Provisions
Cash flow from operations4,736,968-2,269,771-2,083,6133,616,252-1,503,484-2,495,8542,025
Investing Activities
capital expenditure2,500,0002,025,929-3,250,144-1,275,785
Change in Investments
cash flow from investments2,500,0002,025,929-3,250,144-1,275,785
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -402,529400,0002,529
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5,000,0005,000,000
interest4,52414357-12,757-8,4897,7406,260
cash flow from financing-4,995,47614357-415,286391,51110,2695,006,260
cash and cash equivalents
cash-258,508230,372-57,627-49,179-1,111,973-3,761,3705,008,285
overdraft
change in cash-258,508230,372-57,627-49,179-1,111,973-3,761,3705,008,285

apex energy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apex energy ltd. Get real-time insights into apex energy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apex Energy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apex energy ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in PE30 area or any other competitors across 12 key performance metrics.

apex energy ltd Ownership

APEX ENERGY LTD group structure

Apex Energy Ltd has no subsidiary companies.

Ultimate parent company

1 parent

APEX ENERGY LTD

09791395

APEX ENERGY LTD Shareholders

first renewable alpha limited 100%

apex energy ltd directors

Apex Energy Ltd currently has 3 directors. The longest serving directors include Mr Bruce Brown (Dec 2020) and Mr Richard Quinn (Dec 2020).

officercountryagestartendrole
Mr Bruce BrownEngland45 years Dec 2020- Director
Mr Richard QuinnEngland58 years Dec 2020- Director
Mr Bruce BrownEngland45 years Dec 2020- Director

P&L

December 2023

turnover

771.9k

+100%

operating profit

88.6k

0%

gross margin

50.1%

+8.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

95.8k

+2.27%

total assets

135.8k

+1.42%

cash

0

0%

net assets

Total assets minus all liabilities

apex energy ltd company details

company number

09791395

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

22-26 king street, king's lynn, norfolk, PE30 1HJ

Bank

-

Legal Advisor

-

apex energy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to apex energy ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

apex energy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APEX ENERGY LTD. This can take several minutes, an email will notify you when this has completed.

apex energy ltd Companies House Filings - See Documents

datedescriptionview/download