zero carbon solutions ltd

zero carbon solutions ltd Company Information

Share ZERO CARBON SOLUTIONS LTD
Dissolved 

Company Number

09792571

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Directors

David Mooney

Adam Robson

View All

Shareholders

adam john robson

gary martyn bennett

View All

Group Structure

View All

Contact

Registered Address

c/o frp advisory llp, 4 beaconsfield road, st albans, herfordshire, AL1 3RD

zero carbon solutions ltd Estimated Valuation

£582.7k

Pomanda estimates the enterprise value of ZERO CARBON SOLUTIONS LTD at £582.7k based on a Turnover of £1.5m and 0.4x industry multiple (adjusted for size and gross margin).

zero carbon solutions ltd Estimated Valuation

£45.6k

Pomanda estimates the enterprise value of ZERO CARBON SOLUTIONS LTD at £45.6k based on an EBITDA of £13.8k and a 3.3x industry multiple (adjusted for size and gross margin).

zero carbon solutions ltd Estimated Valuation

£176k

Pomanda estimates the enterprise value of ZERO CARBON SOLUTIONS LTD at £176k based on Net Assets of £68.8k and 2.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zero Carbon Solutions Ltd Overview

Zero Carbon Solutions Ltd is a dissolved company that was located in st albans, AL1 3RD with a Companies House number of 09792571. It operated in the other engineering activities sector, SIC Code 71129. Founded in September 2015, it's largest shareholder was adam john robson with a 31.7% stake. The last turnover for Zero Carbon Solutions Ltd was estimated at £1.5m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zero Carbon Solutions Ltd Health Check

Pomanda's financial health check has awarded Zero Carbon Solutions Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£936.8k)

£1.5m - Zero Carbon Solutions Ltd

£936.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Zero Carbon Solutions Ltd

- - Industry AVG

production

Production

with a gross margin of 15.2%, this company has a higher cost of product (33.4%)

15.2% - Zero Carbon Solutions Ltd

33.4% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (6.6%)

0.8% - Zero Carbon Solutions Ltd

6.6% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (25)

6 - Zero Carbon Solutions Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.3k, the company has an equivalent pay structure (£45.3k)

£45.3k - Zero Carbon Solutions Ltd

£45.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £243.8k, this is more efficient (£101.8k)

£243.8k - Zero Carbon Solutions Ltd

£101.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 116 days, this is later than average (64 days)

116 days - Zero Carbon Solutions Ltd

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 162 days, this is slower than average (26 days)

162 days - Zero Carbon Solutions Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zero Carbon Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (23 weeks)

14 weeks - Zero Carbon Solutions Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.9%, this is a higher level of debt than the average (58.1%)

88.9% - Zero Carbon Solutions Ltd

58.1% - Industry AVG

ZERO CARBON SOLUTIONS LTD financials

EXPORTms excel logo

Zero Carbon Solutions Ltd's latest turnover from September 2017 is estimated at £1.5 million and the company has net assets of £68.8 thousand. According to their latest financial statements, Zero Carbon Solutions Ltd has 6 employees and maintains cash reserves of £152.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2017Sep 2016
Turnover1,463,017651,955
Other Income Or Grants00
Cost Of Sales1,241,127549,635
Gross Profit221,889102,320
Admin Expenses210,97131,088
Operating Profit10,91871,232
Interest Payable00
Interest Receivable293103
Pre-Tax Profit11,21171,335
Tax-2,130-14,267
Profit After Tax9,08157,068
Dividends Paid00
Retained Profit9,08157,068
Employee Costs271,873183,600
Number Of Employees64
EBITDA*13,83273,825

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2017Sep 2016
Tangible Assets4,8086,596
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets4,8086,596
Stock & work in progress00
Trade Debtors465,358183,281
Group Debtors00
Misc Debtors00
Cash152,62682,039
misc current assets00
total current assets617,984265,320
total assets622,792271,916
Bank overdraft00
Bank loan00
Trade Creditors 553,030210,829
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities553,030210,829
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions9131,319
total long term liabilities9131,319
total liabilities553,943212,148
net assets68,84959,768
total shareholders funds68,84959,768
Sep 2017Sep 2016
Operating Activities
Operating Profit10,91871,232
Depreciation2,9142,593
Amortisation00
Tax-2,130-14,267
Stock00
Debtors282,077183,281
Creditors342,201210,829
Accruals and Deferred Income00
Deferred Taxes & Provisions-4061,319
Cash flow from operations71,42088,425
Investing Activities
capital expenditure-1,126-9,189
Change in Investments00
cash flow from investments-1,126-9,189
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue02,700
interest293103
cash flow from financing2932,803
cash and cash equivalents
cash70,58782,039
overdraft00
change in cash70,58782,039

zero carbon solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zero carbon solutions ltd. Get real-time insights into zero carbon solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zero Carbon Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zero carbon solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in AL1 area or any other competitors across 12 key performance metrics.

zero carbon solutions ltd Ownership

ZERO CARBON SOLUTIONS LTD group structure

Zero Carbon Solutions Ltd has no subsidiary companies.

Ultimate parent company

ZERO CARBON SOLUTIONS LTD

09792571

ZERO CARBON SOLUTIONS LTD Shareholders

adam john robson 31.67%
gary martyn bennett 31.67%
brian james evans 31.67%
david matthew mooney 5%

zero carbon solutions ltd directors

Zero Carbon Solutions Ltd currently has 3 directors. The longest serving directors include Mr David Mooney (Sep 2015) and Mr Adam Robson (Aug 2016).

officercountryagestartendrole
Mr David Mooney59 years Sep 2015- Director
Mr Adam RobsonEngland39 years Aug 2016- Director
Mr Brian Evans63 years Feb 2018- Director

P&L

September 2017

turnover

1.5m

+124%

operating profit

10.9k

0%

gross margin

15.2%

-3.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2017

net assets

68.8k

+0.15%

total assets

622.8k

+1.29%

cash

152.6k

+0.86%

net assets

Total assets minus all liabilities

zero carbon solutions ltd company details

company number

09792571

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2017

previous names

N/A

accountant

-

auditor

-

address

c/o frp advisory llp, 4 beaconsfield road, st albans, herfordshire, AL1 3RD

Bank

-

Legal Advisor

-

zero carbon solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zero carbon solutions ltd.

zero carbon solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZERO CARBON SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

zero carbon solutions ltd Companies House Filings - See Documents

datedescriptionview/download