m & d properties limited

1

m & d properties limited Company Information

Share M & D PROPERTIES LIMITED
Live 
YoungMicroHealthy

Company Number

09792810

Registered Address

3 lyttleton court, birmingham street, halesowen, west midlands, B63 3HN

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01785224408

Next Accounts Due

September 2025

Group Structure

View All

Directors

Miriam Sharma8 Years

Darshan Bhathal8 Years

Shareholders

your care services group limited 100%

m & d properties limited Estimated Valuation

£195.1k

Pomanda estimates the enterprise value of M & D PROPERTIES LIMITED at £195.1k based on a Turnover of £85.8k and 2.27x industry multiple (adjusted for size and gross margin).

m & d properties limited Estimated Valuation

£46.5k

Pomanda estimates the enterprise value of M & D PROPERTIES LIMITED at £46.5k based on an EBITDA of £9.3k and a 4.99x industry multiple (adjusted for size and gross margin).

m & d properties limited Estimated Valuation

£14.3k

Pomanda estimates the enterprise value of M & D PROPERTIES LIMITED at £14.3k based on Net Assets of £8.9k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M & D Properties Limited Overview

M & D Properties Limited is a live company located in halesowen, B63 3HN with a Companies House number of 09792810. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2015, it's largest shareholder is your care services group limited with a 100% stake. M & D Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £85.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M & D Properties Limited Health Check

Pomanda's financial health check has awarded M & D Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £85.8k, make it smaller than the average company (£921.2k)

£85.8k - M & D Properties Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.8%)

10% - M & D Properties Limited

2.8% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a higher cost of product (73.1%)

30.9% - M & D Properties Limited

73.1% - Industry AVG

profitability

Profitability

an operating margin of 10.9% make it less profitable than the average company (23.9%)

10.9% - M & D Properties Limited

23.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - M & D Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - M & D Properties Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.9k, this is less efficient (£200.8k)

£42.9k - M & D Properties Limited

£200.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (31 days)

67 days - M & D Properties Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (35 days)

35 days - M & D Properties Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M & D Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M & D Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (67.8%)

99.6% - M & D Properties Limited

67.8% - Industry AVG

M & D PROPERTIES LIMITED financials

EXPORTms excel logo

M & D Properties Limited's latest turnover from December 2023 is estimated at £85.8 thousand and the company has net assets of £8.9 thousand. According to their latest financial statements, M & D Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Sep 2016
Turnover85,753139,284123,02864,126136,653157,53297,62723,160
Other Income Or Grants00000000
Cost Of Sales59,251105,32193,53048,338102,378116,57070,92715,502
Gross Profit26,50233,96329,49815,78834,27540,96226,7007,658
Admin Expenses17,18531,09632,21713,28739,17936,66620,53710,928
Operating Profit9,3172,867-2,7192,501-4,9044,2966,163-3,270
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit9,3172,867-2,7192,501-4,9044,2966,163-3,270
Tax-2,329-5450-4750-816-1,1710
Profit After Tax6,9882,322-2,7192,026-4,9043,4804,992-3,270
Dividends Paid00000000
Retained Profit6,9882,322-2,7192,026-4,9043,4804,992-3,270
Employee Costs65,16462,27660,27256,87858,61728,22826,79326,257
Number Of Employees22222111
EBITDA*9,3172,867-2,7192,501-4,9044,2966,163-3,270

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Sep 2016
Tangible Assets2,209,6201,408,4041,028,216711,920159,206159,206159,206159,206
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets2,209,6201,408,4041,028,216711,920159,206159,206159,206159,206
Stock & work in progress00000000
Trade Debtors15,75839,84313,1275,61528,91636,42122,6785,245
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets15,75839,84313,1275,61528,91636,42122,6785,245
total assets2,225,3781,448,2471,041,343717,535188,122195,627181,884164,451
Bank overdraft00000000
Bank loan00000000
Trade Creditors 5,8336,320221,99845,80134,81428,11417,8515,410
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities5,8336,320221,99845,80134,81428,11417,8515,410
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities2,210,6301,440,000819,740669,410153,010162,311162,311162,311
provisions00000000
total long term liabilities2,210,6301,440,000819,740669,410153,010162,311162,311162,311
total liabilities2,216,4631,446,3201,041,738715,211187,824190,425180,162167,721
net assets8,9151,927-3952,3242985,2021,722-3,270
total shareholders funds8,9151,927-3952,3242985,2021,722-3,270
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Sep 2016
Operating Activities
Operating Profit9,3172,867-2,7192,501-4,9044,2966,163-3,270
Depreciation00000000
Amortisation00000000
Tax-2,329-5450-4750-816-1,1710
Stock00000000
Debtors-24,08526,7167,512-23,301-7,50513,74317,4335,245
Creditors-487-215,678176,19710,9876,70010,26312,4415,410
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations30,586-240,072165,96636,3149,30100-3,105
Investing Activities
capital expenditure-801,216-380,188-316,296-552,714000-159,206
Change in Investments00000000
cash flow from investments-801,216-380,188-316,296-552,714000-159,206
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities770,630620,260150,330516,400-9,30100162,311
share issue00000000
interest00000000
cash flow from financing770,630620,260150,330516,400-9,30100162,311
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

m & d properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m & d properties limited. Get real-time insights into m & d properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M & D Properties Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for m & d properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

m & d properties limited Ownership

M & D PROPERTIES LIMITED group structure

M & D Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

M & D PROPERTIES LIMITED

09792810

M & D PROPERTIES LIMITED Shareholders

your care services group limited 100%

m & d properties limited directors

M & D Properties Limited currently has 2 directors. The longest serving directors include Mrs Miriam Sharma (Sep 2015) and Mr Darshan Bhathal (Sep 2015).

officercountryagestartendrole
Mrs Miriam SharmaUnited Kingdom36 years Sep 2015- Director
Mr Darshan BhathalEngland42 years Sep 2015- Director

P&L

December 2023

turnover

85.8k

-38%

operating profit

9.3k

0%

gross margin

31%

+26.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.9k

+3.63%

total assets

2.2m

+0.54%

cash

0

0%

net assets

Total assets minus all liabilities

m & d properties limited company details

company number

09792810

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

previous names

N/A

incorporated

UK

address

3 lyttleton court, birmingham street, halesowen, west midlands, B63 3HN

last accounts submitted

December 2023

m & d properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to m & d properties limited. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

m & d properties limited Companies House Filings - See Documents

datedescriptionview/download