different property services ltd

Live EstablishedMicroHealthy

different property services ltd Company Information

Share DIFFERENT PROPERTY SERVICES LTD

Company Number

09794487

Shareholders

agnieszka krupowicz

sebastian krupowicz

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

office 15 bramley house 2a, bramley road, long eaton, nottinghamshire, NG10 3SX

Website

-

different property services ltd Estimated Valuation

£837.2k

Pomanda estimates the enterprise value of DIFFERENT PROPERTY SERVICES LTD at £837.2k based on a Turnover of £252.9k and 3.31x industry multiple (adjusted for size and gross margin).

different property services ltd Estimated Valuation

£53.1k

Pomanda estimates the enterprise value of DIFFERENT PROPERTY SERVICES LTD at £53.1k based on an EBITDA of £8.2k and a 6.47x industry multiple (adjusted for size and gross margin).

different property services ltd Estimated Valuation

£33.8k

Pomanda estimates the enterprise value of DIFFERENT PROPERTY SERVICES LTD at £33.8k based on Net Assets of £19.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Different Property Services Ltd Overview

Different Property Services Ltd is a live company located in long eaton, NG10 3SX with a Companies House number of 09794487. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2015, it's largest shareholder is agnieszka krupowicz with a 50% stake. Different Property Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £252.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Different Property Services Ltd Health Check

Pomanda's financial health check has awarded Different Property Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £252.9k, make it smaller than the average company (£849.6k)

£252.9k - Different Property Services Ltd

£849.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.8%)

10% - Different Property Services Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Different Property Services Ltd

72.4% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (27.7%)

2.8% - Different Property Services Ltd

27.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Different Property Services Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Different Property Services Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.4k, this is less efficient (£179.2k)

£126.4k - Different Property Services Ltd

£179.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (33 days)

25 days - Different Property Services Ltd

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Different Property Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Different Property Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (12 weeks)

36 weeks - Different Property Services Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73%, this is a similar level of debt than the average (67.9%)

73% - Different Property Services Ltd

67.9% - Industry AVG

DIFFERENT PROPERTY SERVICES LTD financials

EXPORTms excel logo

Different Property Services Ltd's latest turnover from September 2023 is estimated at £252.9 thousand and the company has net assets of £19.4 thousand. According to their latest financial statements, Different Property Services Ltd has 2 employees and maintains cash reserves of £26.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover252,883321,587233,295187,827149,144123,130146,9383,256
Other Income Or Grants
Cost Of Sales69,82691,52871,65753,94945,83633,67938,019860
Gross Profit183,057230,059161,638133,878103,30889,450108,9192,397
Admin Expenses175,877196,532141,045122,321127,512104,60855,50542,967
Operating Profit7,18033,52720,59311,557-24,204-15,15853,414-40,570
Interest Payable1,8271,7151,372631
Interest Receivable1,6774464442935032
Pre-Tax Profit7,02932,25819,22510,930-24,162-15,06553,464-40,538
Tax-1,757-6,129-3,653-2,077-10,158
Profit After Tax5,27226,12915,5728,853-24,162-15,06543,306-40,538
Dividends Paid
Retained Profit5,27226,12915,5728,853-24,162-15,06543,306-40,538
Employee Costs63,76061,21856,80155,39257,23854,74351,98526,535
Number Of Employees22222221
EBITDA*8,21035,24621,65813,294-22,081-12,43556,564-36,367

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets4,0024,7272,0644,3366,3768,4999,47612,626
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,0024,7272,0644,3366,3768,4999,47612,626
Stock & work in progress
Trade Debtors17,82621,33012,3255,0962,8877,085250
Group Debtors
Misc Debtors1,5001,5002,0001,5002,7502,7502,7502,750
Cash26,38637,5042,1736,30287010,34414,38525,603
misc current assets22,000
total current assets67,71239,00425,50320,1278,71615,98124,22028,603
total assets71,71443,73127,56724,46315,09224,48033,69641,229
Bank overdraft4,9896926
Bank loan
Trade Creditors
Group/Directors Accounts1,80314,65230,24542,97530,69520,58768,967
other short term finances
hp & lease commitments
other current liabilities35,34012,3516501,1308,5746,08010,33312,798
total current liabilities37,14312,35120,29132,06751,54936,77530,92681,765
loans15,20217,28319,30820,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities15,20217,28319,30820,000
total liabilities52,34529,63439,59952,06751,54936,77530,92681,765
net assets19,36914,097-12,032-27,604-36,457-12,2952,770-40,536
total shareholders funds19,36914,097-12,032-27,604-36,457-12,2952,770-40,536
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit7,18033,52720,59311,557-24,204-15,15853,414-40,570
Depreciation1,0301,7191,0651,7372,1232,7233,1504,203
Amortisation
Tax-1,757-6,129-3,653-2,077-10,158
Stock
Debtors17,826-21,8309,5055,9792,209-4,1986,8353,000
Creditors
Accruals and Deferred Income22,98911,701-480-7,4442,494-4,253-2,46512,798
Deferred Taxes & Provisions
Cash flow from operations11,61662,6488,020-2,206-21,796-12,49037,106-26,569
Investing Activities
capital expenditure-305-4,3821,207303-1,746-16,829
Change in Investments
cash flow from investments-305-4,3821,207303-1,746-16,829
Financing Activities
Bank loans
Group/Directors Accounts1,803-14,652-15,593-12,73012,28010,108-48,38068,967
Other Short Term Loans
Long term loans-2,081-2,025-69220,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-150-1,269-1,368-62742935032
cash flow from financing-428-17,946-17,6536,64312,32210,201-48,33069,001
cash and cash equivalents
cash-11,11835,331-4,1295,432-9,474-4,041-11,21825,603
overdraft-4,9894,297692-66
change in cash-11,11840,320-8,4264,740-9,474-4,035-11,22425,603

different property services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for different property services ltd. Get real-time insights into different property services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Different Property Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for different property services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG10 area or any other competitors across 12 key performance metrics.

different property services ltd Ownership

DIFFERENT PROPERTY SERVICES LTD group structure

Different Property Services Ltd has no subsidiary companies.

Ultimate parent company

DIFFERENT PROPERTY SERVICES LTD

09794487

DIFFERENT PROPERTY SERVICES LTD Shareholders

agnieszka krupowicz 50%
sebastian krupowicz 50%

different property services ltd directors

Different Property Services Ltd currently has 2 directors. The longest serving directors include Mrs Agnieszka Krupowicz (Sep 2015) and Mr Sebastian Krupowicz (Aug 2018).

officercountryagestartendrole
Mrs Agnieszka KrupowiczUnited Kingdom38 years Sep 2015- Director
Mr Sebastian KrupowiczUnited Kingdom40 years Aug 2018- Director

P&L

September 2023

turnover

252.9k

-21%

operating profit

7.2k

0%

gross margin

72.4%

+1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

19.4k

+0.37%

total assets

71.7k

+0.64%

cash

26.4k

-0.3%

net assets

Total assets minus all liabilities

different property services ltd company details

company number

09794487

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

OPTIMISE ACCOUNTANTS LTD

auditor

-

address

office 15 bramley house 2a, bramley road, long eaton, nottinghamshire, NG10 3SX

Bank

-

Legal Advisor

-

different property services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to different property services ltd.

different property services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIFFERENT PROPERTY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

different property services ltd Companies House Filings - See Documents

datedescriptionview/download