man ltd Company Information
Company Number
09794610
Website
uk.man-es.comRegistered Address
134 hoxton street, london, N1 6SH
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01614831000
Next Accounts Due
52 days late
Group Structure
View All
man ltd Estimated Valuation
Pomanda estimates the enterprise value of MAN LTD at £192k based on a Turnover of £82.7k and 2.32x industry multiple (adjusted for size and gross margin).
man ltd Estimated Valuation
Pomanda estimates the enterprise value of MAN LTD at £0 based on an EBITDA of £-27.6k and a 4.92x industry multiple (adjusted for size and gross margin).
man ltd Estimated Valuation
Pomanda estimates the enterprise value of MAN LTD at £0 based on Net Assets of £-3.7k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Man Ltd Overview
Man Ltd is a live company located in london, N1 6SH with a Companies House number of 09794610. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2015, it's largest shareholder is david man & vyone man with a 33.3% stake. Man Ltd is a young, micro sized company, Pomanda has estimated its turnover at £82.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Man Ltd Health Check
Pomanda's financial health check has awarded Man Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £82.7k, make it smaller than the average company (£714.6k)
- Man Ltd
£714.6k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (1.2%)
- Man Ltd
1.2% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 27.4%, this company has a higher cost of product (71.1%)
- Man Ltd
71.1% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -33.3% make it less profitable than the average company (43.5%)
- Man Ltd
43.5% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (4)
- Man Ltd
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- Man Ltd
£30.4k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £82.7k, this is less efficient (£159.2k)
- Man Ltd
£159.2k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 103 days, this is later than average (34 days)
- Man Ltd
34 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 43 days, this is slower than average (37 days)
- Man Ltd
37 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Man Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Man Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 101.2%, this is a higher level of debt than the average (66.6%)
101.2% - Man Ltd
66.6% - Industry AVG
MAN LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Man Ltd's latest turnover from September 2022 is estimated at £82.7 thousand and the company has net assets of -£3.7 thousand. According to their latest financial statements, we estimate that Man Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 301,414 | 301,414 | 301,414 | 301,414 | 301,414 | 301,414 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 301,414 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 301,414 | 301,414 | 301,414 | 301,414 | 301,414 | 301,414 | 301,414 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 23,521 | 34,426 | 29,849 | 18,197 | 66,388 | 51,520 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 17,945 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 23,521 | 34,426 | 29,849 | 18,197 | 66,388 | 51,520 | 17,945 |
total assets | 324,935 | 335,840 | 331,263 | 319,611 | 367,802 | 352,934 | 319,359 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,175 | 9,885 | 8,925 | 8,705 | 12,600 | 11,230 | 5,990 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 7,175 | 9,885 | 8,925 | 8,705 | 12,600 | 11,230 | 5,990 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 321,495 | 302,120 | 292,762 | 283,936 | 324,903 | 314,624 | 307,706 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 321,495 | 302,120 | 292,762 | 283,936 | 324,903 | 314,624 | 307,706 |
total liabilities | 328,670 | 312,005 | 301,687 | 292,641 | 337,503 | 325,854 | 313,696 |
net assets | -3,735 | 23,835 | 29,576 | 26,970 | 30,299 | 27,080 | 5,663 |
total shareholders funds | -3,735 | 23,835 | 29,576 | 26,970 | 30,299 | 27,080 | 5,663 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -10,905 | 4,577 | 11,652 | -48,191 | 14,868 | 51,520 | 0 |
Creditors | -2,710 | 960 | 220 | -3,895 | 1,370 | 5,240 | 5,990 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | -301,414 | 301,414 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 19,375 | 9,358 | 8,826 | -40,967 | 10,279 | 6,918 | 307,706 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | -17,945 | 17,945 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -17,945 | 17,945 |
man ltd Credit Report and Business Information
Man Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for man ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
man ltd Ownership
MAN LTD group structure
Man Ltd has no subsidiary companies.
Ultimate parent company
MAN LTD
09794610
man ltd directors
Man Ltd currently has 2 directors. The longest serving directors include Mr David Man (Sep 2015) and Mrs Vyone Man (Oct 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Man | 57 years | Sep 2015 | - | Director | |
Mrs Vyone Man | 59 years | Oct 2017 | - | Director |
P&L
September 2022turnover
82.7k
-30%
operating profit
-27.6k
0%
gross margin
27.5%
+3.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
-3.7k
-1.16%
total assets
324.9k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
man ltd company details
company number
09794610
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
134 hoxton street, london, N1 6SH
last accounts submitted
September 2022
man ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to man ltd.
![charges](/assets/images/company_charges.png)
man ltd Companies House Filings - See Documents
date | description | view/download |
---|