man ltd

1.5

man ltd Company Information

Share MAN LTD
Live 
YoungMicroLow

Company Number

09794610

Registered Address

134 hoxton street, london, N1 6SH

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01614831000

Next Accounts Due

52 days late

Group Structure

View All

Directors

David Man8 Years

Vyone Man6 Years

Shareholders

david man & vyone man 33.3%

david man 33.3%

View All

man ltd Estimated Valuation

£192k

Pomanda estimates the enterprise value of MAN LTD at £192k based on a Turnover of £82.7k and 2.32x industry multiple (adjusted for size and gross margin).

man ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MAN LTD at £0 based on an EBITDA of £-27.6k and a 4.92x industry multiple (adjusted for size and gross margin).

man ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MAN LTD at £0 based on Net Assets of £-3.7k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Man Ltd Overview

Man Ltd is a live company located in london, N1 6SH with a Companies House number of 09794610. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2015, it's largest shareholder is david man & vyone man with a 33.3% stake. Man Ltd is a young, micro sized company, Pomanda has estimated its turnover at £82.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Man Ltd Health Check

Pomanda's financial health check has awarded Man Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £82.7k, make it smaller than the average company (£714.6k)

£82.7k - Man Ltd

£714.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (1.2%)

2% - Man Ltd

1.2% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a higher cost of product (71.1%)

27.4% - Man Ltd

71.1% - Industry AVG

profitability

Profitability

an operating margin of -33.3% make it less profitable than the average company (43.5%)

-33.3% - Man Ltd

43.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Man Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Man Ltd

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.7k, this is less efficient (£159.2k)

£82.7k - Man Ltd

£159.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (34 days)

103 days - Man Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (37 days)

43 days - Man Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Man Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Man Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.2%, this is a higher level of debt than the average (66.6%)

101.2% - Man Ltd

66.6% - Industry AVG

MAN LTD financials

EXPORTms excel logo

Man Ltd's latest turnover from September 2022 is estimated at £82.7 thousand and the company has net assets of -£3.7 thousand. According to their latest financial statements, we estimate that Man Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover82,681117,309116,68677,757259,407205,5175,141
Other Income Or Grants0000000
Cost Of Sales60,00486,28983,35255,228180,678139,0953,438
Gross Profit22,67731,02033,33422,53078,72966,4221,703
Admin Expenses50,24736,76130,11725,85974,75540,000-5,350
Operating Profit-27,570-5,7413,217-3,3293,97426,4227,053
Interest Payable0000000
Interest Receivable000002222
Pre-Tax Profit-27,570-5,7413,217-3,3293,97426,4447,075
Tax00-6110-755-5,024-1,415
Profit After Tax-27,570-5,7412,606-3,3293,21921,4205,660
Dividends Paid0000000
Retained Profit-27,570-5,7412,606-3,3293,21921,4205,660
Employee Costs30,37428,44227,84828,61927,37225,85526,251
Number Of Employees1111111
EBITDA*-27,570-5,7413,217-3,3293,97426,4227,053

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets301,414301,414301,414301,414301,414301,4140
Intangible Assets0000000
Investments & Other000000301,414
Debtors (Due After 1 year)0000000
Total Fixed Assets301,414301,414301,414301,414301,414301,414301,414
Stock & work in progress0000000
Trade Debtors23,52134,42629,84918,19766,38851,5200
Group Debtors0000000
Misc Debtors0000000
Cash00000017,945
misc current assets0000000
total current assets23,52134,42629,84918,19766,38851,52017,945
total assets324,935335,840331,263319,611367,802352,934319,359
Bank overdraft0000000
Bank loan0000000
Trade Creditors 7,1759,8858,9258,70512,60011,2305,990
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities7,1759,8858,9258,70512,60011,2305,990
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities321,495302,120292,762283,936324,903314,624307,706
provisions0000000
total long term liabilities321,495302,120292,762283,936324,903314,624307,706
total liabilities328,670312,005301,687292,641337,503325,854313,696
net assets-3,73523,83529,57626,97030,29927,0805,663
total shareholders funds-3,73523,83529,57626,97030,29927,0805,663
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-27,570-5,7413,217-3,3293,97426,4227,053
Depreciation0000000
Amortisation0000000
Tax00-6110-755-5,024-1,415
Stock0000000
Debtors-10,9054,57711,652-48,19114,86851,5200
Creditors-2,710960220-3,8951,3705,2405,990
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-19,375-9,358-8,82640,967-10,279-24,88211,628
Investing Activities
capital expenditure00000-301,4140
Change in Investments00000-301,414301,414
cash flow from investments000000-301,414
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities19,3759,3588,826-40,96710,2796,918307,706
share issue00000-33
interest000002222
cash flow from financing19,3759,3588,826-40,96710,2796,937307,731
cash and cash equivalents
cash00000-17,94517,945
overdraft0000000
change in cash00000-17,94517,945

man ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for man ltd. Get real-time insights into man ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Man Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for man ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

man ltd Ownership

MAN LTD group structure

Man Ltd has no subsidiary companies.

Ultimate parent company

MAN LTD

09794610

MAN LTD Shareholders

david man & vyone man 33.33%
david man 33.33%
vyone man 33.33%

man ltd directors

Man Ltd currently has 2 directors. The longest serving directors include Mr David Man (Sep 2015) and Mrs Vyone Man (Oct 2017).

officercountryagestartendrole
Mr David Man57 years Sep 2015- Director
Mrs Vyone Man59 years Oct 2017- Director

P&L

September 2022

turnover

82.7k

-30%

operating profit

-27.6k

0%

gross margin

27.5%

+3.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

-3.7k

-1.16%

total assets

324.9k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

man ltd company details

company number

09794610

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

134 hoxton street, london, N1 6SH

last accounts submitted

September 2022

man ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to man ltd.

charges

man ltd Companies House Filings - See Documents

datedescriptionview/download