delarki limited

2.5

delarki limited Company Information

Share DELARKI LIMITED
Live 
YoungMicroHealthy

Company Number

09795565

Registered Address

11 shepherd market, london, W1J 7PG

Industry

Activities of financial services holding companies

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

John Clarke9 Years

John Clarke9 Years

View All

Shareholders

john adrian alexander clarke 100%

delarki limited Estimated Valuation

£184.2k

Pomanda estimates the enterprise value of DELARKI LIMITED at £184.2k based on a Turnover of £220.7k and 0.83x industry multiple (adjusted for size and gross margin).

delarki limited Estimated Valuation

£67.3k

Pomanda estimates the enterprise value of DELARKI LIMITED at £67.3k based on an EBITDA of £20.4k and a 3.31x industry multiple (adjusted for size and gross margin).

delarki limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DELARKI LIMITED at £0 based on Net Assets of £-945.5k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Delarki Limited Overview

Delarki Limited is a live company located in london, W1J 7PG with a Companies House number of 09795565. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in September 2015, it's largest shareholder is john adrian alexander clarke with a 100% stake. Delarki Limited is a young, micro sized company, Pomanda has estimated its turnover at £220.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Delarki Limited Health Check

Pomanda's financial health check has awarded Delarki Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £220.7k, make it smaller than the average company (£10.8m)

£220.7k - Delarki Limited

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.9%)

14% - Delarki Limited

7.9% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a higher cost of product (74.7%)

39.8% - Delarki Limited

74.7% - Industry AVG

profitability

Profitability

an operating margin of 9.2% make it as profitable than the average company (9.4%)

9.2% - Delarki Limited

9.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (63)

1 - Delarki Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.1k, the company has an equivalent pay structure (£78.1k)

£78.1k - Delarki Limited

£78.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £220.7k, this is equally as efficient (£204.7k)

£220.7k - Delarki Limited

£204.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (48 days)

106 days - Delarki Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2776 days, this is slower than average (48 days)

2776 days - Delarki Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Delarki Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Delarki Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1512.2%, this is a higher level of debt than the average (60%)

1512.2% - Delarki Limited

60% - Industry AVG

DELARKI LIMITED financials

EXPORTms excel logo

Delarki Limited's latest turnover from March 2023 is estimated at £220.7 thousand and the company has net assets of -£945.5 thousand. According to their latest financial statements, Delarki Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017Sep 2016
Turnover220,668940,0001,047,713147,435108,61800
Other Income Or Grants0000000
Cost Of Sales132,900542,239633,90090,17466,47600
Gross Profit87,769397,761413,81357,26042,14300
Admin Expenses67,412698,109644,593366,393163,821-1230
Operating Profit20,357-300,348-230,780-309,133-121,6781230
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit20,357-300,348-230,780-309,133-121,6781230
Tax-3,8680000-230
Profit After Tax16,489-300,348-230,780-309,133-121,6781000
Dividends Paid0000000
Retained Profit16,489-300,348-230,780-309,133-121,6781000
Employee Costs78,12675,15571,69270,73367,78900
Number Of Employees1111100
EBITDA*20,357-300,348-230,780-309,133-121,6781230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017Sep 2016
Tangible Assets2,1863,5464,8459,42912,94900
Intangible Assets0000000
Investments & Other10010010001001000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,2863,6464,9459,42913,0491000
Stock & work in progress0000000
Trade Debtors64,661712,603844,63444,96135,98300
Group Debtors0000000
Misc Debtors003,0000000
Cash0000000
misc current assets00004,00000
total current assets64,661712,603847,63444,96139,98300
total assets66,947716,249852,57954,39053,0321000
Bank overdraft0000000
Bank loan0000000
Trade Creditors 1,010,9631,676,7541,510,528473,200174,71000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities1,010,9631,676,7541,510,528473,200174,71000
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income1,4341,4343,64212,001000
other liabilities0000000
provisions0000000
total long term liabilities1,4341,4343,64212,001000
total liabilities1,012,3971,678,1881,514,170485,201174,71000
net assets-945,450-961,939-661,591-430,811-121,6781000
total shareholders funds-945,450-961,939-661,591-430,811-121,6781000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017Sep 2016
Operating Activities
Operating Profit20,357-300,348-230,780-309,133-121,6781230
Depreciation0000000
Amortisation0000000
Tax-3,8680000-230
Stock0000000
Debtors-647,942-135,031802,6738,97835,98300
Creditors-665,791166,2261,037,328298,490174,71000
Accruals and Deferred Income0-2,208-8,35912,001000
Deferred Taxes & Provisions0000000
Cash flow from operations-1,360-1,299-4,484-7,62017,0491000
Investing Activities
capital expenditure1,3601,2994,5843,520-12,94900
Change in Investments00100-1001001000
cash flow from investments1,3601,2994,4843,620-13,049-1000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

delarki limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for delarki limited. Get real-time insights into delarki limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Delarki Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for delarki limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in W1J area or any other competitors across 12 key performance metrics.

delarki limited Ownership

DELARKI LIMITED group structure

Delarki Limited has no subsidiary companies.

Ultimate parent company

DELARKI LIMITED

09795565

DELARKI LIMITED Shareholders

john adrian alexander clarke 100%

delarki limited directors

Delarki Limited currently has 3 directors. The longest serving directors include Mr John Clarke (Sep 2015) and Mr John Clarke (Sep 2015).

officercountryagestartendrole
Mr John ClarkeEngland31 years Sep 2015- Director
Mr John ClarkeEngland31 years Sep 2015- Director
Mr Nicholas MorlandUnited Kingdom57 years Jun 2019- Director

P&L

March 2023

turnover

220.7k

-77%

operating profit

20.4k

0%

gross margin

39.8%

-6.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-945.5k

-0.02%

total assets

66.9k

-0.91%

cash

0

0%

net assets

Total assets minus all liabilities

delarki limited company details

company number

09795565

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

September 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

11 shepherd market, london, W1J 7PG

accountant

-

auditor

-

delarki limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to delarki limited.

charges

delarki limited Companies House Filings - See Documents

datedescriptionview/download