tu-automotive limited

Live EstablishedSmallHealthy

tu-automotive limited Company Information

Share TU-AUTOMOTIVE LIMITED

Company Number

09798474

Directors

Simon Bane

Rupert Hopley

View All

Shareholders

informa group limited

Group Structure

View All

Industry

Activities of exhibition and fair organizers

 

Registered Address

5 howick place, london, SW1P 1WG

tu-automotive limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of TU-AUTOMOTIVE LIMITED at £2m based on a Turnover of £2.2m and 0.91x industry multiple (adjusted for size and gross margin).

tu-automotive limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of TU-AUTOMOTIVE LIMITED at £4.1m based on an EBITDA of £753.9k and a 5.46x industry multiple (adjusted for size and gross margin).

tu-automotive limited Estimated Valuation

£859.1k

Pomanda estimates the enterprise value of TU-AUTOMOTIVE LIMITED at £859.1k based on Net Assets of £533.3k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tu-automotive Limited Overview

Tu-automotive Limited is a live company located in london, SW1P 1WG with a Companies House number of 09798474. It operates in the activities of exhibition and fair organisers sector, SIC Code 82301. Founded in September 2015, it's largest shareholder is informa group limited with a 100% stake. Tu-automotive Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tu-automotive Limited Health Check

Pomanda's financial health check has awarded Tu-Automotive Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£2.8m)

£2.2m - Tu-automotive Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (10.6%)

13% - Tu-automotive Limited

10.6% - Industry AVG

production

Production

with a gross margin of 49%, this company has a comparable cost of product (50.1%)

49% - Tu-automotive Limited

50.1% - Industry AVG

profitability

Profitability

an operating margin of 34.6% make it more profitable than the average company (11.5%)

34.6% - Tu-automotive Limited

11.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (7)

5 - Tu-automotive Limited

7 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tu-automotive Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £436.3k, this is more efficient (£213.4k)

£436.3k - Tu-automotive Limited

£213.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (39 days)

51 days - Tu-automotive Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (21 days)

0 days - Tu-automotive Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tu-automotive Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tu-automotive Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.9%, this is a similar level of debt than the average (60.2%)

57.9% - Tu-automotive Limited

60.2% - Industry AVG

TU-AUTOMOTIVE LIMITED financials

EXPORTms excel logo

Tu-Automotive Limited's latest turnover from December 2023 is £2.2 million and the company has net assets of £533.3 thousand. According to their latest financial statements, we estimate that Tu-Automotive Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover2,181,6192,056,6911,228,1911,523,6795,878,5046,826,9557,598,7797,389,861
Other Income Or Grants
Cost Of Sales1,112,254893,369763,190572,8122,056,1242,314,6681,944,2822,152,282
Gross Profit1,069,3651,163,322465,001950,8673,822,3804,512,2875,654,4975,237,579
Admin Expenses315,5001,122,884816,551758,8982,387,4502,521,0355,837,7833,753,122
Operating Profit753,86540,438-351,550191,9691,434,9301,991,252-183,2861,484,457
Interest Payable355
Interest Receivable
Pre-Tax Profit753,86540,438-351,550191,969-401,7861,990,897-183,2864,428,310
Tax-402-490199-2302,695-434,689-15,343-384,342
Profit After Tax753,46339,948-351,351191,739-399,0911,556,208-198,6294,043,968
Dividends Paid5,401,547
Retained Profit753,46339,948-351,351191,739-5,800,6381,556,208-198,6294,043,968
Employee Costs702,648
Number Of Employees578517222424
EBITDA*753,86540,438-351,550191,9691,750,0052,297,999123,3001,837,084

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets5,4425,0445,5043,21715,24627,531
Intangible Assets2,148,5842,306,0182,600,403
Investments & Other1,8292,231
Debtors (Due After 1 year)2,7212,5222,752
Total Fixed Assets1,8292,2312,7212,5222,7522,151,8012,321,2642,627,934
Stock & work in progress
Trade Debtors309,429312,71597,465165,306693,268925,747474,275386,319
Group Debtors947,507191,1954,990,4786,036,4489,709,3946,960,2594,420,482
Misc Debtors7,7339,78199,323138,54437,21675,63268,80162,187
Cash224,328
misc current assets
total current assets1,264,669322,496387,9835,294,3286,766,93210,710,7737,503,3355,093,316
total assets1,266,498324,727390,7045,296,8506,769,68412,862,5749,824,5997,721,250
Bank overdraft
Bank loan
Trade Creditors 2,04648,93822,27521,58498,28841,467
Group/Directors Accounts45,6302,137,848
other short term finances
hp & lease commitments
other current liabilities731,157414,671569,4745,156,0606,810,6967,026,2845,717,4551,262,339
total current liabilities733,203509,239591,7495,156,0606,810,6967,047,8685,815,7433,441,654
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions7,342
total long term liabilities7,342
total liabilities733,203509,239591,7495,156,0606,810,6967,047,8685,815,7433,448,996
net assets533,295-184,512-201,045140,790-41,0125,814,7064,008,8564,272,254
total shareholders funds533,295-184,512-201,045140,790-41,0125,814,7064,008,8564,272,254
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit753,86540,438-351,550191,9691,434,9301,991,252-183,2861,484,457
Depreciation3,20712,36212,2019,177
Amortisation311,868294,385294,385343,450
Tax-402-490199-2302,695-434,689-15,343-384,342
Stock
Debtors942,173-68,208-4,906,146-1,472,834-3,941,0893,207,4382,634,3474,868,988
Creditors-46,89226,66322,275-21,584-76,70456,82141,467
Accruals and Deferred Income316,486-154,803-4,586,586-1,654,636-215,5881,308,8294,455,1161,262,339
Deferred Taxes & Provisions-7,3427,342
Cash flow from operations80,884-19,984-9,5169,9375,456,617-112,0031,978,205-2,105,098
Investing Activities
capital expenditure5,442-3984601,831,222-137,28484-2,980,561
Change in Investments-4022,231
cash flow from investments4023,211-3984601,831,222-137,28484-2,980,561
Financing Activities
Bank loans
Group/Directors Accounts-45,63045,630-2,137,8482,137,848
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-35,656-23,4159,516-9,937-55,080249,642-64,769228,286
interest-355
cash flow from financing-81,28622,2159,516-9,937-55,080249,287-2,202,6172,366,134
cash and cash equivalents
cash-224,328224,328
overdraft
change in cash-224,328224,328

tu-automotive limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tu-automotive limited. Get real-time insights into tu-automotive limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tu-automotive Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tu-automotive limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SW1P area or any other competitors across 12 key performance metrics.

tu-automotive limited Ownership

TU-AUTOMOTIVE LIMITED group structure

Tu-Automotive Limited has no subsidiary companies.

Ultimate parent company

COMPUTERSHARE LTD

#0024414

2 parents

TU-AUTOMOTIVE LIMITED

09798474

TU-AUTOMOTIVE LIMITED Shareholders

informa group limited 100%

tu-automotive limited directors

Tu-Automotive Limited currently has 4 directors. The longest serving directors include Mr Simon Bane (Nov 2016) and Mr Rupert Hopley (Nov 2016).

officercountryagestartendrole
Mr Simon BaneUnited Kingdom53 years Nov 2016- Director
Mr Rupert HopleyUnited Kingdom56 years Nov 2016- Director
Mr Gareth WrightUnited Kingdom52 years Nov 2016- Director
Mr Nicholas Perkins55 years Sep 2018- Director

P&L

December 2023

turnover

2.2m

+6%

operating profit

753.9k

+1764%

gross margin

49.1%

-13.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

533.3k

-3.89%

total assets

1.3m

+2.9%

cash

0

0%

net assets

Total assets minus all liabilities

tu-automotive limited company details

company number

09798474

Type

Private limited with Share Capital

industry

82301 - Activities of exhibition and fair organizers

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

COMPUTERSHARE LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

5 howick place, london, SW1P 1WG

Bank

-

Legal Advisor

-

tu-automotive limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tu-automotive limited.

tu-automotive limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TU-AUTOMOTIVE LIMITED. This can take several minutes, an email will notify you when this has completed.

tu-automotive limited Companies House Filings - See Documents

datedescriptionview/download