penzance limited

penzance limited Company Information

Share PENZANCE LIMITED
Live 
EstablishedMicroHigh

Company Number

09798915

Industry

Real estate agencies

 

Shareholders

fatiha goudari

Group Structure

View All

Contact

Registered Address

76 charlbert court, eamont street, st. john's wood, london, NW8 7DB

penzance limited Estimated Valuation

£89k

Pomanda estimates the enterprise value of PENZANCE LIMITED at £89k based on a Turnover of £59.8k and 1.49x industry multiple (adjusted for size and gross margin).

penzance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PENZANCE LIMITED at £0 based on an EBITDA of £-1.9k and a 5.14x industry multiple (adjusted for size and gross margin).

penzance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PENZANCE LIMITED at £0 based on Net Assets of £-9.8k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Penzance Limited Overview

Penzance Limited is a live company located in st. john's wood, NW8 7DB with a Companies House number of 09798915. It operates in the real estate agencies sector, SIC Code 68310. Founded in September 2015, it's largest shareholder is fatiha goudari with a 100% stake. Penzance Limited is a established, micro sized company, Pomanda has estimated its turnover at £59.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Penzance Limited Health Check

Pomanda's financial health check has awarded Penzance Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £59.8k, make it smaller than the average company (£589.2k)

£59.8k - Penzance Limited

£589.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.6%)

22% - Penzance Limited

4.6% - Industry AVG

production

Production

with a gross margin of 41.5%, this company has a higher cost of product (84.8%)

41.5% - Penzance Limited

84.8% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (8.2%)

-3.2% - Penzance Limited

8.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Penzance Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Penzance Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.9k, this is less efficient (£85.4k)

£29.9k - Penzance Limited

£85.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (38 days)

14 days - Penzance Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2406 days, this is slower than average (45 days)

2406 days - Penzance Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Penzance Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Penzance Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.1%, this is a higher level of debt than the average (49%)

104.1% - Penzance Limited

49% - Industry AVG

PENZANCE LIMITED financials

EXPORTms excel logo

Penzance Limited's latest turnover from September 2023 is estimated at £59.8 thousand and the company has net assets of -£9.8 thousand. According to their latest financial statements, Penzance Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover59,80358,94367,94932,75628,251487500
Other Income Or Grants00000000
Cost Of Sales35,00731,65639,49419,52116,977277230
Gross Profit24,79627,28728,45513,23511,275210270
Admin Expenses26,7336,659-29,38614,58211,15125,62526,8400
Operating Profit-1,93720,62857,841-1,347124-25,415-26,8130
Interest Payable00003,6299,2655,2190
Interest Receivable00002484200
Pre-Tax Profit-1,93720,62857,841-1,347-3,481-34,596-32,0120
Tax0-3,919-10,99000000
Profit After Tax-1,93716,70946,851-1,347-3,481-34,596-32,0120
Dividends Paid00000000
Retained Profit-1,93716,70946,851-1,347-3,481-34,596-32,0120
Employee Costs79,21481,48471,81538,08339,52836,34135,7960
Number Of Employees22211110
EBITDA*-1,93720,62857,841-1,347124-25,415-26,8130

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets236,284239,314242,344245,374248,404191,956191,9560
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets236,284239,314242,344245,374248,404191,956191,9560
Stock & work in progress00000000
Trade Debtors2,4454,67613,8682,78329000
Group Debtors00000000
Misc Debtors00000000
Cash000006,38515,9500
misc current assets00000000
total current assets2,4454,67613,8682,783296,38515,9500
total assets238,729243,990256,212248,157248,433198,341207,9060
Bank overdraft00000000
Bank loan00000000
Trade Creditors 230,844228,306251,445265,701315,0782,7863720
Group/Directors Accounts0000092,23800
other short term finances00000000
hp & lease commitments00000000
other current liabilities000002,4961,8000
total current liabilities230,844228,306251,445265,701315,07897,5202,1720
loans00000107,519167,0000
hp & lease commitments00000000
Accruals and Deferred Income1,9562,2082,7603,8923,444000
other liabilities15,74221,35226,59250,000059,90970,7450
provisions00000000
total long term liabilities17,69823,56029,35253,8923,444167,428237,7450
total liabilities248,542251,866280,797319,593318,522264,948239,9170
net assets-9,813-7,876-24,585-71,436-70,089-66,607-32,0110
total shareholders funds-9,813-7,876-24,585-71,436-70,089-66,607-32,0110
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-1,93720,62857,841-1,347124-25,415-26,8130
Depreciation00000000
Amortisation00000000
Tax0-3,919-10,99000000
Stock00000000
Debtors-2,231-9,19211,0852,75429000
Creditors2,538-23,139-14,256-49,377312,2922,4143720
Accruals and Deferred Income-252-552-1,1324489486961,8000
Deferred Taxes & Provisions00000000
Cash flow from operations2,5802,21020,378-53,030313,335-22,305-24,6410
Investing Activities
capital expenditure3,0303,0303,0303,030-56,4480-191,9560
Change in Investments00000000
cash flow from investments3,0303,0303,0303,030-56,4480-191,9560
Financing Activities
Bank loans00000000
Group/Directors Accounts0000-92,23892,23800
Other Short Term Loans 00000000
Long term loans0000-107,519-59,481167,0000
Hire Purchase and Lease Commitments00000000
other long term liabilities-5,610-5,240-23,40850,000-59,909-10,83670,7450
share issue0000-1010
interest0000-3,605-9,181-5,1990
cash flow from financing-5,610-5,240-23,40850,000-263,27212,740232,5470
cash and cash equivalents
cash0000-6,385-9,56515,9500
overdraft00000000
change in cash0000-6,385-9,56515,9500

penzance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for penzance limited. Get real-time insights into penzance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Penzance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for penzance limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW8 area or any other competitors across 12 key performance metrics.

penzance limited Ownership

PENZANCE LIMITED group structure

Penzance Limited has no subsidiary companies.

Ultimate parent company

PENZANCE LIMITED

09798915

PENZANCE LIMITED Shareholders

fatiha goudari 100%

penzance limited directors

Penzance Limited currently has 1 director, Faitha Goudari serving since May 2017.

officercountryagestartendrole
Faitha Goudari58 years May 2017- Director

P&L

September 2023

turnover

59.8k

+1%

operating profit

-1.9k

0%

gross margin

41.5%

-10.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-9.8k

+0.25%

total assets

238.7k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

penzance limited company details

company number

09798915

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

M A R ACCOUNTANTS LTD

auditor

-

address

76 charlbert court, eamont street, st. john's wood, london, NW8 7DB

Bank

-

Legal Advisor

-

penzance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to penzance limited.

penzance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENZANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

penzance limited Companies House Filings - See Documents

datedescriptionview/download