boom cgi limited Company Information
Company Number
09799340
Website
boomcgi.comRegistered Address
unit 4 3 lever street, london, EC1V 3QU
Industry
Portrait photographic activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Jamie Stephen8 Years
Shareholders
jamie stephen 60%
david hatch 40%
boom cgi limited Estimated Valuation
Pomanda estimates the enterprise value of BOOM CGI LIMITED at £6.8k based on a Turnover of £17.8k and 0.39x industry multiple (adjusted for size and gross margin).
boom cgi limited Estimated Valuation
Pomanda estimates the enterprise value of BOOM CGI LIMITED at £0 based on an EBITDA of £-2.1k and a 2.67x industry multiple (adjusted for size and gross margin).
boom cgi limited Estimated Valuation
Pomanda estimates the enterprise value of BOOM CGI LIMITED at £0 based on Net Assets of £-387 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boom Cgi Limited Overview
Boom Cgi Limited is a dissolved company that was located in london, EC1V 3QU with a Companies House number of 09799340. It operated in the portrait photographic activities sector, SIC Code 74201. Founded in September 2015, it's largest shareholder was jamie stephen with a 60% stake. The last turnover for Boom Cgi Limited was estimated at £17.8k.
Upgrade for unlimited company reports & a free credit check
Boom Cgi Limited Health Check
Pomanda's financial health check has awarded Boom Cgi Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
0 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £17.8k, make it smaller than the average company (£85.5k)
- Boom Cgi Limited
£85.5k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -61%, show it is growing at a slower rate (0.3%)
- Boom Cgi Limited
0.3% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 37%, this company has a higher cost of product (71.1%)
- Boom Cgi Limited
71.1% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -11.8% make it less profitable than the average company (9.1%)
- Boom Cgi Limited
9.1% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (2)
1 - Boom Cgi Limited
2 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £11k, the company has an equivalent pay structure (£11k)
- Boom Cgi Limited
£11k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £17.8k, this is less efficient (£53.2k)
- Boom Cgi Limited
£53.2k - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Boom Cgi Limited
- - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (104 days)
- Boom Cgi Limited
104 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Boom Cgi Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boom Cgi Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate-1.png)
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Boom Cgi Limited
- - Industry AVG
BOOM CGI LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Boom Cgi Limited's latest turnover from November 2022 is estimated at £17.8 thousand and the company has net assets of -£387. According to their latest financial statements, Boom Cgi Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2022 | Nov 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 2 | 2 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2022 | Nov 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 6,082 | 8,110 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 6,082 | 8,110 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 169,059 | 103,182 | 151,534 | 119,152 | 68,899 | 5,954 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 16,137 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 169,059 | 103,182 | 151,534 | 119,152 | 68,899 | 22,091 |
total assets | 0 | 175,141 | 111,292 | 151,534 | 119,152 | 68,899 | 22,091 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 387 | 173,437 | 33,777 | 75,941 | 78,322 | 53,742 | 20,170 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 387 | 173,437 | 33,777 | 75,941 | 78,322 | 53,742 | 20,170 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 387 | 173,437 | 33,777 | 75,941 | 78,322 | 53,742 | 20,170 |
net assets | -387 | 1,704 | 77,515 | 75,593 | 40,830 | 15,157 | 1,921 |
total shareholders funds | -387 | 1,704 | 77,515 | 75,593 | 40,830 | 15,157 | 1,921 |
Nov 2022 | Nov 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | ||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -169,059 | 65,877 | -48,352 | 32,382 | 50,253 | 62,945 | 5,954 |
Creditors | -173,050 | 139,660 | -42,164 | -2,381 | 24,580 | 33,572 | 20,170 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | -16,137 | 16,137 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -16,137 | 16,137 |
boom cgi limited Credit Report and Business Information
Boom Cgi Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for boom cgi limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EC1V area or any other competitors across 12 key performance metrics.
boom cgi limited Ownership
BOOM CGI LIMITED group structure
Boom Cgi Limited has no subsidiary companies.
Ultimate parent company
BOOM CGI LIMITED
09799340
boom cgi limited directors
Boom Cgi Limited currently has 1 director, Mr Jamie Stephen serving since Sep 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jamie Stephen | United Kingdom | 47 years | Sep 2015 | - | Director |
P&L
November 2022turnover
17.8k
-92%
operating profit
-2.1k
0%
gross margin
37%
-5.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
-387
-1.23%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
boom cgi limited company details
company number
09799340
Type
Private limited with Share Capital
industry
74201 - Portrait photographic activities
incorporation date
September 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
November 2022
address
unit 4 3 lever street, london, EC1V 3QU
accountant
-
auditor
-
boom cgi limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boom cgi limited.
![charges](/assets/images/company_charges.png)
boom cgi limited Companies House Filings - See Documents
date | description | view/download |
---|