Boom Cgi Limited

POWER SEARCH PRICING

SOLUTIONS

boom cgi limited Company Information

Dissolved

Company Number

09799340

Website

boomcgi.com

Registered Address

unit 4 3 lever street, london, EC1V 3QU

Industry

Portrait photographic activities

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Jamie Stephen8 Years

Shareholders

jamie stephen 60%

david hatch 40%

boom cgi limited Estimated Valuation

£6.8k

Pomanda estimates the enterprise value of BOOM CGI LIMITED at £6.8k based on a Turnover of £17.8k and 0.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Boom Cgi Limited is a dissolved company that was located in london, EC1V 3QU with a Companies House number of 09799340. It operated in the portrait photographic activities sector, SIC Code 74201. Founded in September 2015, it's largest shareholder was jamie stephen with a 60% stake. The last turnover for Boom Cgi Limited was estimated at £17.8k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Boom Cgi Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

1 Regular

7 Weak

Size

annual sales of £17.8k, make it smaller than the average company (£85.5k)

Growth

3 year (CAGR) sales growth of -61%, show it is growing at a slower rate (0.3%)

EXPORT

Boom Cgi Limited's latest turnover from November 2022 is estimated at £17.8 thousand and the company has net assets of -£387. According to their latest financial statements, Boom Cgi Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2022	Nov 2021	May 2020	May 2019	May 2018	May 2017	May 2016
Turnover	17,777	215,967	419,096	303,192	464,054	153,960	20,078
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	11,207	131,292	270,970	174,816	193,577	51,468	9,063
Gross Profit	6,570	84,675	148,126	128,376	270,476	102,492	11,016
Admin Expenses	8,661	160,486	145,753	85,459	238,781	86,048	8,780
Operating Profit	-2,091	-75,811	2,373	42,917	31,695	16,444	2,236
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	20	40
Pre-Tax Profit	-2,091	-75,811	2,373	42,917	31,695	16,464	2,276
Tax	0	0	-451	-8,154	-6,022	-3,128	-455
Profit After Tax	-2,091	-75,811	1,922	34,763	25,673	13,336	1,821
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	-2,091	-75,811	1,922	34,763	25,673	13,336	1,821
Employee Costs	11,047	12,714	26,679	39,863	170,287	46,831	14,454
Number Of Employees	1	1	2	2	7	2	1
EBITDA*	-2,091	-75,811	2,373	42,917	31,695	16,444	2,236

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2022	Nov 2021	May 2020	May 2019	May 2018	May 2017	May 2016
Tangible Assets	0	6,082	8,110	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	0	6,082	8,110	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	0	169,059	103,182	151,534	119,152	68,899	5,954
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	16,137
misc current assets	0	0	0	0	0	0	0
total current assets	0	169,059	103,182	151,534	119,152	68,899	22,091
total assets	0	175,141	111,292	151,534	119,152	68,899	22,091
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	387	173,437	33,777	75,941	78,322	53,742	20,170
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	387	173,437	33,777	75,941	78,322	53,742	20,170
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0
total liabilities	387	173,437	33,777	75,941	78,322	53,742	20,170
net assets	-387	1,704	77,515	75,593	40,830	15,157	1,921
total shareholders funds	-387	1,704	77,515	75,593	40,830	15,157	1,921

	Nov 2022	Nov 2021	May 2020	May 2019	May 2018	May 2017	May 2016
Operating Activities
Operating Profit	-2,091	-75,811	2,373	42,917	31,695	16,444	2,236
Depreciation	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0
Tax	0	0	-451	-8,154	-6,022	-3,128	-455
Stock	0	0	0	0	0	0	0
Debtors	-169,059	65,877	-48,352	32,382	50,253	62,945	5,954
Creditors	-173,050	139,660	-42,164	-2,381	24,580	33,572	20,170
Accruals and Deferred Income	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	-6,082	-2,028	8,110	0	0	-16,057	15,997
Investing Activities
capital expenditure	6,082	2,028	-8,110	0	0	0	0
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	6,082	2,028	-8,110	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-100	100
interest	0	0	0	0	0	20	40
cash flow from financing	0	0	0	0	0	-80	140
cash and cash equivalents
cash	0	0	0	0	0	-16,137	16,137
overdraft	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-16,137	16,137

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for boom cgi limited. Get real-time insights into boom cgi limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for boom cgi limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EC1V area or any other competitors across 12 key performance metrics.

BOOM CGI LIMITED group structure

Boom Cgi Limited has no subsidiary companies.

Ultimate parent company

BOOM CGI LIMITED

09799340

BOOM CGI LIMITED Shareholders

jamie stephen	60%
david hatch	40%

Boom Cgi Limited currently has 1 director, Mr Jamie Stephen serving since Sep 2015.

officer	country	age	start	end	role
Mr Jamie Stephen	United Kingdom	47 years	Sep 2015	-	Director

P&L

November 2022

turnover

17.8k

-92%

operating profit

-2.1k

gross margin

37%

-5.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

-387

-1.23%

total assets

-1%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

tim & barry ltd

keane productions limited

alasdair mclellan limited

london photo company limited

4.5

gary salter limited

company number

09799340

Type

Private limited with Share Capital

industry

74201 - Portrait photographic activities

incorporation date

September 2015

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2022

address

unit 4 3 lever street, london, EC1V 3QU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to boom cgi limited.

boom cgi limited Company Information

boom cgi limited Estimated Valuation

boom cgi limited Estimated Valuation

boom cgi limited Estimated Valuation

Boom Cgi Limited Overview

Boom Cgi Limited Health Check

BOOM CGI LIMITED financials

boom cgi limited Credit Report and Business Information

Boom Cgi Limited Competitor Analysis

boom cgi limited Ownership

boom cgi limited directors

boom cgi limited company details

boom cgi limited Charges & Mortgages

boom cgi limited Companies House Filings - See Documents