scrumkids franchising limited

NR

scrumkids franchising limited Company Information

Share SCRUMKIDS FRANCHISING LIMITED
Dissolved 

Company Number

09799417

Website

-

Registered Address

grange cottage, homefield lane, rugby road, rugby, CV22 6QS

Industry

Activities of head offices

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Eleanor De Bruin9 Years

Mark Tovey9 Years

View All

Shareholders

stefan de bruin 25%

eleanor de bruin 25%

View All

scrumkids franchising limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCRUMKIDS FRANCHISING LIMITED at £0 based on a Turnover of £0 and 0.68x industry multiple (adjusted for size and gross margin).

scrumkids franchising limited Estimated Valuation

£2.5k

Pomanda estimates the enterprise value of SCRUMKIDS FRANCHISING LIMITED at £2.5k based on an EBITDA of £553 and a 4.56x industry multiple (adjusted for size and gross margin).

scrumkids franchising limited Estimated Valuation

£1.1k

Pomanda estimates the enterprise value of SCRUMKIDS FRANCHISING LIMITED at £1.1k based on Net Assets of £400 and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scrumkids Franchising Limited Overview

Scrumkids Franchising Limited is a dissolved company that was located in rugby, CV22 6QS with a Companies House number of 09799417. It operated in the activities of head offices sector, SIC Code 70100. Founded in September 2015, it's largest shareholder was stefan de bruin with a 25% stake. The last turnover for Scrumkids Franchising Limited was estimated at £0.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scrumkids Franchising Limited Health Check

There is insufficient data available to calculate a health check for Scrumkids Franchising Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Scrumkids Franchising Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Scrumkids Franchising Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Scrumkids Franchising Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Scrumkids Franchising Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Scrumkids Franchising Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Scrumkids Franchising Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Scrumkids Franchising Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Scrumkids Franchising Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Scrumkids Franchising Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scrumkids Franchising Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Scrumkids Franchising Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Scrumkids Franchising Limited

- - Industry AVG

SCRUMKIDS FRANCHISING LIMITED financials

EXPORTms excel logo

Scrumkids Franchising Limited's latest turnover from August 2020 is estimated at 0 and the company has net assets of £400. According to their latest financial statements, we estimate that Scrumkids Franchising Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2020Oct 2019Oct 2018Sep 2017Sep 2016
Turnover01,4761,7511,2069,877
Other Income Or Grants00000
Cost Of Sales01,2031,4259787,986
Gross Profit02733262271,892
Admin Expenses-5531,069199-6,1166,385
Operating Profit553-7961276,343-4,493
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit553-7961276,343-4,493
Tax-1050-24-1,2050
Profit After Tax448-7961035,138-4,493
Dividends Paid00000
Retained Profit448-7961035,138-4,493
Employee Costs040,19339,07637,61236,310
Number Of Employees01111
EBITDA*553-7961276,343-4,493

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2020Oct 2019Oct 2018Sep 2017Sep 2016
Tangible Assets00000
Intangible Assets00000
Investments & Other400400400400400
Debtors (Due After 1 year)00000
Total Fixed Assets400400400400400
Stock & work in progress00000
Trade Debtors00348245697
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets00348245697
total assets4004007486451,097
Bank overdraft00000
Bank loan00000
Trade Creditors 0448005,590
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities0448005,590
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities0448005,590
net assets400-48748645-4,493
total shareholders funds400-48748645-4,493
Aug 2020Oct 2019Oct 2018Sep 2017Sep 2016
Operating Activities
Operating Profit553-7961276,343-4,493
Depreciation00000
Amortisation00000
Tax-1050-24-1,2050
Stock00000
Debtors0-348103-452697
Creditors-4484480-5,5905,590
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations0000400
Investing Activities
capital expenditure00000
Change in Investments0000400
cash flow from investments0000-400
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00000
interest00000
cash flow from financing00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

scrumkids franchising limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scrumkids franchising limited. Get real-time insights into scrumkids franchising limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scrumkids Franchising Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scrumkids franchising limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CV22 area or any other competitors across 12 key performance metrics.

scrumkids franchising limited Ownership

SCRUMKIDS FRANCHISING LIMITED group structure

Scrumkids Franchising Limited has no subsidiary companies.

Ultimate parent company

SCRUMKIDS FRANCHISING LIMITED

09799417

SCRUMKIDS FRANCHISING LIMITED Shareholders

stefan de bruin 25%
eleanor de bruin 25%
clare tovey 25%
mark tovey 25%

scrumkids franchising limited directors

Scrumkids Franchising Limited currently has 4 directors. The longest serving directors include Mrs Eleanor De Bruin (Sep 2015) and Mr Mark Tovey (Sep 2015).

officercountryagestartendrole
Mrs Eleanor De BruinEngland40 years Sep 2015- Director
Mr Mark ToveyEngland46 years Sep 2015- Director
Mrs Clare ToveyEngland46 years Sep 2015- Director
Mr Stefan De BruinEngland54 years Sep 2015- Director

P&L

August 2020

turnover

0

-100%

operating profit

553.1

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2020

net assets

400

-9.33%

total assets

400

0%

cash

0

0%

net assets

Total assets minus all liabilities

scrumkids franchising limited company details

company number

09799417

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2020

address

grange cottage, homefield lane, rugby road, rugby, CV22 6QS

accountant

-

auditor

-

scrumkids franchising limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scrumkids franchising limited.

charges

scrumkids franchising limited Companies House Filings - See Documents

datedescriptionview/download