scrumkids franchising limited Company Information
Company Number
09799417
Website
-Registered Address
grange cottage, homefield lane, rugby road, rugby, CV22 6QS
Industry
Activities of head offices
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
stefan de bruin 25%
eleanor de bruin 25%
View Allscrumkids franchising limited Estimated Valuation
Pomanda estimates the enterprise value of SCRUMKIDS FRANCHISING LIMITED at £0 based on a Turnover of £0 and 0.68x industry multiple (adjusted for size and gross margin).
scrumkids franchising limited Estimated Valuation
Pomanda estimates the enterprise value of SCRUMKIDS FRANCHISING LIMITED at £2.5k based on an EBITDA of £553 and a 4.56x industry multiple (adjusted for size and gross margin).
scrumkids franchising limited Estimated Valuation
Pomanda estimates the enterprise value of SCRUMKIDS FRANCHISING LIMITED at £1.1k based on Net Assets of £400 and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scrumkids Franchising Limited Overview
Scrumkids Franchising Limited is a dissolved company that was located in rugby, CV22 6QS with a Companies House number of 09799417. It operated in the activities of head offices sector, SIC Code 70100. Founded in September 2015, it's largest shareholder was stefan de bruin with a 25% stake. The last turnover for Scrumkids Franchising Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Scrumkids Franchising Limited Health Check
There is insufficient data available to calculate a health check for Scrumkids Franchising Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Scrumkids Franchising Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Scrumkids Franchising Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Scrumkids Franchising Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Scrumkids Franchising Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Scrumkids Franchising Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Scrumkids Franchising Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Scrumkids Franchising Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Scrumkids Franchising Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Scrumkids Franchising Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Scrumkids Franchising Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Scrumkids Franchising Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Scrumkids Franchising Limited
- - Industry AVG
SCRUMKIDS FRANCHISING LIMITED financials
Scrumkids Franchising Limited's latest turnover from August 2020 is estimated at 0 and the company has net assets of £400. According to their latest financial statements, we estimate that Scrumkids Franchising Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2020 | Oct 2019 | Oct 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2020 | Oct 2019 | Oct 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 400 | 400 | 400 | 400 | 400 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 400 | 400 | 400 | 400 | 400 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 348 | 245 | 697 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 0 | 348 | 245 | 697 |
total assets | 400 | 400 | 748 | 645 | 1,097 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 448 | 0 | 0 | 5,590 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 448 | 0 | 0 | 5,590 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 448 | 0 | 0 | 5,590 |
net assets | 400 | -48 | 748 | 645 | -4,493 |
total shareholders funds | 400 | -48 | 748 | 645 | -4,493 |
Aug 2020 | Oct 2019 | Oct 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 |
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | -348 | 103 | -452 | 697 |
Creditors | -448 | 448 | 0 | -5,590 | 5,590 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 400 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 |
scrumkids franchising limited Credit Report and Business Information
Scrumkids Franchising Limited Competitor Analysis
Perform a competitor analysis for scrumkids franchising limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CV22 area or any other competitors across 12 key performance metrics.
scrumkids franchising limited Ownership
SCRUMKIDS FRANCHISING LIMITED group structure
Scrumkids Franchising Limited has no subsidiary companies.
Ultimate parent company
SCRUMKIDS FRANCHISING LIMITED
09799417
scrumkids franchising limited directors
Scrumkids Franchising Limited currently has 4 directors. The longest serving directors include Mrs Eleanor De Bruin (Sep 2015) and Mr Mark Tovey (Sep 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Eleanor De Bruin | England | 40 years | Sep 2015 | - | Director |
Mr Mark Tovey | England | 46 years | Sep 2015 | - | Director |
Mrs Clare Tovey | England | 46 years | Sep 2015 | - | Director |
Mr Stefan De Bruin | England | 54 years | Sep 2015 | - | Director |
P&L
August 2020turnover
0
-100%
operating profit
553.1
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2020net assets
400
-9.33%
total assets
400
0%
cash
0
0%
net assets
Total assets minus all liabilities
scrumkids franchising limited company details
company number
09799417
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
September 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
August 2020
address
grange cottage, homefield lane, rugby road, rugby, CV22 6QS
accountant
-
auditor
-
scrumkids franchising limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scrumkids franchising limited.
scrumkids franchising limited Companies House Filings - See Documents
date | description | view/download |
---|