loch projects limited

loch projects limited Company Information

Share LOCH PROJECTS LIMITED
Live 
YoungMicroDeclining

Company Number

09801916

Industry

Other personal service activities n.e.c.

 

Directors

Jason Watts

Mark Meyer

View All

Shareholders

jason marc watts

mark charles meyer

View All

Group Structure

View All

Contact

Registered Address

towngate house, 2-8 parkstone road, poole, BH15 2PW

Website

-

loch projects limited Estimated Valuation

£59.1k

Pomanda estimates the enterprise value of LOCH PROJECTS LIMITED at £59.1k based on a Turnover of £86.4k and 0.68x industry multiple (adjusted for size and gross margin).

loch projects limited Estimated Valuation

£274.6k

Pomanda estimates the enterprise value of LOCH PROJECTS LIMITED at £274.6k based on an EBITDA of £67.3k and a 4.08x industry multiple (adjusted for size and gross margin).

loch projects limited Estimated Valuation

£397.9k

Pomanda estimates the enterprise value of LOCH PROJECTS LIMITED at £397.9k based on Net Assets of £201.9k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Loch Projects Limited Overview

Loch Projects Limited is a live company located in poole, BH15 2PW with a Companies House number of 09801916. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2015, it's largest shareholder is jason marc watts with a 33.3% stake. Loch Projects Limited is a young, micro sized company, Pomanda has estimated its turnover at £86.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Loch Projects Limited Health Check

Pomanda's financial health check has awarded Loch Projects Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £86.4k, make it smaller than the average company (£858.2k)

£86.4k - Loch Projects Limited

£858.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.3%)

-12% - Loch Projects Limited

8.3% - Industry AVG

production

Production

with a gross margin of 39.2%, this company has a comparable cost of product (39.2%)

39.2% - Loch Projects Limited

39.2% - Industry AVG

profitability

Profitability

an operating margin of 77% make it more profitable than the average company (5.9%)

77% - Loch Projects Limited

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Loch Projects Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - Loch Projects Limited

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.8k, this is less efficient (£76.2k)

£28.8k - Loch Projects Limited

£76.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (28 days)

1 days - Loch Projects Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (38 days)

0 days - Loch Projects Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Loch Projects Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (58 weeks)

6 weeks - Loch Projects Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.7%, this is a higher level of debt than the average (37.5%)

69.7% - Loch Projects Limited

37.5% - Industry AVG

LOCH PROJECTS LIMITED financials

EXPORTms excel logo

Loch Projects Limited's latest turnover from March 2024 is estimated at £86.4 thousand and the company has net assets of £201.9 thousand. According to their latest financial statements, Loch Projects Limited has 3 employees and maintains cash reserves of £13.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover86,36989,42283,436128,752155,58799,61265,9770
Other Income Or Grants00000000
Cost Of Sales52,55852,97850,46079,07493,35959,60139,9650
Gross Profit33,81036,44432,97649,67862,22840,01126,0120
Admin Expenses-32,668-33,865-11,939-78,97511,266-9,0713,8322,480
Operating Profit66,47870,30944,915128,65350,96249,08222,180-2,480
Interest Payable42,56741,52427,41524,65920,09216,4707,9300
Interest Receivable83293314410914610718
Pre-Tax Profit24,74329,71917,643104,00430,87932,75814,357-2,462
Tax-6,186-5,647-3,352-19,761-5,867-6,224-2,7280
Profit After Tax18,55724,07214,29184,24325,01226,53411,629-2,462
Dividends Paid00000000
Retained Profit18,55724,07214,29184,24325,01226,53411,629-2,462
Employee Costs88,36484,71881,00076,11874,55474,45647,9850
Number Of Employees33333320
EBITDA*67,29870,92544,996128,65851,13549,25522,353-2,480

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets9691,491888051783510
Intangible Assets00000000
Investments & Other650,000650,000650,000650,000578,679577,849543,195212,379
Debtors (Due After 1 year)00000000
Total Fixed Assets650,969651,491650,888650,000578,684578,027543,546212,379
Stock & work in progress00000000
Trade Debtors2511,6681,41711,34015,6093,4084,3120
Group Debtors00000000
Misc Debtors3458798197703020576,112
Cash13,86517,82826,08712,2417,46410,28528,70414,023
misc current assets00000000
total current assets14,46120,37528,32324,35123,37513,69333,07320,135
total assets665,430671,866679,211674,351602,059591,720576,619232,514
Bank overdraft000000244,0000
Bank loan26,49026,49026,59021,00021,000244,00000
Trade Creditors 1333021084134,9169,75615,5840
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities83,83182,06586,786120,720121,677302,260307,865234,973
total current liabilities110,454108,857113,484142,133147,593556,016567,449234,973
loans338,588365,178391,968372,750393,750000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions14,50914,50914,50914,5090000
total long term liabilities353,097379,687406,477387,259393,750000
total liabilities463,551488,544519,961529,392541,343556,016567,449234,973
net assets201,879183,322159,250144,95960,71635,7049,170-2,459
total shareholders funds201,879183,322159,250144,95960,71635,7049,170-2,459
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit66,47870,30944,915128,65350,96249,08222,180-2,480
Depreciation8206168151731731730
Amortisation00000000
Tax-6,186-5,647-3,352-19,761-5,867-6,224-2,7280
Stock00000000
Debtors-1,951311-9,874-3,80112,503-961-1,7436,112
Creditors-169194-305-4,503-4,840-5,82815,5840
Accruals and Deferred Income1,766-4,721-33,934-957-180,583-5,60572,892234,973
Deferred Taxes & Provisions00014,5090000
Cash flow from operations64,66060,44017,279121,747-152,65832,559109,844226,381
Investing Activities
capital expenditure-298-1,219-969000-5240
Change in Investments00071,32183034,654330,816212,379
cash flow from investments-298-1,219-969-71,321-830-34,654-331,340-212,379
Financing Activities
Bank loans0-1005,5900-223,000244,00000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans-26,590-26,79019,218-21,000393,750000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000003
interest-41,735-40,591-27,271-24,649-20,083-16,324-7,82318
cash flow from financing-68,325-67,481-2,463-45,649150,667227,676-7,82321
cash and cash equivalents
cash-3,963-8,25913,8464,777-2,821-18,41914,68114,023
overdraft00000-244,000244,0000
change in cash-3,963-8,25913,8464,777-2,821225,581-229,31914,023

loch projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for loch projects limited. Get real-time insights into loch projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Loch Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for loch projects limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BH15 area or any other competitors across 12 key performance metrics.

loch projects limited Ownership

LOCH PROJECTS LIMITED group structure

Loch Projects Limited has no subsidiary companies.

Ultimate parent company

LOCH PROJECTS LIMITED

09801916

LOCH PROJECTS LIMITED Shareholders

jason marc watts 33.33%
mark charles meyer 33.33%
jonathan holt 33.33%

loch projects limited directors

Loch Projects Limited currently has 3 directors. The longest serving directors include Mr Jason Watts (Sep 2015) and Mr Mark Meyer (Sep 2015).

officercountryagestartendrole
Mr Jason WattsUnited Kingdom45 years Sep 2015- Director
Mr Mark Meyer62 years Sep 2015- Director
Mr Jonathan HoltUnited Kingdom42 years Sep 2015- Director

P&L

March 2024

turnover

86.4k

-3%

operating profit

66.5k

0%

gross margin

39.2%

-3.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

201.9k

+0.1%

total assets

665.4k

-0.01%

cash

13.9k

-0.22%

net assets

Total assets minus all liabilities

loch projects limited company details

company number

09801916

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

September 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

towngate house, 2-8 parkstone road, poole, BH15 2PW

Bank

-

Legal Advisor

-

loch projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to loch projects limited. Currently there are 2 open charges and 3 have been satisfied in the past.

loch projects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOCH PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

loch projects limited Companies House Filings - See Documents

datedescriptionview/download