thundrnlightnin ltd
thundrnlightnin ltd Company Information
Company Number
09803837
Next Accounts
Jul 2025
Industry
Business and domestic software development
Directors
Shareholders
fraser cook
Group Structure
View All
Contact
Registered Address
suite 2a, blackthorn house, suite 2a, blackthorn house,, birmingham, B3 1RL
Website
-thundrnlightnin ltd Estimated Valuation
Pomanda estimates the enterprise value of THUNDRNLIGHTNIN LTD at £44.5k based on a Turnover of £65.9k and 0.68x industry multiple (adjusted for size and gross margin).
thundrnlightnin ltd Estimated Valuation
Pomanda estimates the enterprise value of THUNDRNLIGHTNIN LTD at £15.4k based on an EBITDA of £3.7k and a 4.16x industry multiple (adjusted for size and gross margin).
thundrnlightnin ltd Estimated Valuation
Pomanda estimates the enterprise value of THUNDRNLIGHTNIN LTD at £30.7k based on Net Assets of £13.1k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thundrnlightnin Ltd Overview
Thundrnlightnin Ltd is a live company located in birmingham, B3 1RL with a Companies House number of 09803837. It operates in the business and domestic software development sector, SIC Code 62012. Founded in October 2015, it's largest shareholder is fraser cook with a 100% stake. Thundrnlightnin Ltd is a young, micro sized company, Pomanda has estimated its turnover at £65.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Thundrnlightnin Ltd Health Check
Pomanda's financial health check has awarded Thundrnlightnin Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £65.9k, make it smaller than the average company (£3.4m)
- Thundrnlightnin Ltd
£3.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (8.8%)
- Thundrnlightnin Ltd
8.8% - Industry AVG
Production
with a gross margin of 42.1%, this company has a higher cost of product (72%)
- Thundrnlightnin Ltd
72% - Industry AVG
Profitability
an operating margin of 5.6% make it more profitable than the average company (3.8%)
- Thundrnlightnin Ltd
3.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (31)
1 - Thundrnlightnin Ltd
31 - Industry AVG
Pay Structure
on an average salary of £66.7k, the company has an equivalent pay structure (£66.7k)
- Thundrnlightnin Ltd
£66.7k - Industry AVG
Efficiency
resulting in sales per employee of £65.9k, this is less efficient (£113.8k)
- Thundrnlightnin Ltd
£113.8k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (61 days)
- Thundrnlightnin Ltd
61 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (43 days)
- Thundrnlightnin Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Thundrnlightnin Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Thundrnlightnin Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.8%, this is a lower level of debt than the average (60.2%)
38.8% - Thundrnlightnin Ltd
60.2% - Industry AVG
THUNDRNLIGHTNIN LTD financials
Thundrnlightnin Ltd's latest turnover from October 2023 is estimated at £65.9 thousand and the company has net assets of £13.1 thousand. According to their latest financial statements, Thundrnlightnin Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 41,693 | 46,607 | ||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | 0 | 0 | ||||||
| Interest Receivable | 0 | 0 | ||||||
| Pre-Tax Profit | 5,999 | 191 | ||||||
| Tax | -1,141 | -112 | ||||||
| Profit After Tax | 4,858 | 79 | ||||||
| Dividends Paid | 0 | 0 | ||||||
| Retained Profit | 4,858 | 79 | ||||||
| Employee Costs | 27,160 | 35,471 | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 1,106 | 1,511 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1,106 | 1,511 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 21,353 | 20,532 | 9,317 | 8,515 | 12,304 | 3,190 | 3,501 | 1,766 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 2,123 | 5,995 | 611 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 21,353 | 20,532 | 9,317 | 8,515 | 12,304 | 5,313 | 9,496 | 2,377 |
| total assets | 21,353 | 20,532 | 9,317 | 8,515 | 12,304 | 6,419 | 11,007 | 2,377 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8,284 | 10,242 | 10,018 | 10,483 | 0 | 710 | 443 | 57 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 1,808 | 459 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 430 | 3,150 | 779 |
| total current liabilities | 8,284 | 10,242 | 10,018 | 10,483 | 0 | 1,140 | 5,401 | 1,295 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 4,081 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 4,081 | 0 | 0 | 0 |
| total liabilities | 8,284 | 10,242 | 10,018 | 10,483 | 4,081 | 1,140 | 5,401 | 1,295 |
| net assets | 13,069 | 10,290 | -701 | -1,968 | 8,223 | 5,279 | 5,606 | 1,082 |
| total shareholders funds | 13,069 | 10,290 | -701 | -1,968 | 8,223 | 5,279 | 5,606 | 1,082 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 405 | 405 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -1,141 | -112 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 821 | 11,215 | 802 | -3,789 | 9,114 | -311 | 1,735 | 1,766 |
| Creditors | -1,958 | 224 | -465 | 10,483 | -710 | 267 | 386 | 57 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -430 | -2,720 | 2,371 | 779 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -4,081 | 4,081 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -1,808 | 1,349 | 459 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | 0 | 0 | ||||||
| cash flow from financing | -1,914 | -2,214 | ||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | -2,123 | -3,872 | 5,384 | 611 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -2,123 | -3,872 | 5,384 | 611 |
thundrnlightnin ltd Credit Report and Business Information
Thundrnlightnin Ltd Competitor Analysis
Perform a competitor analysis for thundrnlightnin ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in B 3 area or any other competitors across 12 key performance metrics.
thundrnlightnin ltd Ownership
THUNDRNLIGHTNIN LTD group structure
Thundrnlightnin Ltd has no subsidiary companies.
Ultimate parent company
THUNDRNLIGHTNIN LTD
09803837
thundrnlightnin ltd directors
Thundrnlightnin Ltd currently has 1 director, Mr Fraser Cook serving since Oct 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Fraser Cook | United Kingdom | 30 years | Oct 2015 | - | Director |
P&L
October 2023turnover
65.9k
+9%
operating profit
3.7k
0%
gross margin
42.2%
-1.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
13.1k
+0.27%
total assets
21.4k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
thundrnlightnin ltd company details
company number
09803837
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
October 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
suite 2a, blackthorn house, suite 2a, blackthorn house,, birmingham, B3 1RL
Bank
-
Legal Advisor
-
thundrnlightnin ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to thundrnlightnin ltd.
thundrnlightnin ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THUNDRNLIGHTNIN LTD. This can take several minutes, an email will notify you when this has completed.
thundrnlightnin ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
