xzavi ltd
xzavi ltd Company Information
Company Number
09804794
Next Accounts
Jul 2025
Directors
Shareholders
solabomi modupe-ore shoyinka
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
128 city road, london, EC1V 2NX
Website
-xzavi ltd Estimated Valuation
Pomanda estimates the enterprise value of XZAVI LTD at £285.3k based on a Turnover of £130.5k and 2.19x industry multiple (adjusted for size and gross margin).
xzavi ltd Estimated Valuation
Pomanda estimates the enterprise value of XZAVI LTD at £0 based on an EBITDA of £-17.8k and a 4.5x industry multiple (adjusted for size and gross margin).
xzavi ltd Estimated Valuation
Pomanda estimates the enterprise value of XZAVI LTD at £0 based on Net Assets of £-64.1k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Xzavi Ltd Overview
Xzavi Ltd is a live company located in london, EC1V 2NX with a Companies House number of 09804794. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2015, it's largest shareholder is solabomi modupe-ore shoyinka with a 100% stake. Xzavi Ltd is a established, micro sized company, Pomanda has estimated its turnover at £130.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Xzavi Ltd Health Check
Pomanda's financial health check has awarded Xzavi Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £130.5k, make it smaller than the average company (£845k)
- Xzavi Ltd
£845k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.7%)
- Xzavi Ltd
2.7% - Industry AVG
Production
with a gross margin of 27.9%, this company has a higher cost of product (70.9%)
- Xzavi Ltd
70.9% - Industry AVG
Profitability
an operating margin of -13.6% make it less profitable than the average company (25.8%)
- Xzavi Ltd
25.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Xzavi Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.3k, the company has an equivalent pay structure (£33.3k)
- Xzavi Ltd
£33.3k - Industry AVG
Efficiency
resulting in sales per employee of £130.5k, this is less efficient (£181.5k)
- Xzavi Ltd
£181.5k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (29 days)
- Xzavi Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 1250 days, this is slower than average (34 days)
- Xzavi Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Xzavi Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Xzavi Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 124.8%, this is a higher level of debt than the average (66.3%)
124.8% - Xzavi Ltd
66.3% - Industry AVG
XZAVI LTD financials
Xzavi Ltd's latest turnover from October 2023 is estimated at £130.5 thousand and the company has net assets of -£64.1 thousand. According to their latest financial statements, we estimate that Xzavi Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 255,424 | 255,637 | 235,000 | 250,000 | 248,000 | 251,011 | ||
| Intangible Assets | ||||||||
| Investments & Other | 100 | |||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 255,424 | 255,637 | 235,000 | 250,000 | 248,000 | 251,011 | 100 | |
| Stock & work in progress | ||||||||
| Trade Debtors | 2,844 | 17,320 | 1,904 | 420 | 150 | |||
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 749 | 2,014 | 376 | |||||
| misc current assets | ||||||||
| total current assets | 2,844 | 17,320 | 1,904 | 1,169 | 2,014 | 526 | ||
| total assets | 258,268 | 272,957 | 236,904 | 251,169 | 250,014 | 251,537 | 100 | |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 322,394 | 319,302 | 309,253 | 303,874 | 289,834 | 256,515 | ||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 322,394 | 319,302 | 309,253 | 303,874 | 289,834 | 256,515 | ||
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 10 | 10 | 10 | 10 | 10 | |||
| provisions | ||||||||
| total long term liabilities | 10 | 10 | 10 | 10 | 10 | |||
| total liabilities | 322,404 | 319,312 | 309,263 | 303,884 | 289,844 | 256,515 | ||
| net assets | -64,136 | -46,355 | -72,359 | -52,715 | -39,830 | -4,978 | 100 | |
| total shareholders funds | -64,136 | -46,355 | -72,359 | -52,715 | -39,830 | -4,978 | 100 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 212 | |||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | -14,476 | 15,416 | 1,484 | 420 | -150 | 150 | ||
| Creditors | 3,092 | 10,049 | 5,379 | 14,040 | 33,319 | 256,515 | ||
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -100 | 100 | ||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | 10 | |||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -749 | -1,265 | 1,638 | 376 | ||||
| overdraft | ||||||||
| change in cash | -749 | -1,265 | 1,638 | 376 |
xzavi ltd Credit Report and Business Information
Xzavi Ltd Competitor Analysis
Perform a competitor analysis for xzavi ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.
xzavi ltd Ownership
XZAVI LTD group structure
Xzavi Ltd has no subsidiary companies.
Ultimate parent company
XZAVI LTD
09804794
xzavi ltd directors
Xzavi Ltd currently has 1 director, Miss Solabomi Shoyinka serving since Oct 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Solabomi Shoyinka | England | 46 years | Oct 2015 | - | Director |
P&L
October 2023turnover
130.5k
-27%
operating profit
-17.8k
0%
gross margin
27.9%
+0.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-64.1k
+0.38%
total assets
258.3k
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
xzavi ltd company details
company number
09804794
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
128 city road, london, EC1V 2NX
Bank
-
Legal Advisor
-
xzavi ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to xzavi ltd. Currently there are 5 open charges and 0 have been satisfied in the past.
xzavi ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for XZAVI LTD. This can take several minutes, an email will notify you when this has completed.
xzavi ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
