jaap building services limited

Live EstablishedSmallDeclining

jaap building services limited Company Information

Share JAAP BUILDING SERVICES LIMITED

Company Number

09804925

Shareholders

andrew michael fitzgerald

joanne smith

Group Structure

View All

Industry

Development of building projects

 

Registered Address

3rd floor 207 regent street, london, W1B 3HH

Website

-

jaap building services limited Estimated Valuation

£392.6k

Pomanda estimates the enterprise value of JAAP BUILDING SERVICES LIMITED at £392.6k based on a Turnover of £1.2m and 0.33x industry multiple (adjusted for size and gross margin).

jaap building services limited Estimated Valuation

£31.7k

Pomanda estimates the enterprise value of JAAP BUILDING SERVICES LIMITED at £31.7k based on an EBITDA of £12.1k and a 2.63x industry multiple (adjusted for size and gross margin).

jaap building services limited Estimated Valuation

£303.9k

Pomanda estimates the enterprise value of JAAP BUILDING SERVICES LIMITED at £303.9k based on Net Assets of £215k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jaap Building Services Limited Overview

Jaap Building Services Limited is a live company located in london, W1B 3HH with a Companies House number of 09804925. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2015, it's largest shareholder is andrew michael fitzgerald with a 51% stake. Jaap Building Services Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jaap Building Services Limited Health Check

Pomanda's financial health check has awarded Jaap Building Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£2.2m)

£1.2m - Jaap Building Services Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (3.6%)

-12% - Jaap Building Services Limited

3.6% - Industry AVG

production

Production

with a gross margin of 9.9%, this company has a higher cost of product (26.7%)

9.9% - Jaap Building Services Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (6.8%)

0.8% - Jaap Building Services Limited

6.8% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Jaap Building Services Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Jaap Building Services Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £236.1k, this is equally as efficient (£269k)

£236.1k - Jaap Building Services Limited

£269k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (27 days)

86 days - Jaap Building Services Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 159 days, this is slower than average (31 days)

159 days - Jaap Building Services Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 92 days, this is less than average (157 days)

92 days - Jaap Building Services Limited

157 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Jaap Building Services Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.9%, this is a higher level of debt than the average (72.3%)

81.9% - Jaap Building Services Limited

72.3% - Industry AVG

JAAP BUILDING SERVICES LIMITED financials

EXPORTms excel logo

Jaap Building Services Limited's latest turnover from October 2023 is estimated at £1.2 million and the company has net assets of £215 thousand. According to their latest financial statements, Jaap Building Services Limited has 5 employees and maintains cash reserves of £19 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover1,180,3151,882,4622,276,3331,737,9421,470,2141,264,908293,388147,389
Other Income Or Grants
Cost Of Sales1,063,8951,695,8722,074,6801,565,6181,316,5931,130,702259,439130,013
Gross Profit116,420186,590201,654172,324153,620134,20733,94817,375
Admin Expenses107,18427,459240,938233,28943,626-18,12632,02352,076
Operating Profit9,236159,131-39,284-60,965109,994152,3331,925-34,701
Interest Payable
Interest Receivable11414
Pre-Tax Profit9,236159,131-39,284-60,965109,994152,3331,940-34,687
Tax-2,309-30,235-20,899-28,943-369
Profit After Tax6,927128,896-39,284-60,96589,095123,3901,571-34,687
Dividends Paid
Retained Profit6,927128,896-39,284-60,96589,095123,3901,571-34,687
Employee Costs235,952225,598219,763129,267212,822125,47741,28540,675
Number Of Employees55535311
EBITDA*12,059159,131-39,284-60,965109,994152,3331,925-34,701

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets638,562640,686645,9818,30317,23026,1561,874
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets638,562640,686645,9818,30317,23026,1561,874
Stock & work in progress269,150
Trade Debtors279,892573,785632,233578,250485,276396,03953,623
Group Debtors
Misc Debtors3,27450,255
Cash1911,525
misc current assets
total current assets549,061577,059682,488578,250485,276396,03953,62311,525
total assets1,187,6231,217,7451,328,469586,553502,506422,19555,49711,525
Bank overdraft
Bank loan
Trade Creditors 463,717513,984741,235385,987323,137328,82288,61346,112
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities463,717513,984741,235385,987323,137328,82288,61346,112
loans
hp & lease commitments
Accruals and Deferred Income1,099142,162
other liabilities508,863494,646508,11340,000
provisions
total long term liabilities508,863495,745508,11482,1623,099
total liabilities972,5801,009,7291,249,349468,149323,137331,92188,61346,112
net assets215,043208,01679,120118,404179,36990,274-33,116-34,587
total shareholders funds215,043208,01679,120118,404179,36990,274-33,116-34,587
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit9,236159,131-39,284-60,965109,994152,3331,925-34,701
Depreciation2,823
Amortisation
Tax-2,309-30,235-20,899-28,943-369
Stock269,150
Debtors-297,167-105,429104,23892,97489,237342,41653,623
Creditors-50,267-227,251355,24862,850-5,685240,20942,50146,112
Accruals and Deferred Income-1,0991,098-42,16142,162
Deferred Taxes & Provisions
Cash flow from operations-13,5998,172169,565-48,927-5,82721,183-9,56611,411
Investing Activities
capital expenditure-6995,295-637,6788,9278,926-24,282-1,874
Change in Investments
cash flow from investments-6995,295-637,6788,9278,926-24,282-1,874
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities14,217-13,467468,11340,000
share issue100-100100
interest11414
cash flow from financing14,318-13,467468,11340,000-86114
cash and cash equivalents
cash19-11,52511,525
overdraft
change in cash19-11,52511,525

jaap building services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jaap building services limited. Get real-time insights into jaap building services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jaap Building Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jaap building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1B area or any other competitors across 12 key performance metrics.

jaap building services limited Ownership

JAAP BUILDING SERVICES LIMITED group structure

Jaap Building Services Limited has no subsidiary companies.

Ultimate parent company

JAAP BUILDING SERVICES LIMITED

09804925

JAAP BUILDING SERVICES LIMITED Shareholders

andrew michael fitzgerald 51%
joanne smith 49%

jaap building services limited directors

Jaap Building Services Limited currently has 2 directors. The longest serving directors include Mr Andrew Fitzgerald (Oct 2015) and Mrs Joanne Smith (Oct 2016).

officercountryagestartendrole
Mr Andrew FitzgeraldUnited Kingdom46 years Oct 2015- Director
Mrs Joanne SmithEngland42 years Oct 2016- Director

P&L

October 2023

turnover

1.2m

-37%

operating profit

9.2k

0%

gross margin

9.9%

-0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

215k

+0.03%

total assets

1.2m

-0.02%

cash

19

0%

net assets

Total assets minus all liabilities

jaap building services limited company details

company number

09804925

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

MAPLE ACCOUNTANCY LTD

auditor

-

address

3rd floor 207 regent street, london, W1B 3HH

Bank

-

Legal Advisor

-

jaap building services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to jaap building services limited. Currently there are 2 open charges and 0 have been satisfied in the past.

jaap building services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAAP BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

jaap building services limited Companies House Filings - See Documents

datedescriptionview/download