beaubridge sjw limited

Live EstablishedMicroHigh

beaubridge sjw limited Company Information

Share BEAUBRIDGE SJW LIMITED

Company Number

09808143

Shareholders

hazlewell (esher) developments limited

michael joseph

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

alliott wingham ltd, 70, kintyre, high street, fareham, hampshire, PO16 7BB

beaubridge sjw limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BEAUBRIDGE SJW LIMITED at £1.2m based on a Turnover of £399.5k and 2.99x industry multiple (adjusted for size and gross margin).

beaubridge sjw limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BEAUBRIDGE SJW LIMITED at £0 based on an EBITDA of £-3.5k and a 6.42x industry multiple (adjusted for size and gross margin).

beaubridge sjw limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BEAUBRIDGE SJW LIMITED at £0 based on Net Assets of £-147.9k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beaubridge Sjw Limited Overview

Beaubridge Sjw Limited is a live company located in fareham, PO16 7BB with a Companies House number of 09808143. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2015, it's largest shareholder is hazlewell (esher) developments limited with a 26.6% stake. Beaubridge Sjw Limited is a established, micro sized company, Pomanda has estimated its turnover at £399.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beaubridge Sjw Limited Health Check

Pomanda's financial health check has awarded Beaubridge Sjw Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £399.5k, make it smaller than the average company (£823.2k)

£399.5k - Beaubridge Sjw Limited

£823.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (3.1%)

25% - Beaubridge Sjw Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.3%, this company has a comparable cost of product (67.3%)

67.3% - Beaubridge Sjw Limited

67.3% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (27.1%)

-0.9% - Beaubridge Sjw Limited

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Beaubridge Sjw Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Beaubridge Sjw Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.7k, this is equally as efficient (£199.7k)

£199.7k - Beaubridge Sjw Limited

£199.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Beaubridge Sjw Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Beaubridge Sjw Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Beaubridge Sjw Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Beaubridge Sjw Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.8%, this is a higher level of debt than the average (62.6%)

108.8% - Beaubridge Sjw Limited

62.6% - Industry AVG

BEAUBRIDGE SJW LIMITED financials

EXPORTms excel logo

Beaubridge Sjw Limited's latest turnover from March 2024 is estimated at £399.5 thousand and the company has net assets of -£147.9 thousand. According to their latest financial statements, Beaubridge Sjw Limited has 2 employees and maintains cash reserves of £2.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover399,471199,976408,651205,544469,6203,825
Other Income Or Grants
Cost Of Sales130,61067,311140,19566,841150,8101,231
Gross Profit268,860132,665268,456138,703318,8102,595
Admin Expenses272,377147,397271,024146,084330,40636,77224,55750,734
Operating Profit-3,517-14,732-2,568-7,381-11,596-36,772-24,557-48,139
Interest Payable
Interest Receivable1902135810121179324
Pre-Tax Profit-3,327-14,519-2,510-7,371-11,584-36,655-24,464-48,115
Tax
Profit After Tax-3,327-14,519-2,510-7,371-11,584-36,655-24,464-48,115
Dividends Paid
Retained Profit-3,327-14,519-2,510-7,371-11,584-36,655-24,464-48,115
Employee Costs77,13371,60073,16371,30377,62635,000
Number Of Employees222221
EBITDA*-3,517-14,732-2,568-7,381-11,596-36,772-24,557-48,139

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets
Intangible Assets
Investments & Other3133133133133133132,879,9703,204,308
Debtors (Due After 1 year)
Total Fixed Assets3133133133133133132,879,9703,204,308
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors229,1996,6946,2294,88611,8116,556
Cash2,2435,0095,02410,45010,49013,19017,88419,323
misc current assets1,674,2371,674,2371,958,4771,961,0192,842,5022,852,669
total current assets1,676,4821,679,2481,972,7001,978,1632,859,2212,870,74529,69525,879
total assets1,676,7951,679,5611,973,0131,978,4762,859,5342,871,0582,909,6653,230,187
Bank overdraft
Bank loan
Trade Creditors 482,7001,200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,824,6831,824,0742,103,0552,103,3082,979,6952,805,5182,591,9972,651,177
total current liabilities1,824,6831,824,1222,103,0552,106,0082,979,6952,805,5182,591,9972,652,377
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,824,6831,824,1222,103,0552,106,0082,979,6952,805,5182,591,9972,652,377
net assets-147,888-144,561-130,042-127,532-120,16165,540317,668577,810
total shareholders funds-147,888-144,561-130,042-127,532-120,16165,540317,668577,810
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-3,517-14,732-2,568-7,381-11,596-36,772-24,557-48,139
Depreciation
Amortisation
Tax
Stock
Debtors-9,1972,5054651,343-6,9255,2556,556
Creditors-4848-2,7002,700-1,2001,200
Accruals and Deferred Income609-278,981-253-876,387174,177213,521-59,1802,651,177
Deferred Taxes & Provisions
Cash flow from operations-2,956-284,468-8,026-881,533161,238183,674-90,1922,597,682
Investing Activities
capital expenditure
Change in Investments-2,879,657-324,3383,204,308
cash flow from investments2,879,657324,338-3,204,308
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-174,117-215,473-235,678625,925
interest1902135810121179324
cash flow from financing1902135810-174,105-215,356-235,585625,949
cash and cash equivalents
cash-2,766-15-5,426-40-2,700-4,694-1,43919,323
overdraft
change in cash-2,766-15-5,426-40-2,700-4,694-1,43919,323

beaubridge sjw limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beaubridge sjw limited. Get real-time insights into beaubridge sjw limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beaubridge Sjw Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beaubridge sjw limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PO16 area or any other competitors across 12 key performance metrics.

beaubridge sjw limited Ownership

BEAUBRIDGE SJW LIMITED group structure

Beaubridge Sjw Limited has no subsidiary companies.

Ultimate parent company

BEAUBRIDGE SJW LIMITED

09808143

BEAUBRIDGE SJW LIMITED Shareholders

hazlewell (esher) developments limited 26.56%
michael joseph 13.28%
sparkles development limited 13.28%
matthew lebus 10.62%
boal & co pensions (jersey) limited 6.64%
mark hantho 6.64%
sunley holdings limited 6.64%
kevin reynolds 6.64%
paul strachan 5.31%
curran limited 1.99%

beaubridge sjw limited directors

Beaubridge Sjw Limited currently has 2 directors. The longest serving directors include Mr Peter Buckley (Oct 2015) and Mr Jonathan Seal (Oct 2015).

officercountryagestartendrole
Mr Peter BuckleyEngland63 years Oct 2015- Director
Mr Jonathan SealEngland62 years Oct 2015- Director

P&L

March 2024

turnover

399.5k

+100%

operating profit

-3.5k

0%

gross margin

67.4%

+1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-147.9k

+0.02%

total assets

1.7m

0%

cash

2.2k

-0.55%

net assets

Total assets minus all liabilities

beaubridge sjw limited company details

company number

09808143

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

alliott wingham ltd, 70, kintyre, high street, fareham, hampshire, PO16 7BB

Bank

-

Legal Advisor

-

beaubridge sjw limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to beaubridge sjw limited.

beaubridge sjw limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEAUBRIDGE SJW LIMITED. This can take several minutes, an email will notify you when this has completed.

beaubridge sjw limited Companies House Filings - See Documents

datedescriptionview/download