draco marketing uk ltd

draco marketing uk ltd Company Information

Share DRACO MARKETING UK LTD
Live 
YoungMicroDeclining

Company Number

09812461

Industry

Other business support service activities n.e.c.

 

Directors

Ahmet Gecel

Shareholders

ics custodian ltd

Group Structure

View All

Contact

Registered Address

37-38 long acre, london, WC2E 9JT

draco marketing uk ltd Estimated Valuation

£64.7k

Pomanda estimates the enterprise value of DRACO MARKETING UK LTD at £64.7k based on a Turnover of £122.4k and 0.53x industry multiple (adjusted for size and gross margin).

draco marketing uk ltd Estimated Valuation

£81.8k

Pomanda estimates the enterprise value of DRACO MARKETING UK LTD at £81.8k based on an EBITDA of £21k and a 3.9x industry multiple (adjusted for size and gross margin).

draco marketing uk ltd Estimated Valuation

£34.6k

Pomanda estimates the enterprise value of DRACO MARKETING UK LTD at £34.6k based on Net Assets of £14.7k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Draco Marketing Uk Ltd Overview

Draco Marketing Uk Ltd is a live company located in london, WC2E 9JT with a Companies House number of 09812461. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2015, it's largest shareholder is ics custodian ltd with a 100% stake. Draco Marketing Uk Ltd is a young, micro sized company, Pomanda has estimated its turnover at £122.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Draco Marketing Uk Ltd Health Check

Pomanda's financial health check has awarded Draco Marketing Uk Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £122.4k, make it smaller than the average company (£4.5m)

£122.4k - Draco Marketing Uk Ltd

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (6.5%)

-26% - Draco Marketing Uk Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Draco Marketing Uk Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of 17.1% make it more profitable than the average company (5.7%)

17.1% - Draco Marketing Uk Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

1 - Draco Marketing Uk Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Draco Marketing Uk Ltd

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.4k, this is less efficient (£167.7k)

£122.4k - Draco Marketing Uk Ltd

£167.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (41 days)

63 days - Draco Marketing Uk Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (32 days)

21 days - Draco Marketing Uk Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Draco Marketing Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 345 weeks, this is more cash available to meet short term requirements (23 weeks)

345 weeks - Draco Marketing Uk Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.6%, this is a higher level of debt than the average (62%)

87.6% - Draco Marketing Uk Ltd

62% - Industry AVG

DRACO MARKETING UK LTD financials

EXPORTms excel logo

Draco Marketing Uk Ltd's latest turnover from December 2023 is estimated at £122.4 thousand and the company has net assets of £14.7 thousand. According to their latest financial statements, we estimate that Draco Marketing Uk Ltd has 1 employee and maintains cash reserves of £84.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover122,3720120305,29427,20384,753486,1800
Other Income Or Grants00000000
Cost Of Sales75,719075192,36117,02253,322303,4540
Gross Profit46,654045112,93310,18131,431182,7260
Admin Expenses25,67913,75129,342111,15250,928-9,142156,109-25,018
Operating Profit20,975-13,751-29,2971,781-40,74740,57326,61725,018
Interest Payable00000000
Interest Receivable4,8702,5551708127561370
Pre-Tax Profit25,844-11,195-29,1271,862-40,47240,63426,65425,018
Tax-6,46100-3540-7,720-5,064-5,004
Profit After Tax19,383-11,195-29,1271,508-40,47232,91421,59020,014
Dividends Paid00000000
Retained Profit19,383-11,195-29,1271,508-40,47232,91421,59020,014
Employee Costs52,902048,188138,05845,51744,003167,3210
Number Of Employees10131140
EBITDA*20,975-13,751-29,2971,781-40,74740,57326,61725,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other025,589000103,04820
Debtors (Due After 1 year)00000059,6070
Total Fixed Assets025,589000103,04859,6090
Stock & work in progress00000000
Trade Debtors21,3240000089,1500
Group Debtors00000000
Misc Debtors12,3491,25015,88311,0021,20102,63726,514
Cash84,783100,72245,30390,92972,0141,40314,7820
misc current assets0128000000
total current assets118,456102,10161,186101,93273,2151,403106,56926,514
total assets118,456127,68961,186101,93273,215104,451166,17826,514
Bank overdraft00000000
Bank loan00000000
Trade Creditors 4,37601844,0513,97012,44427,0720
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities8,367125,6403,8773,1205,69211,91395,8746,380
total current liabilities12,743125,6413,89547,1719,66224,357122,9466,380
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities88,0403,47847,14017,67227,9043,92100
provisions2,9423,2243,6071,4201,4891,5311,5070
total long term liabilities90,9836,70250,74819,09329,3945,4531,5080
total liabilities103,727132,34354,64366,26439,05629,811124,4546,380
net assets14,730-4,6546,54335,66834,15974,64041,72420,134
total shareholders funds14,730-4,6546,54335,66834,15974,64041,72420,134
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit20,975-13,751-29,2971,781-40,74740,57326,61725,018
Depreciation00000000
Amortisation00000000
Tax-6,46100-3540-7,720-5,064-5,004
Stock00000000
Debtors32,422-14,6334,8819,8011,201-151,394124,88026,514
Creditors4,376-18-44,03340,081-8,474-14,62827,0720
Accruals and Deferred Income-117,273121,763757-2,572-6,221-83,96189,4946,380
Deferred Taxes & Provisions-282-3832,187-69-42241,5070
Cash flow from operations-131,087122,244-75,26729,066-56,68585,68214,746-120
Investing Activities
capital expenditure00000000
Change in Investments-25,58925,58900-103,048103,04620
cash flow from investments25,589-25,58900103,048-103,046-20
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities84,562-43,66229,468-10,23223,9833,92100
share issue0-230-920120
interest4,8702,5551708127561370
cash flow from financing89,432-41,10929,641-10,15124,2493,98437120
cash and cash equivalents
cash-15,93955,419-45,62618,91570,611-13,37914,7820
overdraft00000000
change in cash-15,93955,419-45,62618,91570,611-13,37914,7820

draco marketing uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for draco marketing uk ltd. Get real-time insights into draco marketing uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Draco Marketing Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for draco marketing uk ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC2E area or any other competitors across 12 key performance metrics.

draco marketing uk ltd Ownership

DRACO MARKETING UK LTD group structure

Draco Marketing Uk Ltd has no subsidiary companies.

Ultimate parent company

ICS CUSTODIAN LTD

#0111818

1 parent

DRACO MARKETING UK LTD

09812461

DRACO MARKETING UK LTD Shareholders

ics custodian ltd 100%

draco marketing uk ltd directors

Draco Marketing Uk Ltd currently has 1 director, Mr Ahmet Gecel serving since Jan 2018.

officercountryagestartendrole
Mr Ahmet GecelUnited Kingdom54 years Jan 2018- Director

P&L

December 2023

turnover

122.4k

0%

operating profit

21k

0%

gross margin

38.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.7k

-4.17%

total assets

118.5k

-0.07%

cash

84.8k

-0.16%

net assets

Total assets minus all liabilities

draco marketing uk ltd company details

company number

09812461

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2015

age

9

incorporated

UK

ultimate parent company

ICS CUSTODIAN LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

INMINDFUL (UK) LTD

auditor

-

address

37-38 long acre, london, WC2E 9JT

Bank

-

Legal Advisor

-

draco marketing uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to draco marketing uk ltd.

draco marketing uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRACO MARKETING UK LTD. This can take several minutes, an email will notify you when this has completed.

draco marketing uk ltd Companies House Filings - See Documents

datedescriptionview/download