james brothers west chiltington limited

1

james brothers west chiltington limited Company Information

Share JAMES BROTHERS WEST CHILTINGTON LIMITED
Dissolved 

Company Number

09820291

Website

-

Registered Address

springfield house, springfield road, horsham, west sussex, RH12 2RG

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

March 2024

Group Structure

View All

Directors

Anthony James8 Years

Oliver James8 Years

Shareholders

james brothers properties limited 100%

james brothers west chiltington limited Estimated Valuation

£22.8k

Pomanda estimates the enterprise value of JAMES BROTHERS WEST CHILTINGTON LIMITED at £22.8k based on a Turnover of £89.9k and 0.25x industry multiple (adjusted for size and gross margin).

james brothers west chiltington limited Estimated Valuation

£23.1k

Pomanda estimates the enterprise value of JAMES BROTHERS WEST CHILTINGTON LIMITED at £23.1k based on an EBITDA of £10.5k and a 2.19x industry multiple (adjusted for size and gross margin).

james brothers west chiltington limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JAMES BROTHERS WEST CHILTINGTON LIMITED at £0 based on Net Assets of £-61 and 1.26x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from December 2019 

James Brothers West Chiltington Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

James Brothers West Chiltington Limited Overview

James Brothers West Chiltington Limited is a dissolved company that was located in horsham, RH12 2RG with a Companies House number of 09820291. It operated in the development of building projects sector, SIC Code 41100. Founded in October 2015, it's largest shareholder was james brothers properties limited with a 100% stake. The last turnover for James Brothers West Chiltington Limited was estimated at £89.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

James Brothers West Chiltington Limited Health Check

Pomanda's financial health check has awarded James Brothers West Chiltington Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £89.9k, make it smaller than the average company (£2.1m)

£89.9k - James Brothers West Chiltington Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (3.4%)

-44% - James Brothers West Chiltington Limited

3.4% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (26.2%)

9.8% - James Brothers West Chiltington Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of 11.7% make it as profitable than the average company (10.5%)

11.7% - James Brothers West Chiltington Limited

10.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - James Brothers West Chiltington Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - James Brothers West Chiltington Limited

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.9k, this is less efficient (£289.9k)

£44.9k - James Brothers West Chiltington Limited

£289.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - James Brothers West Chiltington Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (29 days)

0 days - James Brothers West Chiltington Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - James Brothers West Chiltington Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - James Brothers West Chiltington Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - James Brothers West Chiltington Limited

- - Industry AVG

james brothers west chiltington limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for james brothers west chiltington limited. Get real-time insights into james brothers west chiltington limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

James Brothers West Chiltington Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for james brothers west chiltington limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

james brothers west chiltington limited Ownership

JAMES BROTHERS WEST CHILTINGTON LIMITED group structure

James Brothers West Chiltington Limited has no subsidiary companies.

Ultimate parent company

JAMES BROTHERS WEST CHILTINGTON LIMITED

09820291

JAMES BROTHERS WEST CHILTINGTON LIMITED Shareholders

james brothers properties limited 100%

james brothers west chiltington limited directors

James Brothers West Chiltington Limited currently has 2 directors. The longest serving directors include Mr Anthony James (Oct 2015) and Mr Oliver James (Oct 2015).

officercountryagestartendrole
Mr Anthony JamesUnited Kingdom40 years Oct 2015- Director
Mr Oliver JamesUnited Kingdom42 years Oct 2015- Director

JAMES BROTHERS WEST CHILTINGTON LIMITED financials

EXPORTms excel logo

James Brothers West Chiltington Limited's latest turnover from December 2019 is estimated at £89.9 thousand and the company has net assets of -£61. According to their latest financial statements, James Brothers West Chiltington Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2019Dec 2018Dec 2017Dec 2016
Turnover89,8761,014,643934,566509,105
Other Income Or Grants0000
Cost Of Sales81,087911,478834,805450,760
Gross Profit8,789103,16599,76158,345
Admin Expenses-1,738105,133102,06162,665
Operating Profit10,527-1,968-2,300-4,320
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit10,527-1,968-2,300-4,320
Tax-2,000000
Profit After Tax8,527-1,968-2,300-4,320
Dividends Paid0000
Retained Profit8,527-1,968-2,300-4,320
Employee Costs90,32188,49486,16284,769
Number Of Employees2222
EBITDA*10,527-1,968-2,300-4,320

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress000270,187
Trade Debtors0290,108270,1870
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets0290,108270,187270,187
total assets0290,108270,187270,187
Bank overdraft0000
Bank loan0000
Trade Creditors 61296,728274,407274,407
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities61296,728274,407274,407
loans0000
hp & lease commitments0000
Accruals and Deferred Income01,9682,4000
other liabilities0000
provisions0000
total long term liabilities01,9682,4000
total liabilities61298,696276,807274,407
net assets-61-8,588-6,620-4,220
total shareholders funds-61-8,588-6,620-4,220
Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit10,527-1,968-2,300-4,320
Depreciation0000
Amortisation0000
Tax-2,000000
Stock00-270,187270,187
Debtors-290,10819,921270,1870
Creditors-296,66722,3210274,407
Accruals and Deferred Income-1,968-4322,4000
Deferred Taxes & Provisions0000
Cash flow from operations00100-100
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue00-100100
interest0000
cash flow from financing00-100100
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

P&L

December 2019

turnover

89.9k

-91%

operating profit

10.5k

0%

gross margin

9.8%

-3.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

-61

-0.99%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

james brothers west chiltington limited company details

company number

09820291

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

springfield house, springfield road, horsham, west sussex, RH12 2RG

last accounts submitted

December 2019

james brothers west chiltington limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to james brothers west chiltington limited.

charges

james brothers west chiltington limited Companies House Filings - See Documents

datedescriptionview/download