james brothers west chiltington limited Company Information
Company Number
09820291
Website
-Registered Address
springfield house, springfield road, horsham, west sussex, RH12 2RG
Industry
Development of building projects
Telephone
-
Next Accounts Due
March 2024
Group Structure
View All
Shareholders
james brothers properties limited 100%
james brothers west chiltington limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES BROTHERS WEST CHILTINGTON LIMITED at £22.8k based on a Turnover of £89.9k and 0.25x industry multiple (adjusted for size and gross margin).
james brothers west chiltington limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES BROTHERS WEST CHILTINGTON LIMITED at £23.1k based on an EBITDA of £10.5k and a 2.19x industry multiple (adjusted for size and gross margin).
james brothers west chiltington limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES BROTHERS WEST CHILTINGTON LIMITED at £0 based on Net Assets of £-61 and 1.26x industry multiple (adjusted for liquidity).
James Brothers West Chiltington Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
James Brothers West Chiltington Limited Overview
James Brothers West Chiltington Limited is a dissolved company that was located in horsham, RH12 2RG with a Companies House number of 09820291. It operated in the development of building projects sector, SIC Code 41100. Founded in October 2015, it's largest shareholder was james brothers properties limited with a 100% stake. The last turnover for James Brothers West Chiltington Limited was estimated at £89.9k.
Upgrade for unlimited company reports & a free credit check
James Brothers West Chiltington Limited Health Check
Pomanda's financial health check has awarded James Brothers West Chiltington Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
6 Weak
Size
annual sales of £89.9k, make it smaller than the average company (£2.1m)
- James Brothers West Chiltington Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (3.4%)
- James Brothers West Chiltington Limited
3.4% - Industry AVG
Production
with a gross margin of 9.8%, this company has a higher cost of product (26.2%)
- James Brothers West Chiltington Limited
26.2% - Industry AVG
Profitability
an operating margin of 11.7% make it as profitable than the average company (10.5%)
- James Brothers West Chiltington Limited
10.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - James Brothers West Chiltington Limited
6 - Industry AVG
Pay Structure
on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)
- James Brothers West Chiltington Limited
£45.2k - Industry AVG
Efficiency
resulting in sales per employee of £44.9k, this is less efficient (£289.9k)
- James Brothers West Chiltington Limited
£289.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- James Brothers West Chiltington Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (29 days)
- James Brothers West Chiltington Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- James Brothers West Chiltington Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - James Brothers West Chiltington Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - James Brothers West Chiltington Limited
- - Industry AVG
james brothers west chiltington limited Credit Report and Business Information
James Brothers West Chiltington Limited Competitor Analysis
Perform a competitor analysis for james brothers west chiltington limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
james brothers west chiltington limited Ownership
JAMES BROTHERS WEST CHILTINGTON LIMITED group structure
James Brothers West Chiltington Limited has no subsidiary companies.
Ultimate parent company
JAMES BROTHERS WEST CHILTINGTON LIMITED
09820291
james brothers west chiltington limited directors
James Brothers West Chiltington Limited currently has 2 directors. The longest serving directors include Mr Anthony James (Oct 2015) and Mr Oliver James (Oct 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony James | United Kingdom | 40 years | Oct 2015 | - | Director |
Mr Oliver James | United Kingdom | 42 years | Oct 2015 | - | Director |
JAMES BROTHERS WEST CHILTINGTON LIMITED financials
James Brothers West Chiltington Limited's latest turnover from December 2019 is estimated at £89.9 thousand and the company has net assets of -£61. According to their latest financial statements, James Brothers West Chiltington Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 2 | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 270,187 |
Trade Debtors | 0 | 290,108 | 270,187 | 0 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 0 | 290,108 | 270,187 | 270,187 |
total assets | 0 | 290,108 | 270,187 | 270,187 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 61 | 296,728 | 274,407 | 274,407 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 |
total current liabilities | 61 | 296,728 | 274,407 | 274,407 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 1,968 | 2,400 | 0 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 1,968 | 2,400 | 0 |
total liabilities | 61 | 298,696 | 276,807 | 274,407 |
net assets | -61 | -8,588 | -6,620 | -4,220 |
total shareholders funds | -61 | -8,588 | -6,620 | -4,220 |
Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 0 | 0 | -270,187 | 270,187 |
Debtors | -290,108 | 19,921 | 270,187 | 0 |
Creditors | -296,667 | 22,321 | 0 | 274,407 |
Accruals and Deferred Income | -1,968 | -432 | 2,400 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 |
P&L
December 2019turnover
89.9k
-91%
operating profit
10.5k
0%
gross margin
9.8%
-3.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2019net assets
-61
-0.99%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
james brothers west chiltington limited company details
company number
09820291
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
October 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
springfield house, springfield road, horsham, west sussex, RH12 2RG
last accounts submitted
December 2019
james brothers west chiltington limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to james brothers west chiltington limited.
james brothers west chiltington limited Companies House Filings - See Documents
date | description | view/download |
---|