flex legal limited

flex legal limited Company Information

Share FLEX LEGAL LIMITED
Live 
EstablishedMidHealthy

Company Number

09820383

Industry

Other information technology and computer service activities

 

Directors

Mary Bonsor

James Moore

View All

Shareholders

mdr als (holdings) limited

Group Structure

View All

Contact

Registered Address

weston house, 242-246 high holborn, london, WC1V 7EX

Website

flex.legal

flex legal limited Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of FLEX LEGAL LIMITED at £6.8m based on a Turnover of £8.1m and 0.84x industry multiple (adjusted for size and gross margin).

flex legal limited Estimated Valuation

£10.2m

Pomanda estimates the enterprise value of FLEX LEGAL LIMITED at £10.2m based on an EBITDA of £1.8m and a 5.62x industry multiple (adjusted for size and gross margin).

flex legal limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of FLEX LEGAL LIMITED at £4.9m based on Net Assets of £2.2m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flex Legal Limited Overview

Flex Legal Limited is a live company located in london, WC1V 7EX with a Companies House number of 09820383. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2015, it's largest shareholder is mdr als (holdings) limited with a 100% stake. Flex Legal Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flex Legal Limited Health Check

Pomanda's financial health check has awarded Flex Legal Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £8.1m, make it in line with the average company (£7.2m)

£8.1m - Flex Legal Limited

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9%)

14% - Flex Legal Limited

9% - Industry AVG

production

Production

with a gross margin of 48.8%, this company has a comparable cost of product (48.8%)

48.8% - Flex Legal Limited

48.8% - Industry AVG

profitability

Profitability

an operating margin of 22.1% make it more profitable than the average company (3.9%)

22.1% - Flex Legal Limited

3.9% - Industry AVG

employees

Employees

with 47 employees, this is similar to the industry average (42)

47 - Flex Legal Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)

£72.2k - Flex Legal Limited

£72.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173.1k, this is equally as efficient (£173.6k)

£173.1k - Flex Legal Limited

£173.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (51 days)

68 days - Flex Legal Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (35 days)

3 days - Flex Legal Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flex Legal Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (14 weeks)

71 weeks - Flex Legal Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.8%, this is a lower level of debt than the average (62.8%)

32.8% - Flex Legal Limited

62.8% - Industry AVG

FLEX LEGAL LIMITED financials

EXPORTms excel logo

Flex Legal Limited's latest turnover from March 2024 is estimated at £8.1 million and the company has net assets of £2.2 million. According to their latest financial statements, we estimate that Flex Legal Limited has 47 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover8,134,3476,788,4135,506,4344,628,8082,180,6214,120,177375,120592,799
Other Income Or Grants00000000
Cost Of Sales4,164,6023,296,2222,747,5562,262,0321,052,3631,947,466178,776272,454
Gross Profit3,969,7453,492,1912,758,8792,366,7751,128,2582,172,711196,344320,345
Admin Expenses2,173,0603,060,3092,575,3122,364,0421,027,7582,131,664173,859185,046
Operating Profit1,796,685431,882183,5672,733100,50041,04722,485135,299
Interest Payable09,65812,4118,9110000
Interest Receivable38,92526,7291,0559564,4981,5981440
Pre-Tax Profit1,835,609448,953172,211-5,222104,99842,64422,628135,299
Tax-458,902-85,301-32,7200-19,950-8,102-4,299-27,060
Profit After Tax1,376,707363,652139,491-5,22285,04834,54218,329108,239
Dividends Paid00000000
Retained Profit1,376,707363,652139,491-5,22285,04834,54218,329108,239
Employee Costs3,394,4442,360,3461,279,4983,461,695662,4433,347,896166,514269,615
Number Of Employees47352058115835
EBITDA*1,813,755445,403196,46913,687107,65741,04722,485135,299

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets14,17722,65720,93916,49722,6759,5143940
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets14,17722,65720,93916,49722,6759,5143940
Stock & work in progress00000000
Trade Debtors1,527,5511,488,4231,331,237493,517509,573396,39379,480114,407
Group Debtors19,6220000000
Misc Debtors254,985306,135224,933136,36271,7929,334160,3180
Cash1,482,8401,289,0451,086,8721,022,779888,457310,928115,0880
misc current assets000046,583001,441
total current assets3,284,9983,083,6032,643,0421,652,6581,516,405716,655354,886115,848
total assets3,299,1753,106,2602,663,9811,669,1551,539,080726,169355,280115,848
Bank overdraft00050,0000000
Bank loan00000000
Trade Creditors 42,22840,05341,1609,98911,41114,4783,9287,609
Group/Directors Accounts000999999000
other short term finances0119,3570131,8040000
hp & lease commitments00000000
other current liabilities1,036,4121,334,9761,268,557266,584330,138249,160100,2820
total current liabilities1,078,6401,494,3861,309,717459,376342,548263,638104,2107,609
loans00114,767110,3530000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities0000106,09799,99800
provisions3,5440000000
total long term liabilities3,5440114,767110,353106,09799,99800
total liabilities1,082,1841,494,3861,424,484569,729448,645363,636104,2107,609
net assets2,216,9911,611,8741,239,4971,099,4261,090,435362,533251,070108,239
total shareholders funds2,216,9911,611,8741,239,4971,099,4261,090,435362,533251,070108,239
Mar 2024Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit1,796,685431,882183,5672,733100,50041,04722,485135,299
Depreciation17,07013,52112,90210,9547,157000
Amortisation00000000
Tax-458,902-85,301-32,7200-19,950-8,102-4,299-27,060
Stock00000000
Debtors1,802,158238,388926,29148,514175,638165,929125,391114,407
Creditors42,228-1,10731,171-1,422-3,06710,550-3,6817,609
Accruals and Deferred Income1,036,41266,4191,001,973-63,55480,978148,878100,2820
Deferred Taxes & Provisions3,5440000000
Cash flow from operations634,879187,026270,602-99,803-10,02026,444-10,6041,441
Investing Activities
capital expenditure-31,247-15,239-17,344-4,776-20,318-9,120-3940
Change in Investments00000000
cash flow from investments-31,247-15,239-17,344-4,776-20,318-9,120-3940
Financing Activities
Bank loans00000000
Group/Directors Accounts00-9990999000
Other Short Term Loans 0119,357-131,804131,8040000
Long term loans0-114,7674,414110,3530000
Hire Purchase and Lease Commitments00000000
other long term liabilities000-106,0976,09999,99800
share issue840,2848,72558014,213642,85476,921124,5020
interest38,92517,071-11,356-7,9554,4981,5981440
cash flow from financing879,20930,386-139,165142,318654,450178,517124,6460
cash and cash equivalents
cash1,482,840202,17364,093134,322577,529195,840115,0880
overdraft00-50,00050,0000000
change in cash1,482,840202,173114,09384,322577,529195,840115,0880

flex legal limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flex legal limited. Get real-time insights into flex legal limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flex Legal Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flex legal limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in WC1V area or any other competitors across 12 key performance metrics.

flex legal limited Ownership

FLEX LEGAL LIMITED group structure

Flex Legal Limited has no subsidiary companies.

Ultimate parent company

2 parents

FLEX LEGAL LIMITED

09820383

FLEX LEGAL LIMITED Shareholders

mdr als (holdings) limited 100%

flex legal limited directors

Flex Legal Limited currently has 6 directors. The longest serving directors include Ms Mary Bonsor (Oct 2015) and Mr James Moore (May 2016).

officercountryagestartendrole
Ms Mary BonsorUnited Kingdom37 years Oct 2015- Director
Mr James MooreUnited Kingdom41 years May 2016- Director
Mr Neville EisenbergUnited Kingdom62 years Dec 2023- Director
Mr Nicholas WestEngland49 years Dec 2023- Director
Mr Matthew HotsonUnited Kingdom55 years Dec 2023- Director
Ms Kathryn GaskellUnited Kingdom44 years Mar 2024- Director

P&L

March 2024

turnover

8.1m

0%

operating profit

1.8m

0%

gross margin

48.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2m

0%

total assets

3.3m

0%

cash

1.5m

0%

net assets

Total assets minus all liabilities

flex legal limited company details

company number

09820383

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

MHA

auditor

-

address

weston house, 242-246 high holborn, london, WC1V 7EX

Bank

-

Legal Advisor

-

flex legal limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to flex legal limited. Currently there are 1 open charges and 1 have been satisfied in the past.

flex legal limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLEX LEGAL LIMITED. This can take several minutes, an email will notify you when this has completed.

flex legal limited Companies House Filings - See Documents

datedescriptionview/download