dmc electrical contractors limited

2

dmc electrical contractors limited Company Information

Share DMC ELECTRICAL CONTRACTORS LIMITED
Live 
YoungSmallDeclining

Company Number

09822042

Website

-

Registered Address

unit b2 enterprise industrial es, crowhurst road, brighton, east sussex, BN1 8AF

Industry

Electrical installation

 

Telephone

443451930403

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mark Coales8 Years

Shane Tugwell8 Years

Shareholders

dmc group uk holdings limited 100%

dmc electrical contractors limited Estimated Valuation

£850.8k

Pomanda estimates the enterprise value of DMC ELECTRICAL CONTRACTORS LIMITED at £850.8k based on a Turnover of £1.7m and 0.49x industry multiple (adjusted for size and gross margin).

dmc electrical contractors limited Estimated Valuation

£517.4k

Pomanda estimates the enterprise value of DMC ELECTRICAL CONTRACTORS LIMITED at £517.4k based on an EBITDA of £95.7k and a 5.41x industry multiple (adjusted for size and gross margin).

dmc electrical contractors limited Estimated Valuation

£342.4k

Pomanda estimates the enterprise value of DMC ELECTRICAL CONTRACTORS LIMITED at £342.4k based on Net Assets of £155.9k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dmc Electrical Contractors Limited Overview

Dmc Electrical Contractors Limited is a live company located in brighton, BN1 8AF with a Companies House number of 09822042. It operates in the electrical installation sector, SIC Code 43210. Founded in October 2015, it's largest shareholder is dmc group uk holdings limited with a 100% stake. Dmc Electrical Contractors Limited is a young, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dmc Electrical Contractors Limited Health Check

Pomanda's financial health check has awarded Dmc Electrical Contractors Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£857.5k)

£1.7m - Dmc Electrical Contractors Limited

£857.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.7%)

-6% - Dmc Electrical Contractors Limited

6.7% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a comparable cost of product (25.4%)

25.4% - Dmc Electrical Contractors Limited

25.4% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (6.5%)

1.2% - Dmc Electrical Contractors Limited

6.5% - Industry AVG

employees

Employees

with 22 employees, this is above the industry average (11)

22 - Dmc Electrical Contractors Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Dmc Electrical Contractors Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.1k, this is less efficient (£126.7k)

£78.1k - Dmc Electrical Contractors Limited

£126.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (60 days)

56 days - Dmc Electrical Contractors Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (43 days)

48 days - Dmc Electrical Contractors Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dmc Electrical Contractors Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (23 weeks)

13 weeks - Dmc Electrical Contractors Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.2%, this is a higher level of debt than the average (64%)

77.2% - Dmc Electrical Contractors Limited

64% - Industry AVG

DMC ELECTRICAL CONTRACTORS LIMITED financials

EXPORTms excel logo

Dmc Electrical Contractors Limited's latest turnover from March 2023 is estimated at £1.7 million and the company has net assets of £155.9 thousand. According to their latest financial statements, Dmc Electrical Contractors Limited has 22 employees and maintains cash reserves of £89.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017May 2016
Turnover1,718,9122,057,5251,395,0892,037,1791,515,363902,638804,84013,128
Other Income Or Grants00000000
Cost Of Sales1,281,9291,540,0811,045,3101,517,8101,101,549650,098574,1309,310
Gross Profit436,983517,444349,779519,369413,814252,540230,7103,818
Admin Expenses416,850393,979392,438554,800299,745199,230229,9273,909
Operating Profit20,133123,465-42,659-35,431114,06953,310783-91
Interest Payable12,4129,5913,706460000
Interest Receivable2,8996015736273000
Pre-Tax Profit10,621114,474-46,308-35,441114,34253,310783-91
Tax-2,018-21,75000-21,725-10,129-1560
Profit After Tax8,60392,724-46,308-35,44192,61743,181626-91
Dividends Paid00000000
Retained Profit8,60392,724-46,308-35,44192,61743,181626-91
Employee Costs901,517628,078569,493391,321319,716191,535119,27539,716
Number Of Employees221615108531
EBITDA*95,690152,248-31,300-23,001114,06953,310783-91

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017May 2016
Tangible Assets294,950144,11758,13733,98427,89839,43735,8320
Intangible Assets4,4005,5006,6007,7008,800000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets299,350149,61764,73741,68436,69839,43735,8320
Stock & work in progress00000000
Trade Debtors267,100421,659256,384427,456288,106175,464145,6312,010
Group Debtors2,2102,01010100000
Misc Debtors26,07677,68611,6265,8970000
Cash89,87246,567113,5751672,811000
misc current assets00000000
total current assets385,258547,922381,595433,379360,917175,464145,6312,010
total assets684,608697,539446,332475,063397,615214,901181,4632,010
Bank overdraft24,00086,18218,0001,5170000
Bank loan00000000
Trade Creditors 169,199269,932188,397265,650251,437152,122161,4482,101
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments0006,6810000
other current liabilities140,62961,21763,79497,1690000
total current liabilities333,828417,331270,191371,017251,437152,122161,4482,101
loans54,00078,000102,00000000
hp & lease commitments0003,1440000
Accruals and Deferred Income000002,5461,8520
other liabilities84,81954,89019,54709,83516,51717,6280
provisions56,0400000000
total long term liabilities194,859132,890121,5473,1449,83519,06319,4800
total liabilities528,687550,221391,738374,161261,272171,185180,9282,101
net assets155,921147,31854,594100,902136,34343,716535-91
total shareholders funds155,921147,31854,594100,902136,34343,716535-91
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017May 2016
Operating Activities
Operating Profit20,133123,465-42,659-35,431114,06953,310783-91
Depreciation74,45727,68310,25911,3300000
Amortisation1,1001,1001,1001,1000000
Tax-2,018-21,75000-21,725-10,129-1560
Stock00000000
Debtors-205,969233,335-165,343145,257112,64229,833143,6212,010
Creditors-100,73381,535-77,25314,21399,315-9,326159,3472,101
Accruals and Deferred Income79,412-2,577-33,37597,169-2,5466941,8520
Deferred Taxes & Provisions56,0400000000
Cash flow from operations334,360-23,87923,415-56,87676,4714,71618,2050
Investing Activities
capital expenditure-225,290-113,663-34,412-17,4162,739-3,605-35,8320
Change in Investments00000000
cash flow from investments-225,290-113,663-34,412-17,4162,739-3,605-35,8320
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans-24,000-24,000102,00000000
Hire Purchase and Lease Commitments00-9,8259,8250000
other long term liabilities29,92935,34319,547-9,835-6,682-1,11117,6280
share issue000010000
interest-9,513-8,990-3,649-10273000
cash flow from financing-3,5842,353108,073-20-6,399-1,11117,6280
cash and cash equivalents
cash43,305-67,008113,559-72,79572,811000
overdraft-62,18268,18216,4831,5170000
change in cash105,487-135,19097,076-74,31272,811000

dmc electrical contractors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dmc electrical contractors limited. Get real-time insights into dmc electrical contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dmc Electrical Contractors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dmc electrical contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.

dmc electrical contractors limited Ownership

DMC ELECTRICAL CONTRACTORS LIMITED group structure

Dmc Electrical Contractors Limited has no subsidiary companies.

Ultimate parent company

1 parent

DMC ELECTRICAL CONTRACTORS LIMITED

09822042

DMC ELECTRICAL CONTRACTORS LIMITED Shareholders

dmc group uk holdings limited 100%

dmc electrical contractors limited directors

Dmc Electrical Contractors Limited currently has 2 directors. The longest serving directors include Mr Mark Coales (Oct 2015) and Mr Shane Tugwell (May 2016).

officercountryagestartendrole
Mr Mark CoalesEngland42 years Oct 2015- Director
Mr Shane TugwellEngland42 years May 2016- Director

P&L

March 2023

turnover

1.7m

-16%

operating profit

20.1k

0%

gross margin

25.5%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

155.9k

+0.06%

total assets

684.6k

-0.02%

cash

89.9k

+0.93%

net assets

Total assets minus all liabilities

dmc electrical contractors limited company details

company number

09822042

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

October 2015

age

9

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

last accounts submitted

March 2023

address

unit b2 enterprise industrial es, crowhurst road, brighton, east sussex, BN1 8AF

accountant

-

auditor

-

dmc electrical contractors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to dmc electrical contractors limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

dmc electrical contractors limited Companies House Filings - See Documents

datedescriptionview/download