dmc electrical contractors limited Company Information
Company Number
09822042
Website
-Registered Address
unit b2 enterprise industrial es, crowhurst road, brighton, east sussex, BN1 8AF
Industry
Electrical installation
Telephone
443451930403
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
dmc group uk holdings limited 100%
dmc electrical contractors limited Estimated Valuation
Pomanda estimates the enterprise value of DMC ELECTRICAL CONTRACTORS LIMITED at £850.8k based on a Turnover of £1.7m and 0.49x industry multiple (adjusted for size and gross margin).
dmc electrical contractors limited Estimated Valuation
Pomanda estimates the enterprise value of DMC ELECTRICAL CONTRACTORS LIMITED at £517.4k based on an EBITDA of £95.7k and a 5.41x industry multiple (adjusted for size and gross margin).
dmc electrical contractors limited Estimated Valuation
Pomanda estimates the enterprise value of DMC ELECTRICAL CONTRACTORS LIMITED at £342.4k based on Net Assets of £155.9k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dmc Electrical Contractors Limited Overview
Dmc Electrical Contractors Limited is a live company located in brighton, BN1 8AF with a Companies House number of 09822042. It operates in the electrical installation sector, SIC Code 43210. Founded in October 2015, it's largest shareholder is dmc group uk holdings limited with a 100% stake. Dmc Electrical Contractors Limited is a young, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dmc Electrical Contractors Limited Health Check
Pomanda's financial health check has awarded Dmc Electrical Contractors Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £1.7m, make it larger than the average company (£857.5k)
- Dmc Electrical Contractors Limited
£857.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.7%)
- Dmc Electrical Contractors Limited
6.7% - Industry AVG
Production
with a gross margin of 25.4%, this company has a comparable cost of product (25.4%)
- Dmc Electrical Contractors Limited
25.4% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (6.5%)
- Dmc Electrical Contractors Limited
6.5% - Industry AVG
Employees
with 22 employees, this is above the industry average (11)
22 - Dmc Electrical Contractors Limited
11 - Industry AVG
Pay Structure
on an average salary of £41k, the company has an equivalent pay structure (£41k)
- Dmc Electrical Contractors Limited
£41k - Industry AVG
Efficiency
resulting in sales per employee of £78.1k, this is less efficient (£126.7k)
- Dmc Electrical Contractors Limited
£126.7k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is near the average (60 days)
- Dmc Electrical Contractors Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (43 days)
- Dmc Electrical Contractors Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dmc Electrical Contractors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (23 weeks)
13 weeks - Dmc Electrical Contractors Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.2%, this is a higher level of debt than the average (64%)
77.2% - Dmc Electrical Contractors Limited
64% - Industry AVG
DMC ELECTRICAL CONTRACTORS LIMITED financials
Dmc Electrical Contractors Limited's latest turnover from March 2023 is estimated at £1.7 million and the company has net assets of £155.9 thousand. According to their latest financial statements, Dmc Electrical Contractors Limited has 22 employees and maintains cash reserves of £89.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | May 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 22 | 16 | 15 | 10 | 8 | 5 | 3 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | May 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 294,950 | 144,117 | 58,137 | 33,984 | 27,898 | 39,437 | 35,832 | 0 |
Intangible Assets | 4,400 | 5,500 | 6,600 | 7,700 | 8,800 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 299,350 | 149,617 | 64,737 | 41,684 | 36,698 | 39,437 | 35,832 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 267,100 | 421,659 | 256,384 | 427,456 | 288,106 | 175,464 | 145,631 | 2,010 |
Group Debtors | 2,210 | 2,010 | 10 | 10 | 0 | 0 | 0 | 0 |
Misc Debtors | 26,076 | 77,686 | 11,626 | 5,897 | 0 | 0 | 0 | 0 |
Cash | 89,872 | 46,567 | 113,575 | 16 | 72,811 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 385,258 | 547,922 | 381,595 | 433,379 | 360,917 | 175,464 | 145,631 | 2,010 |
total assets | 684,608 | 697,539 | 446,332 | 475,063 | 397,615 | 214,901 | 181,463 | 2,010 |
Bank overdraft | 24,000 | 86,182 | 18,000 | 1,517 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 169,199 | 269,932 | 188,397 | 265,650 | 251,437 | 152,122 | 161,448 | 2,101 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 6,681 | 0 | 0 | 0 | 0 |
other current liabilities | 140,629 | 61,217 | 63,794 | 97,169 | 0 | 0 | 0 | 0 |
total current liabilities | 333,828 | 417,331 | 270,191 | 371,017 | 251,437 | 152,122 | 161,448 | 2,101 |
loans | 54,000 | 78,000 | 102,000 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 3,144 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 2,546 | 1,852 | 0 |
other liabilities | 84,819 | 54,890 | 19,547 | 0 | 9,835 | 16,517 | 17,628 | 0 |
provisions | 56,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 194,859 | 132,890 | 121,547 | 3,144 | 9,835 | 19,063 | 19,480 | 0 |
total liabilities | 528,687 | 550,221 | 391,738 | 374,161 | 261,272 | 171,185 | 180,928 | 2,101 |
net assets | 155,921 | 147,318 | 54,594 | 100,902 | 136,343 | 43,716 | 535 | -91 |
total shareholders funds | 155,921 | 147,318 | 54,594 | 100,902 | 136,343 | 43,716 | 535 | -91 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | May 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 74,457 | 27,683 | 10,259 | 11,330 | ||||
Amortisation | 1,100 | 1,100 | 1,100 | 1,100 | ||||
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -205,969 | 233,335 | -165,343 | 145,257 | 112,642 | 29,833 | 143,621 | 2,010 |
Creditors | -100,733 | 81,535 | -77,253 | 14,213 | 99,315 | -9,326 | 159,347 | 2,101 |
Accruals and Deferred Income | 79,412 | -2,577 | -33,375 | 97,169 | -2,546 | 694 | 1,852 | 0 |
Deferred Taxes & Provisions | 56,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -24,000 | -24,000 | 102,000 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -9,825 | 9,825 | 0 | 0 | 0 | 0 |
other long term liabilities | 29,929 | 35,343 | 19,547 | -9,835 | -6,682 | -1,111 | 17,628 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 43,305 | -67,008 | 113,559 | -72,795 | 72,811 | 0 | 0 | 0 |
overdraft | -62,182 | 68,182 | 16,483 | 1,517 | 0 | 0 | 0 | 0 |
change in cash | 105,487 | -135,190 | 97,076 | -74,312 | 72,811 | 0 | 0 | 0 |
dmc electrical contractors limited Credit Report and Business Information
Dmc Electrical Contractors Limited Competitor Analysis
Perform a competitor analysis for dmc electrical contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.
dmc electrical contractors limited Ownership
DMC ELECTRICAL CONTRACTORS LIMITED group structure
Dmc Electrical Contractors Limited has no subsidiary companies.
Ultimate parent company
1 parent
DMC ELECTRICAL CONTRACTORS LIMITED
09822042
dmc electrical contractors limited directors
Dmc Electrical Contractors Limited currently has 2 directors. The longest serving directors include Mr Mark Coales (Oct 2015) and Mr Shane Tugwell (May 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Coales | England | 42 years | Oct 2015 | - | Director |
Mr Shane Tugwell | England | 42 years | May 2016 | - | Director |
P&L
March 2023turnover
1.7m
-16%
operating profit
20.1k
0%
gross margin
25.5%
+1.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
155.9k
+0.06%
total assets
684.6k
-0.02%
cash
89.9k
+0.93%
net assets
Total assets minus all liabilities
dmc electrical contractors limited company details
company number
09822042
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
October 2015
age
9
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
unit b2 enterprise industrial es, crowhurst road, brighton, east sussex, BN1 8AF
accountant
-
auditor
-
dmc electrical contractors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to dmc electrical contractors limited. Currently there are 1 open charges and 0 have been satisfied in the past.
dmc electrical contractors limited Companies House Filings - See Documents
date | description | view/download |
---|