phi london limited
phi london limited Company Information
Company Number
09825174
Website
philondon.comRegistered Address
office ff10 brooklands house, 58 marlborough road, lancing, west sussex, BN15 8AF
Industry
Buying and selling of own real estate
Telephone
442074952927
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
alexander constantine christou 50%
michael nicholas christou 50%
phi london limited Estimated Valuation
Pomanda estimates the enterprise value of PHI LONDON LIMITED at £7.9k based on a Turnover of £3.5k and 2.27x industry multiple (adjusted for size and gross margin).
phi london limited Estimated Valuation
Pomanda estimates the enterprise value of PHI LONDON LIMITED at £0 based on an EBITDA of £-1.1k and a 5.97x industry multiple (adjusted for size and gross margin).
phi london limited Estimated Valuation
Pomanda estimates the enterprise value of PHI LONDON LIMITED at £17.5k based on Net Assets of £12k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Phi London Limited Overview
Phi London Limited is a live company located in lancing, BN15 8AF with a Companies House number of 09825174. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2015, it's largest shareholder is alexander constantine christou with a 50% stake. Phi London Limited is a young, micro sized company, Pomanda has estimated its turnover at £3.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Phi London Limited Health Check
Pomanda's financial health check has awarded Phi London Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £3.5k, make it smaller than the average company (£842.4k)
- Phi London Limited
£842.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Phi London Limited
- - Industry AVG
Production
with a gross margin of 69.3%, this company has a comparable cost of product (69.3%)
- Phi London Limited
69.3% - Industry AVG
Profitability
an operating margin of -32.6% make it less profitable than the average company (25.6%)
- Phi London Limited
25.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Phi London Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Phi London Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £3.5k, this is less efficient (£188.3k)
- Phi London Limited
£188.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Phi London Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 327 days, this is slower than average (30 days)
- Phi London Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Phi London Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (8 weeks)
63 weeks - Phi London Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.6%, this is a similar level of debt than the average (65%)
61.6% - Phi London Limited
65% - Industry AVG
PHI LONDON LIMITED financials
Phi London Limited's latest turnover from October 2023 is estimated at £3.5 thousand and the company has net assets of £12 thousand. According to their latest financial statements, we estimate that Phi London Limited has 1 employee and maintains cash reserves of £23.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 11,981 | 1 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 7,693 | 4,479 | 2,081 | 90 | 78 | 78 | 0 | 0 |
| Cash | 23,536 | 25,698 | 33,996 | 45,046 | 22,027 | 3,952 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 31,229 | 30,177 | 36,077 | 45,136 | 22,105 | 4,030 | 11,981 | 1 |
| total assets | 31,229 | 30,177 | 36,077 | 45,136 | 22,105 | 4,030 | 11,981 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 960 | 0 | 900 | 0 | 0 | 0 | 6,422 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 5,679 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 18,262 | 18,241 | 23,241 | 24,716 | 13,927 | 480 | 0 | 0 |
| total current liabilities | 19,222 | 18,241 | 24,141 | 24,716 | 13,927 | 6,159 | 6,422 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 480 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 480 | 0 |
| total liabilities | 19,222 | 18,241 | 24,141 | 24,716 | 13,927 | 6,159 | 6,902 | 0 |
| net assets | 12,007 | 11,936 | 11,936 | 20,420 | 8,178 | -2,129 | 5,079 | 1 |
| total shareholders funds | 12,007 | 11,936 | 11,936 | 20,420 | 8,178 | -2,129 | 5,079 | 1 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,214 | 2,398 | 1,991 | 12 | 0 | -11,903 | 11,980 | 1 |
| Creditors | 960 | -900 | 900 | 0 | 0 | -6,422 | 6,422 | 0 |
| Accruals and Deferred Income | 21 | -5,000 | -1,475 | 10,789 | 13,447 | 0 | 480 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -5,679 | 5,679 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -2,162 | -8,298 | -11,050 | 23,019 | 18,075 | 3,952 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,162 | -8,298 | -11,050 | 23,019 | 18,075 | 3,952 | 0 | 0 |
phi london limited Credit Report and Business Information
Phi London Limited Competitor Analysis
Perform a competitor analysis for phi london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN15 area or any other competitors across 12 key performance metrics.
phi london limited Ownership
PHI LONDON LIMITED group structure
Phi London Limited has no subsidiary companies.
Ultimate parent company
PHI LONDON LIMITED
09825174
phi london limited directors
Phi London Limited currently has 2 directors. The longest serving directors include Mr Alexander Christou (Oct 2015) and Mr Michael Christou (Oct 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexander Christou | United Kingdom | 40 years | Oct 2015 | - | Director |
| Mr Michael Christou | England | 36 years | Oct 2021 | - | Director |
P&L
October 2023turnover
3.5k
0%
operating profit
-1.1k
0%
gross margin
69.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
12k
+0.01%
total assets
31.2k
+0.03%
cash
23.5k
-0.08%
net assets
Total assets minus all liabilities
Similar Companies
phi london limited company details
company number
09825174
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
October 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
1.61 london homes limited (February 2017)
accountant
-
auditor
-
address
office ff10 brooklands house, 58 marlborough road, lancing, west sussex, BN15 8AF
Bank
-
Legal Advisor
-
phi london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to phi london limited.
phi london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
