butchies holdings ltd

Live EstablishedMidRapid

butchies holdings ltd Company Information

Share BUTCHIES HOLDINGS LTD

Company Number

09826991

Shareholders

garrett fitzgerald

charles mcveigh

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

22 rivington street, london, EC2A 3DY

Website

-

butchies holdings ltd Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of BUTCHIES HOLDINGS LTD at £3.5m based on a Turnover of £6.5m and 0.53x industry multiple (adjusted for size and gross margin).

butchies holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BUTCHIES HOLDINGS LTD at £0 based on an EBITDA of £-289k and a 4.19x industry multiple (adjusted for size and gross margin).

butchies holdings ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of BUTCHIES HOLDINGS LTD at £1.6m based on Net Assets of £749k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Butchies Holdings Ltd Overview

Butchies Holdings Ltd is a live company located in london, EC2A 3DY with a Companies House number of 09826991. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2015, it's largest shareholder is garrett fitzgerald with a 40% stake. Butchies Holdings Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Butchies Holdings Ltd Health Check

Pomanda's financial health check has awarded Butchies Holdings Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £6.5m, make it smaller than the average company (£20.2m)

£6.5m - Butchies Holdings Ltd

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 82%, show it is growing at a faster rate (7.4%)

82% - Butchies Holdings Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 27.5%, this company has a comparable cost of product (33.7%)

27.5% - Butchies Holdings Ltd

33.7% - Industry AVG

profitability

Profitability

an operating margin of -5.7% make it less profitable than the average company (5.8%)

-5.7% - Butchies Holdings Ltd

5.8% - Industry AVG

employees

Employees

with 90 employees, this is similar to the industry average (110)

90 - Butchies Holdings Ltd

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Butchies Holdings Ltd

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.6k, this is less efficient (£204.5k)

£72.6k - Butchies Holdings Ltd

£204.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Butchies Holdings Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (42 days)

18 days - Butchies Holdings Ltd

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (48 days)

0 days - Butchies Holdings Ltd

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (15 weeks)

5 weeks - Butchies Holdings Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.9%, this is a lower level of debt than the average (55.6%)

45.9% - Butchies Holdings Ltd

55.6% - Industry AVG

BUTCHIES HOLDINGS LTD financials

EXPORTms excel logo

Butchies Holdings Ltd's latest turnover from December 2023 is £6.5 million and the company has net assets of £749 thousand. According to their latest financial statements, Butchies Holdings Ltd has 90 employees and maintains cash reserves of £72.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover6,531,1663,106,0411,820,3761,077,992262,469737
Other Income Or Grants
Cost Of Sales4,738,1152,298,8861,292,307725,137177,383498
Gross Profit1,793,051807,155528,069352,85585,087239
Admin Expenses2,164,3961,107,687438,078585,0541385,194114
Operating Profit-371,345-300,53289,991-232,199-13-107125
Interest Payable2,3167473,8803,190
Interest Receivable178137
Pre-Tax Profit-373,661-301,27986,111-235,210-100125
Tax6,586-25
Profit After Tax-373,661-294,69386,111-235,210-100100
Dividends Paid
Retained Profit-373,661-294,69386,111-235,210-100100
Employee Costs4,486,9183,095,099907,614833,71777,54636,421
Number Of Employees9070222021
EBITDA*-288,970-232,051119,138-216,480-13-107125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets1,127,3311,213,998729,876404,435
Intangible Assets
Investments & Other200200200
Debtors (Due After 1 year)86,11246,17851,678
Total Fixed Assets1,127,3311,300,110776,054456,113200200200
Stock & work in progress1,95711,9948,1825,203
Trade Debtors31,17725,95211,08836,000100
Group Debtors19,79041,214448,850452,750
Misc Debtors182,74736,2197833,806
Cash72,666317,30560,254356,28153315,300
misc current assets
total current assets257,370380,266135,602408,791448,981452,78175,106100
total assets1,384,7011,680,376911,656864,904449,181452,98175,306100
Bank overdraft54,75736,16039,832
Bank loan
Trade Creditors 236,036237,31687,31041,632
Group/Directors Accounts30,49235,96039,760
other short term finances
hp & lease commitments
other current liabilities344,918254,90767,584129,4513,3973,397
total current liabilities635,711528,383194,726201,57539,35743,157
loans29,34272,065104,574
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities29,34272,065104,574
total liabilities635,711557,725266,791306,14939,35743,157
net assets748,9901,122,651644,865558,755409,824409,82475,306100
total shareholders funds748,9901,122,651644,865558,755409,824409,82475,306100
Dec 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-371,345-300,53289,991-232,199-13-107125
Depreciation82,37568,48129,14715,719
Amortisation
Tax6,586-25
Stock-10,0373,8122,9795,203
Debtors45,66823,73514,359-349,943-3,822382,94469,706100
Creditors-1,280150,00645,67841,632
Accruals and Deferred Income90,011187,323-61,867126,0543,397
Deferred Taxes & Provisions
Cash flow from operations-235,87084,31785,611295,9463,822-379,560-69,813
Investing Activities
capital expenditure4,292-552,603-354,588-420,154
Change in Investments-200200
cash flow from investments4,292-552,603-354,588-419,954-200
Financing Activities
Bank loans
Group/Directors Accounts-30,492-5,468-3,80039,760
Other Short Term Loans
Long term loans-29,342-42,723-32,509104,574
Hire Purchase and Lease Commitments
other long term liabilities
share issue772,479-1384,141334,51875,306
interest-2,316-747-3,880-3,012137
cash flow from financing-31,658729,009-66,882480,235-3,800374,29175,313
cash and cash equivalents
cash-244,639257,051-296,027356,22822-5,2695,300
overdraft18,597-3,67239,832
change in cash-263,236260,723-335,859356,22822-5,2695,300

butchies holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for butchies holdings ltd. Get real-time insights into butchies holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Butchies Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for butchies holdings ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in EC2A area or any other competitors across 12 key performance metrics.

butchies holdings ltd Ownership

BUTCHIES HOLDINGS LTD group structure

Butchies Holdings Ltd has 2 subsidiary companies.

Ultimate parent company

BUTCHIES HOLDINGS LTD

09826991

2 subsidiaries

BUTCHIES HOLDINGS LTD Shareholders

garrett fitzgerald 40.02%
charles mcveigh 10.41%
harry hyman 9.97%
ciaran murray 6%
wentworth ltd 4.41%
david gleave 4.12%
ben cleary 3.6%
conor mcshane 3.19%
dll trading pension scheme 2.46%
sam mckee 1.95%

butchies holdings ltd directors

Butchies Holdings Ltd currently has 4 directors. The longest serving directors include Mr Garrett Fitzgerald (Oct 2015) and Mr Conor McShane (Oct 2016).

officercountryagestartendrole
Mr Garrett FitzgeraldEngland42 years Oct 2015- Director
Mr Conor McShaneUnited States41 years Oct 2016- Director
Mr Charles HallEngland42 years Apr 2018- Director
Mr Charles McVeigh58 years Jan 2020- Director

P&L

December 2023

turnover

6.5m

+110%

operating profit

-371.3k

+24%

gross margin

27.5%

+5.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

749k

-0.33%

total assets

1.4m

-0.18%

cash

72.7k

-0.77%

net assets

Total assets minus all liabilities

butchies holdings ltd company details

company number

09826991

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

22 rivington street, london, EC2A 3DY

Bank

-

Legal Advisor

-

butchies holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to butchies holdings ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

butchies holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUTCHIES HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

butchies holdings ltd Companies House Filings - See Documents

datedescriptionview/download