metal (k) trading ltd

Live EstablishedLargeRapid

metal (k) trading ltd Company Information

Share METAL (K) TRADING LTD

Company Number

09827929

Directors

Anil Kapur

Shiv Jindal

View All

Shareholders

anil kapur

abhishek kapoor

Group Structure

View All

Industry

Wholesale of metals and metal ores

 +1

Registered Address

950 great west road, brentford, TW8 9ES

Website

-

metal (k) trading ltd Estimated Valuation

£22.3m

Pomanda estimates the enterprise value of METAL (K) TRADING LTD at £22.3m based on a Turnover of £49.3m and 0.45x industry multiple (adjusted for size and gross margin).

metal (k) trading ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of METAL (K) TRADING LTD at £1.7m based on an EBITDA of £275.5k and a 6.12x industry multiple (adjusted for size and gross margin).

metal (k) trading ltd Estimated Valuation

£568.8k

Pomanda estimates the enterprise value of METAL (K) TRADING LTD at £568.8k based on Net Assets of £374k and 1.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Metal (k) Trading Ltd Overview

Metal (k) Trading Ltd is a live company located in brentford, TW8 9ES with a Companies House number of 09827929. It operates in the wholesale of textiles sector, SIC Code 46410. Founded in October 2015, it's largest shareholder is anil kapur with a 50% stake. Metal (k) Trading Ltd is a established, large sized company, Pomanda has estimated its turnover at £49.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Metal (k) Trading Ltd Health Check

Pomanda's financial health check has awarded Metal (K) Trading Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £49.3m, make it larger than the average company (£21.3m)

£49.3m - Metal (k) Trading Ltd

£21.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 171%, show it is growing at a faster rate (10%)

171% - Metal (k) Trading Ltd

10% - Industry AVG

production

Production

with a gross margin of 13.7%, this company has a higher cost of product (22.6%)

13.7% - Metal (k) Trading Ltd

22.6% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (5%)

0.6% - Metal (k) Trading Ltd

5% - Industry AVG

employees

Employees

with 51 employees, this is above the industry average (36)

51 - Metal (k) Trading Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £47k, the company has an equivalent pay structure (£47k)

£47k - Metal (k) Trading Ltd

£47k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £966.9k, this is more efficient (£622k)

£966.9k - Metal (k) Trading Ltd

£622k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (55 days)

74 days - Metal (k) Trading Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (38 days)

82 days - Metal (k) Trading Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Metal (k) Trading Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Metal (k) Trading Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (56.8%)

96.3% - Metal (k) Trading Ltd

56.8% - Industry AVG

METAL (K) TRADING LTD financials

EXPORTms excel logo

Metal (K) Trading Ltd's latest turnover from October 2023 is estimated at £49.3 million and the company has net assets of £374 thousand. According to their latest financial statements, we estimate that Metal (K) Trading Ltd has 51 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover49,313,88531,953,49817,193,1992,480,55019,398,7126,229,2249,633,449932,232
Other Income Or Grants
Cost Of Sales42,574,62831,672,06517,036,9102,186,79719,151,9505,442,3679,381,986905,892
Gross Profit6,739,257281,433156,289293,754246,762786,857251,46326,340
Admin Expenses6,463,765253,267133,752211,505206,096762,768161,289-9,342
Operating Profit275,49228,16622,53782,24940,66624,08990,17435,682
Interest Payable
Interest Receivable4073213673,926
Pre-Tax Profit275,89928,16622,53782,57041,03328,01591,72135,589
Tax-68,975-5,378-2,426-15,688-9,003-5,323-17,846-6,994
Profit After Tax206,92422,78820,11166,88232,03022,69273,87528,595
Dividends Paid
Retained Profit206,92422,78820,11166,88232,03022,69273,87528,595
Employee Costs2,396,8441,667,55976,79677,28076,905371,39683,00021,800
Number Of Employees51372221033
EBITDA*275,49231,41826,60287,33047,01832,02890,29835,837

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets9,58513,00716,25920,32425,40531,757496620
Intangible Assets
Investments & Other2,5812,285
Debtors (Due After 1 year)100,000
Total Fixed Assets9,585115,58818,54420,32425,40531,757496620
Stock & work in progress226,973228,885
Trade Debtors10,029,7592,349,3212,415,280755,8562,197,0481,413,784140,62012,731
Group Debtors
Misc Debtors2,850786,6322,480620
Cash15,49710,131292,671349,883272,603774,35449,326
misc current assets1
total current assets10,029,7592,367,6682,425,4891,282,1322,549,4121,687,0071,143,85962,057
total assets10,039,3442,483,2562,444,0331,302,4562,574,8171,718,7641,144,35562,677
Bank overdraft
Bank loan
Trade Creditors 9,665,3472,082,4442,161,2831,078,2822,384,7861,576,4661,022,87522,533
Group/Directors Accounts1,0794,455
other short term finances
hp & lease commitments
other current liabilities33,73938,46532,73917,03617,8316,994
total current liabilities9,665,3472,116,1832,199,7481,078,2822,417,5251,593,5021,041,78533,982
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities9,665,3472,116,1832,199,7481,078,2822,417,5251,593,5021,041,78533,982
net assets373,997367,073244,285224,174157,292125,262102,57028,695
total shareholders funds373,997367,073244,285224,174157,292125,262102,57028,695
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit275,49228,16622,53782,24940,66624,08990,17435,682
Depreciation3,2524,0655,0816,3527,939124155
Amortisation
Tax-68,975-5,378-2,426-15,688-9,003-5,323-17,846-6,994
Stock-226,973226,973-228,885228,885
Debtors7,577,58836,8131,652,870-1,437,040785,1241,273,784127,88912,731
Creditors7,582,903-78,8391,083,001-1,306,504808,320553,5911,000,34222,533
Accruals and Deferred Income-33,739-4,72638,465-32,73915,703-79510,8376,994
Deferred Taxes & Provisions
Cash flow from operations178,093-94,338-280,255-57,53476,914-465,398726,85745,639
Investing Activities
capital expenditure3,422-39,200-775
Change in Investments-2,5812962,285
cash flow from investments6,003-296-2,285-39,200-775
Financing Activities
Bank loans
Group/Directors Accounts-1,079-3,3764,455
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-200,000100,000100
interest4073213673,926
cash flow from financing-199,593100,0003213672,847-3,3764,555
cash and cash equivalents
cash-15,4975,366-282,540-57,21277,280-501,751725,02849,326
overdraft
change in cash-15,4975,366-282,540-57,21277,280-501,751725,02849,326

metal (k) trading ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for metal (k) trading ltd. Get real-time insights into metal (k) trading ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Metal (k) Trading Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for metal (k) trading ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in TW8 area or any other competitors across 12 key performance metrics.

metal (k) trading ltd Ownership

METAL (K) TRADING LTD group structure

Metal (K) Trading Ltd has no subsidiary companies.

Ultimate parent company

METAL (K) TRADING LTD

09827929

METAL (K) TRADING LTD Shareholders

anil kapur 50%
abhishek kapoor 50%

metal (k) trading ltd directors

Metal (K) Trading Ltd currently has 3 directors. The longest serving directors include Mr Anil Kapur (Oct 2015) and Mr Shiv Jindal (Sep 2017).

officercountryagestartendrole
Mr Anil KapurEngland71 years Oct 2015- Director
Mr Shiv JindalEngland65 years Sep 2017- Director
Mr Abhishek KapoorEngland41 years Jun 2024- Director

P&L

October 2023

turnover

49.3m

+54%

operating profit

275.5k

0%

gross margin

13.7%

+1451.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

374k

+0.02%

total assets

10m

+3.04%

cash

0

-1%

net assets

Total assets minus all liabilities

metal (k) trading ltd company details

company number

09827929

Type

Private limited with Share Capital

industry

46720 - Wholesale of metals and metal ores

46410 - Wholesale of textiles

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

950 great west road, brentford, TW8 9ES

Bank

ICIC BANK

Legal Advisor

-

metal (k) trading ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to metal (k) trading ltd.

metal (k) trading ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for METAL (K) TRADING LTD. This can take several minutes, an email will notify you when this has completed.

metal (k) trading ltd Companies House Filings - See Documents

datedescriptionview/download