chellows associates limited

3

chellows associates limited Company Information

Share CHELLOWS ASSOCIATES LIMITED
Live (In Liquidation)
YoungSmallDeclining

Company Number

09828860

Website

-

Registered Address

12/14 high street, caterham, surrey, CR3 5UA

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

269 days late

Group Structure

View All

Directors

Shane Webzell8 Years

Suzanne Anderson8 Years

Shareholders

shane webzell 50%

chartwell property group limited 50%

chellows associates limited Estimated Valuation

£4.5k - £1.2m

The estimated valuation range for chellows associates limited, derived from financial data as of October 2021 and the most recent industry multiples, is between £4.5k to £1.2m

chellows associates limited Estimated Valuation

£4.5k - £1.2m

The estimated valuation range for chellows associates limited, derived from financial data as of October 2021 and the most recent industry multiples, is between £4.5k to £1.2m

chellows associates limited Estimated Valuation

£4.5k - £1.2m

The estimated valuation range for chellows associates limited, derived from financial data as of October 2021 and the most recent industry multiples, is between £4.5k to £1.2m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Chellows Associates Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Chellows Associates Limited Overview

Chellows Associates Limited is a live company located in surrey, CR3 5UA with a Companies House number of 09828860. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2015, it's largest shareholder is shane webzell with a 50% stake. Chellows Associates Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chellows Associates Limited Health Check

Pomanda's financial health check has awarded Chellows Associates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£790.7k)

£1.1m - Chellows Associates Limited

£790.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (0.6%)

-27% - Chellows Associates Limited

0.6% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (68.7%)

25.3% - Chellows Associates Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (44.1%)

0.1% - Chellows Associates Limited

44.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Chellows Associates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Chellows Associates Limited

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £542.3k, this is more efficient (£200k)

£542.3k - Chellows Associates Limited

£200k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 159 days, this is later than average (31 days)

159 days - Chellows Associates Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (31 days)

14 days - Chellows Associates Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chellows Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chellows Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.9%, this is a lower level of debt than the average (64.5%)

6.9% - Chellows Associates Limited

64.5% - Industry AVG

chellows associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chellows associates limited. Get real-time insights into chellows associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chellows Associates Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for chellows associates limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

chellows associates limited Ownership

CHELLOWS ASSOCIATES LIMITED group structure

Chellows Associates Limited has no subsidiary companies.

Ultimate parent company

CHELLOWS ASSOCIATES LIMITED

09828860

CHELLOWS ASSOCIATES LIMITED Shareholders

shane webzell 50%
chartwell property group limited 50%

chellows associates limited directors

Chellows Associates Limited currently has 2 directors. The longest serving directors include Mr Shane Webzell (Oct 2015) and Ms Suzanne Anderson (Oct 2015).

officercountryagestartendrole
Mr Shane WebzellEngland52 years Oct 2015- Director
Ms Suzanne AndersonUnited Kingdom49 years Oct 2015- Director

CHELLOWS ASSOCIATES LIMITED financials

EXPORTms excel logo

Chellows Associates Limited's latest turnover from October 2021 is estimated at £1.1 million and the company has net assets of £440.3 thousand. According to their latest financial statements, Chellows Associates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover1,084,5611,331,4511,660,3652,757,3361,768,538744,053
Other Income Or Grants000000
Cost Of Sales810,4451,049,5351,281,0122,050,2941,337,024565,344
Gross Profit274,116281,916379,353707,042431,514178,709
Admin Expenses272,868255,600-173,140726,690440,855179,301
Operating Profit1,24826,316552,493-19,648-9,341-592
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit1,24826,316552,493-19,648-9,341-592
Tax-237-5,000-104,974000
Profit After Tax1,01121,316447,519-19,648-9,341-592
Dividends Paid000000
Retained Profit1,01121,316447,519-19,648-9,341-592
Employee Costs70,05673,66779,16577,69068,89373,410
Number Of Employees222222
EBITDA*1,24826,316552,493-19,648-9,341-592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors472,967578,404597,663908,740596,831235,191
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets472,967578,404597,663908,740596,831235,191
total assets472,967578,404597,663908,740596,831235,191
Bank overdraft000000
Bank loan000000
Trade Creditors 32,702139,150179,725938,321606,764235,783
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities32,702139,150179,725938,321606,764235,783
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities32,702139,150179,725938,321606,764235,783
net assets440,265439,254417,938-29,581-9,933-592
total shareholders funds440,265439,254417,938-29,581-9,933-592
Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit1,24826,316552,493-19,648-9,341-592
Depreciation000000
Amortisation000000
Tax-237-5,000-104,974000
Stock000000
Debtors-105,437-19,259-311,077311,909361,640235,191
Creditors-106,448-40,575-758,596331,557370,981235,783
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations000000
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000000
interest000000
cash flow from financing000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

P&L

October 2021

turnover

1.1m

-19%

operating profit

1.2k

0%

gross margin

25.3%

+19.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2021

net assets

440.3k

0%

total assets

473k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

chellows associates limited company details

company number

09828860

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

12/14 high street, caterham, surrey, CR3 5UA

last accounts submitted

October 2021

chellows associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chellows associates limited.

charges

chellows associates limited Companies House Filings - See Documents

datedescriptionview/download