spidercrab limited

spidercrab limited Company Information

Share SPIDERCRAB LIMITED
Live 
YoungSmallHealthy

Company Number

09829585

Industry

Activities of production holding companies

 

Shareholders

william anthony davis

peter david atkinson

Group Structure

View All

Contact

Registered Address

110 regent road, leicester, LE1 7LT

spidercrab limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of SPIDERCRAB LIMITED at £3.4m based on a Turnover of £3.5m and 0.95x industry multiple (adjusted for size and gross margin).

spidercrab limited Estimated Valuation

£794.8k

Pomanda estimates the enterprise value of SPIDERCRAB LIMITED at £794.8k based on an EBITDA of £189.4k and a 4.2x industry multiple (adjusted for size and gross margin).

spidercrab limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of SPIDERCRAB LIMITED at £2.5m based on Net Assets of £1.5m and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spidercrab Limited Overview

Spidercrab Limited is a live company located in leicester, LE1 7LT with a Companies House number of 09829585. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in October 2015, it's largest shareholder is william anthony davis with a 70% stake. Spidercrab Limited is a young, small sized company, Pomanda has estimated its turnover at £3.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spidercrab Limited Health Check

Pomanda's financial health check has awarded Spidercrab Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£18.6m)

£3.5m - Spidercrab Limited

£18.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.9%)

14% - Spidercrab Limited

6.9% - Industry AVG

production

Production

with a gross margin of 22.7%, this company has a higher cost of product (31.8%)

22.7% - Spidercrab Limited

31.8% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it as profitable than the average company (6.4%)

5.4% - Spidercrab Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (114)

2 - Spidercrab Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Spidercrab Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£168k)

£1.8m - Spidercrab Limited

£168k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 171 days, this is later than average (55 days)

171 days - Spidercrab Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (50 days)

15 days - Spidercrab Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spidercrab Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spidercrab Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7%, this is a lower level of debt than the average (55.1%)

7% - Spidercrab Limited

55.1% - Industry AVG

SPIDERCRAB LIMITED financials

EXPORTms excel logo

Spidercrab Limited's latest turnover from July 2023 is estimated at £3.5 million and the company has net assets of £1.5 million. According to their latest financial statements, Spidercrab Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover3,530,9133,014,6942,570,2102,414,4081,693,426283,181188,620468
Other Income Or Grants00000000
Cost Of Sales2,731,2962,317,9001,993,3261,815,2611,290,456218,162144,529356
Gross Profit799,617696,795576,884599,147402,97065,01944,091113
Admin Expenses610,225355,589626,150281,152-657,24772,430-37,314-12
Operating Profit189,392341,206-49,266317,9951,060,217-7,41181,405125
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit189,392341,206-49,266317,9951,060,217-7,41181,405125
Tax-47,348-64,8290-60,419-201,4410-15,467-25
Profit After Tax142,044276,377-49,266257,576858,776-7,41165,938100
Dividends Paid00000000
Retained Profit142,044276,377-49,266257,576858,776-7,41165,938100
Employee Costs80,63576,14771,93371,82667,23067,93364,32932,163
Number Of Employees22222221
EBITDA*189,392341,206-49,266317,9951,060,217-7,41181,405125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets6015515005005005003000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets6015515005005005003000
Stock & work in progress00000000
Trade Debtors1,659,4171,504,7091,215,5251,215,181926,847105,49766,038100
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets1,659,4171,504,7091,215,5251,215,181926,847105,49766,038100
total assets1,660,0181,505,2601,216,0251,215,681927,347105,99766,338100
Bank overdraft00000000
Bank loan00000000
Trade Creditors 115,884103,17090,31240,7029,94447,3703000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities115,884103,17090,31240,7029,94447,3703000
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities115,884103,17090,31240,7029,94447,3703000
net assets1,544,1341,402,0901,125,7131,174,979917,40358,62766,038100
total shareholders funds1,544,1341,402,0901,125,7131,174,979917,40358,62766,038100
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit189,392341,206-49,266317,9951,060,217-7,41181,405125
Depreciation00000000
Amortisation00000000
Tax-47,348-64,8290-60,419-201,4410-15,467-25
Stock00000000
Debtors154,708289,184344288,334821,35039,45965,938100
Creditors12,71412,85849,61030,758-37,42647,0703000
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations50510002003000
Investing Activities
capital expenditure-50-51000-200-3000
Change in Investments00000000
cash flow from investments-50-51000-200-3000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000000
interest00000000
cash flow from financing00000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

spidercrab limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spidercrab limited. Get real-time insights into spidercrab limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spidercrab Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spidercrab limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in LE1 area or any other competitors across 12 key performance metrics.

spidercrab limited Ownership

SPIDERCRAB LIMITED Shareholders

william anthony davis 70%
peter david atkinson 30%

spidercrab limited directors

Spidercrab Limited currently has 2 directors. The longest serving directors include Mr William Davis (Oct 2015) and Mr Peter Atkinson (Jun 2016).

officercountryagestartendrole
Mr William DavisUnited Kingdom50 years Oct 2015- Director
Mr Peter Atkinson52 years Jun 2016- Director

P&L

July 2023

turnover

3.5m

+17%

operating profit

189.4k

0%

gross margin

22.7%

-2.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.5m

+0.1%

total assets

1.7m

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

spidercrab limited company details

company number

09829585

Type

Private limited with Share Capital

industry

64202 - Activities of production holding companies

incorporation date

October 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

110 regent road, leicester, LE1 7LT

Bank

-

Legal Advisor

-

spidercrab limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spidercrab limited.

spidercrab limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPIDERCRAB LIMITED. This can take several minutes, an email will notify you when this has completed.

spidercrab limited Companies House Filings - See Documents

datedescriptionview/download