lakeside place limited

Live EstablishedMicroDeclining

lakeside place limited Company Information

Share LAKESIDE PLACE LIMITED

Company Number

09831339

Shareholders

paul hensher

alexander hensher

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

11a ivor place, london, NW1 6HS

lakeside place limited Estimated Valuation

£345k

Pomanda estimates the enterprise value of LAKESIDE PLACE LIMITED at £345k based on a Turnover of £114.1k and 3.02x industry multiple (adjusted for size and gross margin).

lakeside place limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAKESIDE PLACE LIMITED at £0 based on an EBITDA of £-62.7k and a 6.48x industry multiple (adjusted for size and gross margin).

lakeside place limited Estimated Valuation

£252.7k

Pomanda estimates the enterprise value of LAKESIDE PLACE LIMITED at £252.7k based on Net Assets of £160.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lakeside Place Limited Overview

Lakeside Place Limited is a live company located in london, NW1 6HS with a Companies House number of 09831339. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2015, it's largest shareholder is paul hensher with a 50% stake. Lakeside Place Limited is a established, micro sized company, Pomanda has estimated its turnover at £114.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lakeside Place Limited Health Check

Pomanda's financial health check has awarded Lakeside Place Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £114.1k, make it smaller than the average company (£815.9k)

£114.1k - Lakeside Place Limited

£815.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (3.3%)

-16% - Lakeside Place Limited

3.3% - Industry AVG

production

Production

with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)

69.5% - Lakeside Place Limited

69.5% - Industry AVG

profitability

Profitability

an operating margin of -55% make it less profitable than the average company (28.4%)

-55% - Lakeside Place Limited

28.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Lakeside Place Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)

£41.4k - Lakeside Place Limited

£41.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57k, this is less efficient (£204.2k)

£57k - Lakeside Place Limited

£204.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (25 days)

11 days - Lakeside Place Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (32 days)

15 days - Lakeside Place Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 962 days, this is more than average (545 days)

962 days - Lakeside Place Limited

545 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 152 weeks, this is more cash available to meet short term requirements (7 weeks)

152 weeks - Lakeside Place Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.5%, this is a lower level of debt than the average (64.7%)

15.5% - Lakeside Place Limited

64.7% - Industry AVG

LAKESIDE PLACE LIMITED financials

EXPORTms excel logo

Lakeside Place Limited's latest turnover from October 2024 is estimated at £114.1 thousand and the company has net assets of £160.4 thousand. According to their latest financial statements, Lakeside Place Limited has 2 employees and maintains cash reserves of £86.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover114,053102,072178,993194,201199,631231,747188,737194,1186,030
Other Income Or Grants
Cost Of Sales34,82931,73958,73961,07164,35372,92862,81162,6232,104
Gross Profit79,22370,333120,254133,130135,279158,819125,927131,4953,926
Admin Expenses141,92153,20389,674112,419109,860136,498-206,696208,50582,952
Operating Profit-62,69817,13030,58020,71125,41922,321332,623-77,010-79,026
Interest Payable
Interest Receivable5,9428,6413,669140123853450169
Pre-Tax Profit-56,75625,77134,24920,85125,54223,174333,073-76,994-79,018
Tax-6,443-6,507-3,962-4,853-4,403-63,284
Profit After Tax-56,75619,32827,74216,88920,68918,771269,789-76,994-79,018
Dividends Paid
Retained Profit-56,75619,32827,74216,88920,68918,771269,789-76,994-79,018
Employee Costs82,75669,516147,154142,518147,444158,330155,366138,85536,800
Number Of Employees224444441
EBITDA*-62,69817,13030,58020,71125,41922,321332,623-77,010-79,026

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress91,86291,86291,86235,00035,00035,00035,000138,724108,282
Trade Debtors3,5553,0162,9222,8832,7663,8151,0781,666169
Group Debtors
Misc Debtors7,7197,7866,5956,3557,0327,0628,6988,6659,572
Cash86,828150,857178,326147,842131,962113,201114,1685,8766,799
misc current assets
total current assets189,964253,521279,705192,080176,760159,078158,944154,931124,822
total assets189,964253,521279,705192,080176,760159,078158,944154,931124,822
Bank overdraft
Bank loan
Trade Creditors 1,4412,0551,3105,1205113,5091,84412,2491,006
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities28,08134,26880,52516,83223,01023,01943,32117,0102,844
total current liabilities29,52236,32381,83521,95223,52126,52845,16529,2593,850
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities281,682199,988
provisions
total long term liabilities281,682199,988
total liabilities29,52236,32381,83521,95223,52126,52845,165310,941203,838
net assets160,442217,198197,870170,128153,239132,550113,779-156,010-79,016
total shareholders funds160,442217,198197,870170,128153,239132,550113,779-156,010-79,016
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit-62,69817,13030,58020,71125,41922,321332,623-77,010-79,026
Depreciation
Amortisation
Tax-6,443-6,507-3,962-4,853-4,403-63,284
Stock56,862-103,72430,442108,282
Debtors4721,285279-560-1,0791,101-5555909,741
Creditors-614745-3,8104,609-2,9981,665-10,40511,2431,006
Accruals and Deferred Income-6,187-46,25763,693-6,178-9-20,30226,31114,1662,844
Deferred Taxes & Provisions
Cash flow from operations-69,971-36,11026,81515,74018,638-1,820389,524-82,633-193,199
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-281,68281,694199,988
share issue2
interest5,9428,6413,669140123853450169
cash flow from financing5,9428,6413,669140123853-281,23281,710199,999
cash and cash equivalents
cash-64,029-27,46930,48415,88018,761-967108,292-9236,799
overdraft
change in cash-64,029-27,46930,48415,88018,761-967108,292-9236,799

lakeside place limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lakeside place limited. Get real-time insights into lakeside place limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lakeside Place Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lakeside place limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.

lakeside place limited Ownership

LAKESIDE PLACE LIMITED group structure

Lakeside Place Limited has no subsidiary companies.

Ultimate parent company

LAKESIDE PLACE LIMITED

09831339

LAKESIDE PLACE LIMITED Shareholders

paul hensher 50%
alexander hensher 50%

lakeside place limited directors

Lakeside Place Limited currently has 2 directors. The longest serving directors include Mr Paul Hensher (Oct 2015) and Mr Alexander Hensher (Jul 2017).

officercountryagestartendrole
Mr Paul HensherEngland61 years Oct 2015- Director
Mr Alexander HensherEngland47 years Jul 2017- Director

P&L

October 2024

turnover

114.1k

+12%

operating profit

-62.7k

0%

gross margin

69.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

160.4k

-0.26%

total assets

190k

-0.25%

cash

86.8k

-0.42%

net assets

Total assets minus all liabilities

lakeside place limited company details

company number

09831339

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2024

previous names

N/A

accountant

APT

auditor

-

address

11a ivor place, london, NW1 6HS

Bank

-

Legal Advisor

-

lakeside place limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lakeside place limited.

lakeside place limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAKESIDE PLACE LIMITED. This can take several minutes, an email will notify you when this has completed.

lakeside place limited Companies House Filings - See Documents

datedescriptionview/download