sensation care ltd
sensation care ltd Company Information
Company Number
09834908
Next Accounts
Jul 2025
Shareholders
a choudhry & co ltd
younas & co ltd
Group Structure
View All
Industry
Residential care activities for the elderly and disabled
Registered Address
younas house 1 pelham court, pelham road, nottingham, NG5 1AP
Website
-sensation care ltd Estimated Valuation
Pomanda estimates the enterprise value of SENSATION CARE LTD at £1.1m based on a Turnover of £1.3m and 0.82x industry multiple (adjusted for size and gross margin).
sensation care ltd Estimated Valuation
Pomanda estimates the enterprise value of SENSATION CARE LTD at £605.7k based on an EBITDA of £100.9k and a 6x industry multiple (adjusted for size and gross margin).
sensation care ltd Estimated Valuation
Pomanda estimates the enterprise value of SENSATION CARE LTD at £2.4m based on Net Assets of £791.8k and 2.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sensation Care Ltd Overview
Sensation Care Ltd is a live company located in nottingham, NG5 1AP with a Companies House number of 09834908. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in October 2015, it's largest shareholder is a choudhry & co ltd with a 50% stake. Sensation Care Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sensation Care Ltd Health Check
Pomanda's financial health check has awarded Sensation Care Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£2.8m)
- Sensation Care Ltd
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.4%)
- Sensation Care Ltd
5.4% - Industry AVG
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
- Sensation Care Ltd
38.4% - Industry AVG
Profitability
an operating margin of 6.7% make it less profitable than the average company (10.3%)
- Sensation Care Ltd
10.3% - Industry AVG
Employees
with 36 employees, this is below the industry average (67)
36 - Sensation Care Ltd
67 - Industry AVG
Pay Structure
on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)
- Sensation Care Ltd
£23.6k - Industry AVG
Efficiency
resulting in sales per employee of £35.8k, this is equally as efficient (£40.1k)
- Sensation Care Ltd
£40.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sensation Care Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sensation Care Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (0 days)
- Sensation Care Ltd
0 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 32 weeks, this is average cash available to meet short term requirements (31 weeks)
32 weeks - Sensation Care Ltd
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.8%, this is a lower level of debt than the average (45.5%)
22.8% - Sensation Care Ltd
45.5% - Industry AVG
SENSATION CARE LTD financials
Sensation Care Ltd's latest turnover from October 2023 is estimated at £1.3 million and the company has net assets of £791.8 thousand. According to their latest financial statements, Sensation Care Ltd has 36 employees and maintains cash reserves of £41.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 921,755 | 766,084 | ||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | 30,431 | 30,142 | ||||||
| Gross Profit | 891,324 | 735,942 | ||||||
| Admin Expenses | 624,415 | 610,248 | ||||||
| Operating Profit | 266,909 | 125,694 | ||||||
| Interest Payable | 10,203 | 12,591 | ||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | 256,706 | 113,103 | ||||||
| Tax | -47,510 | -18,381 | ||||||
| Profit After Tax | 209,196 | 94,722 | ||||||
| Dividends Paid | ||||||||
| Retained Profit | 209,196 | 94,722 | ||||||
| Employee Costs | ||||||||
| Number Of Employees | 36 | 33 | 28 | 31 | 28 | 21 | ||
| EBITDA* | 278,949 | 136,162 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 984,367 | 986,922 | 984,063 | 969,350 | 962,189 | 947,370 | 545,393 | |
| Intangible Assets | ||||||||
| Investments & Other | 1,000 | |||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 984,367 | 986,922 | 984,063 | 969,350 | 962,189 | 947,370 | 545,393 | 1,000 |
| Stock & work in progress | 321 | 276 | 321 | 286 | 321 | 354 | 321 | |
| Trade Debtors | 19,065 | 14,927 | 10,098 | |||||
| Group Debtors | ||||||||
| Misc Debtors | 5,270 | |||||||
| Cash | 41,450 | 60,084 | 92,927 | 136,262 | 56,490 | 39,513 | 15,506 | |
| misc current assets | ||||||||
| total current assets | 41,771 | 60,360 | 93,248 | 160,883 | 56,811 | 54,794 | 25,925 | |
| total assets | 1,026,138 | 1,047,282 | 1,077,311 | 1,130,233 | 1,019,000 | 1,002,164 | 571,318 | 1,000 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | ||||||||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 67,024 | 91,239 | 78,161 | 70,867 | 39,207 | 29,208 | 12,480 | |
| total current liabilities | 67,024 | 91,239 | 78,161 | 70,867 | 39,207 | 29,208 | 12,480 | |
| loans | 167,309 | 214,305 | 264,804 | 310,020 | 298,871 | 519,015 | 370,101 | |
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 60,772 | 183,772 | ||||||
| provisions | ||||||||
| total long term liabilities | 167,309 | 214,305 | 264,804 | 310,020 | 359,643 | 519,015 | 553,873 | |
| total liabilities | 234,333 | 305,544 | 342,965 | 380,887 | 398,850 | 548,223 | 566,353 | |
| net assets | 791,805 | 741,738 | 734,346 | 749,346 | 620,150 | 453,941 | 4,965 | 1,000 |
| total shareholders funds | 791,805 | 741,738 | 734,346 | 749,346 | 620,150 | 453,941 | 4,965 | 1,000 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 266,909 | 125,694 | ||||||
| Depreciation | 15,337 | 15,897 | 15,270 | 12,040 | 10,468 | 7,215 | ||
| Amortisation | ||||||||
| Tax | -47,510 | -18,381 | ||||||
| Stock | 45 | -45 | 35 | -35 | -33 | 33 | 321 | |
| Debtors | -24,335 | 24,335 | -14,927 | 4,829 | 10,098 | |||
| Creditors | ||||||||
| Accruals and Deferred Income | -24,215 | 13,078 | 7,294 | 31,660 | 9,999 | 16,728 | 12,480 | |
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | 238,799 | 142,740 | ||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -1,000 | 1,000 | ||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | -46,996 | -50,499 | -45,216 | 11,149 | -220,144 | 148,914 | 370,101 | |
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -60,772 | 60,772 | -183,772 | 183,772 | ||||
| share issue | ||||||||
| interest | -10,203 | -12,591 | ||||||
| cash flow from financing | -139,826 | -100,476 | ||||||
| cash and cash equivalents | ||||||||
| cash | -18,634 | -32,843 | -43,335 | 79,772 | 16,977 | 24,007 | 15,506 | |
| overdraft | ||||||||
| change in cash | -18,634 | -32,843 | -43,335 | 79,772 | 16,977 | 24,007 | 15,506 |
sensation care ltd Credit Report and Business Information
Sensation Care Ltd Competitor Analysis
Perform a competitor analysis for sensation care ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NG5 area or any other competitors across 12 key performance metrics.
sensation care ltd Ownership
SENSATION CARE LTD group structure
Sensation Care Ltd has no subsidiary companies.
Ultimate parent company
SENSATION CARE LTD
09834908
sensation care ltd directors
Sensation Care Ltd currently has 2 directors. The longest serving directors include Mr Tanzeel Younas (Oct 2015) and Mr Azad Choudhry (Oct 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Tanzeel Younas | England | 32 years | Oct 2015 | - | Director |
| Mr Azad Choudhry | England | 82 years | Oct 2015 | - | Director |
P&L
October 2023turnover
1.3m
+18%
operating profit
85.6k
0%
gross margin
38.4%
+0.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
791.8k
+0.07%
total assets
1m
-0.02%
cash
41.5k
-0.31%
net assets
Total assets minus all liabilities
sensation care ltd company details
company number
09834908
Type
Private limited with Share Capital
industry
87300 - Residential care activities for the elderly and disabled
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
younas house 1 pelham court, pelham road, nottingham, NG5 1AP
Bank
BARCLAYS BANK PLC
Legal Advisor
CLEGGS
sensation care ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sensation care ltd.
sensation care ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SENSATION CARE LTD. This can take several minutes, an email will notify you when this has completed.
sensation care ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
